Xcel Energy Inc. Peer Comparison

Metric Value Ranking
Market Cap $31.6 Billion 3/13 SO
$89.3B		 AEP
$50.5B		 XEL
$31.6B		 DTE
$24.5B		 ETR
$23.8B		 FE
$23.3B		 AEE
$20.7B		 CMS
$18.9B		 CNP
$18.5B		 LNT
$14.3B		 EVRG
$13.0B		 PNW
$9.5B		 MGEE
$3.1B
Gross Margin 24% 10/13 SO
73%		 AEP
69%		 EVRG
49%		 CNP
29%		 FE
28%		 AEE
28%		 CMS
26%		 MGEE
26%		 LNT
25%		 XEL
24%		 ETR
24%		 DTE
20%		 PNW
19%
Profit Margin 13% 6/13 AEP
20%		 MGEE
18%		 SO
17%		 LNT
15%		 AEE
14%		 XEL
13%		 CNP
13%		 CMS
13%		 DTE
9%		 EVRG
9%		 FE
8%		 ETR
3%		 PNW
2%
EBITDA margin 38% 4/13 AEE
42%		 EVRG
41%		 LNT
40%		 XEL
38%		 CNP
37%		 PNW
37%		 MGEE
37%		 CMS
36%		 ETR
35%		 DTE
29%		 SO
27%		 FE
25%		 AEP
24%
Quarterly Revenue $3.7 Billion 3/13 SO
$6.6B		 AEP
$5.0B		 XEL
$3.7B		 DTE
$3.3B		 FE
$3.3B		 ETR
$2.8B		 CNP
$2.6B		 CMS
$2.2B		 AEE
$1.8B		 EVRG
$1.3B		 LNT
$1.0B		 PNW
$951.7M		 MGEE
$191.3M
Quarterly Earnings $488.0 Million 3/13 SO
$1.1B 		AEP
$1.0B 		XEL
$488.0M 		CNP
$350.0M 		DTE
$313.0M 		CMS
$287.0M 		AEE
$261.0M 		FE
$253.0M 		LNT
$158.0M 		EVRG
$122.7M 		ETR
$76.5M 		MGEE
$33.8M 		PNW
$16.9M
Quarterly Free Cash Flow -$487.0 Million 11/13 CMS
$343.0M 		SO
$248.0M 		MGEE
$21.0M 		DTE
-$6.0M 		PNW
-$170.4M 		LNT
-$203.0M 		EVRG
-$301.3M 		CNP
-$307.0M 		AEP
-$353.2M 		AEE
-$410.0M 		XEL
-$487.0M 		ETR
-$746.0M 		FE
-$830.0M
Trailing 4 Quarters Revenue $13.8 Billion 3/13 SO
$25.4B		 AEP
$19.3B		 XEL
$13.8B		 FE
$12.9B		 DTE
$12.3B		 ETR
$12.0B		 CNP
$8.5B		 CMS
$7.4B		 AEE
$7.3B		 EVRG
$5.5B		 PNW
$4.7B		 LNT
$3.8B		 MGEE
$664.5M
Trailing 4 Quarters Earnings $1.8 Billion 4/13 SO
$6.6B 		AEP
$5.0B 		XEL
$3.7B 		DTE
$3.3B 		FE
$3.3B 		ETR
$2.8B 		CNP
$2.6B 		CMS
$2.2B 		AEE
$1.8B 		EVRG
$1.3B 		LNT
$1.0B 		PNW
$951.7M 		MGEE
$191.3M
Quarterly Earnings Growth 17% 5/13 PNW
1571% 		AEP
153% 		CMS
41% 		SO
31% 		XEL
17% 		MGEE
9% 		CNP
8% 		AEE
-1% 		LNT
-3% 		FE
-13% 		EVRG
-14% 		DTE
-30% 		ETR
-75%
Annual Earnings Growth 18% 12/13 PNW
976% 		SO
847% 		EVRG
331% 		ETR
250% 		FE
225% 		AEP
80% 		AEE
53% 		LNT
43% 		CMS
35% 		CNP
30% 		MGEE
28% 		XEL
18% 		DTE
2%
Quarterly Revenue Growth -10% 10/13 AEP
7% 		SO
3% 		EVRG
3% 		FE
2% 		PNW
1% 		LNT
-4% 		CMS
-5% 		CNP
-6% 		ETR
-6% 		XEL
-10% 		AEE
-12% 		DTE
-12% 		MGEE
-12%
Annual Revenue Growth -15% 9/13 PNW
18% 		EVRG
8% 		FE
1% 		AEP
0% 		ETR
-7% 		SO
-8% 		LNT
-10% 		AEE
-12% 		XEL
-15% 		MGEE
-16% 		CMS
-19% 		CNP
-22% 		DTE
-29%
Cash On Hand $501.0 Million 4/13 ETR
$1.3B 		FE
$915.0M 		CMS
$861.0M 		XEL
$501.0M 		DTE
$349.0M 		AEP
$230.7M 		CNP
$179.0M 		AEE
$85.0M 		LNT
$32.0M 		MGEE
$17.3M 		PNW
$9.6M 		SO
-$0 		EVRG
-$0
Short Term Debt $1.2 Billion 9/13 AEP
$5.0B 		ETR
$4.1B 		FE
$2.9B 		DTE
$2.7B 		SO
$2.6B 		AEE
$2.0B 		PNW
$1.7B 		CNP
$1.6B 		XEL
$1.2B 		LNT
$1.1B 		CMS
$772.0M 		EVRG
$220.2M 		MGEE
$46.2M
Long Term Debt $26.3 Billion 3/13 SO
$60.7B		 AEP
$39.1B		 XEL
$26.3B		 ETR
$24.3B		 FE
$21.7B		 DTE
$19.2B		 CNP
$18.1B		 AEE
$15.2B		 CMS
$15.0B		 LNT
$8.5B		 PNW
$7.5B		 EVRG
