Loading...

Xcel Energy Inc. Peer Comparison

Metric Value Ranking
Market Cap $31.0 Billion 3/13 SO
$86.8B
AEP
$48.8B
XEL
$31.0B
ETR
$24.2B
DTE
$24.2B
FE
$23.1B
AEE
$20.0B
CNP
$19.2B
CMS
$18.9B
LNT
$13.3B
EVRG
$12.8B
PNW
$8.8B
MGEE
$2.9B
Gross Margin 24% 12/13 PNW
100%
LNT
77%
SO
73%
FE
67%
AEP
57%
EVRG
49%
AEE
46%
CNP
37%
ETR
37%
MGEE
33%
CMS
26%
XEL
24%
DTE
20%
Profit Margin 12% 5/13 ETR
36%
SO
17%
LNT
15%
CMS
13%
XEL
12%
MGEE
12%
AEE
10%
CNP
9%
DTE
9%
EVRG
9%
AEP
7%
FE
6%
PNW
-1%
EBITDA margin 37% 4/13 LNT
50%
EVRG
41%
AEE
40%
XEL
37%
AEP
36%
CMS
36%
MGEE
35%
CNP
31%
PNW
30%
FE
29%
DTE
29%
SO
27%
ETR
21%
Quarterly Revenue $3.4 Billion 3/13 SO
$6.6B
AEP
$4.6B
XEL
$3.4B
DTE
$3.3B
FE
$3.1B
ETR
$2.7B
CNP
$2.2B
CMS
$2.2B
AEE
$1.6B
EVRG
$1.3B
PNW
$991.6M
LNT
$798.0M
MGEE
$164.7M
Quarterly Earnings $409.0 Million 3/13 SO
$1.1B
ETR
$982.5M
XEL
$409.0M
AEP
$336.2M
DTE
$313.0M
CMS
$287.0M
CNP
$192.0M
FE
$175.0M
AEE
$158.0M
EVRG
$122.7M
LNT
$121.0M
MGEE
$20.1M
PNW
-$12.9M
Quarterly Free Cash Flow -$640.0 Million 12/13 ETR
$903.2M
CMS
$343.0M
SO
$248.0M
DTE
-$6.0M
MGEE
-$28.3M
PNW
-$69.3M
FE
-$132.0M
CNP
-$270.0M
EVRG
-$301.3M
AEP
-$342.0M
AEE
-$604.0M
XEL
-$640.0M
LNT
-$0
Trailing 4 Quarters Revenue $14.2 Billion 3/13 SO
$25.4B
AEP
$19.0B
XEL
$14.2B
FE
$12.9B
DTE
$12.3B
ETR
$12.1B
CNP
$8.7B
AEE
$7.5B
CMS
$7.4B
EVRG
$5.5B
PNW
$4.7B
LNT
$3.9B
MGEE
$690.4M
Trailing 4 Quarters Earnings $1.8 Billion 4/13 SO
$6.6B
AEP
$4.6B
XEL
$3.4B
DTE
$3.3B
FE
$3.1B
ETR
$2.7B
CNP
$2.2B
CMS
$2.2B
AEE
$1.6B
EVRG
$1.3B
PNW
$991.6M
LNT
$798.0M
MGEE
$164.7M
Quarterly Earnings Growth 8% 8/13 ETR
906%
FE
145%
CNP
43%
CMS
41%
PNW
34%
SO
31%
LNT
12%
XEL
8%
AEE
-3%
MGEE
-5%
AEP
-13%
EVRG
-14%
DTE
-30%
Annual Earnings Growth