$3.2B		 MGEE
$717.6M
PE 17.16 12/13 MGEE
25.97		 FE
21.52		 SO
21.04		 LNT
20.51		 CNP
19.61		 CMS
19.46		 DTE
19.35		 PNW
18.66		 EVRG
18.21		 AEP
18.06		 AEE
18.00		 XEL
17.16		 ETR
11.22
PS 2.29 8/13 MGEE
4.71		 LNT
3.75		 SO
3.51		 AEE
2.85		 AEP
2.62		 CMS
2.57		 EVRG
2.34		 XEL
2.29		 CNP
2.16		 PNW
2.02		 ETR
1.99		 DTE
1.99		 FE
1.80
PB 1.77 9/13 EVRG
4.02		 MGEE
2.70		 CMS
2.22		 DTE
2.19		 LNT
2.10		 AEP
1.95		 CNP
1.85		 AEE
1.79		 XEL
1.77		 FE
1.71		 ETR
1.61		 PNW
1.50		 SO
0.00
PC 63.07 8/13 PNW
985.30		 LNT
447.38		 AEE
243.30		 AEP
218.98		 MGEE
180.53		 CNP
103.21		 DTE
70.08		 XEL
63.07		 FE
25.44		 CMS
21.92		 ETR
18.37		 SO
-1.00		 EVRG
-1.00
Liabilities to Equity 2.68 9/13 CMS
3.20		 ETR
3.19		 DTE
3.11		 FE
3.04		 CNP
3.02		 PNW
2.99		 SO
2.93		 AEP
2.79		 XEL
2.68		 AEE
2.60		 LNT
2.12		 MGEE
1.31		 EVRG
-0.75
ROA 0.03 4/13 EVRG
88% 		SO
38% 		MGEE
5% 		XEL
3% 		AEP
3% 		LNT
3% 		CMS
3% 		AEE
3% 		ETR
3% 		DTE
3% 		CNP
2% 		PNW
2% 		FE
2%
ROE 0.10 7/13 EVRG
22% 		ETR
14% 		SO
12% 		CMS
12% 		AEP
11% 		DTE
11% 		XEL
10% 		LNT
10% 		AEE
10% 		MGEE
10% 		CNP
9% 		FE
9% 		PNW
8%
Current Ratio 1.37 4/13 MGEE
1.76		 LNT
1.47		 AEE
1.39		 XEL
1.37		 AEP
1.36		 FE
1.36		 PNW
1.34		 CNP
1.33		 CMS
1.33		 ETR
1.32		 DTE
1.32		 SO
0.11		 EVRG
-0.34
Quick Ratio 0.01 6/13 MGEE
25.97		 FE
21.52		 SO
21.04		 LNT
20.51		 CNP
19.61		 CMS
19.46		 DTE
19.35		 PNW
18.66		 EVRG
18.21		 AEP
18.06		 AEE
18.00		 XEL
17.16		 ETR
11.22
Long Term Debt to Equity 1.48 8/13 CMS}
1.88		 CNP}
1.81		 FE}
1.75		 DTE}
1.72		 SO}
1.70		 ETR}
1.66		 AEP}
1.52		 XEL}
1.48		 AEE}
1.33		 LNT}
1.25		 PNW}
1.22		 EVRG}
1.00		 MGEE}
0.62
Debt to Equity 1.60 9/13 CMS
1.99		 FE
1.98		 DTE
1.98		 CNP
1.97		 ETR
1.93		 SO
1.78		 AEP
1.71		 PNW
1.69		 XEL
1.60		 AEE
1.50		 LNT
1.42		 EVRG
1.07		 MGEE
0.66
Burn Rate 0.57 5/13 MGEE
2.69		 CMS
1.71		 FE
0.69		 ETR
0.67		 XEL
0.57		 DTE
0.31		 CNP
0.23		 AEP
0.13		 AEE
0.10		 LNT
0.07		 PNW
0.01		 SO
0.00		 EVRG
0.00
Cash to Cap 0.02 4/13 CMS
0.05		 ETR
0.05		 FE
0.04		 XEL
0.02		 CNP
0.01		 DTE
0.01		 MGEE
0.01		 AEP
0.00		 LNT
0.00		 SO
0.00		 PNW
0.00		 AEE
0.00		 EVRG
0.00
CCR -1.00 7/13 CMS
1.20		 MGEE
0.62		 SO
0.22		 DTE
-0.02		 AEP
-0.35		 CNP
-0.88		 XEL
-1.00		 LNT
-1.28		 AEE
-1.57		 EVRG
-2.46		 FE
-3.28		 ETR
-9.75		 PNW
-10.11
EV to EBITDA 43.12 11/13 SO}
86.00		 AEP}
79.34		 LNT}
58.28		 PNW}
57.25		 FE}
56.55		 MGEE}
54.73		 ETR}
52.46		 AEE}
49.19		 DTE}
47.58		 CMS}
43.36		 XEL}
43.12		 CNP}
38.79		 EVRG}
29.75
EV to Revenue 4.33 8/13 LNT
6.27		 SO
6.00		 MGEE
5.83		 AEE
5.21		 AEP
4.89		 CMS
4.60		 CNP
4.45		 XEL
4.33		 ETR
4.26		 PNW
4.25		 DTE
3.76		 FE
3.63		 EVRG
2.96

Cookies

We use cookies to offer a better browsing experience. Cookies enhance site navigation, analyze site usage, and assist in our marketing efforts. By clicking Accept. you agree to the storing of cookies on your device. To refuse all non-required cookies, click on Decline.

Accept View Terms & Conditions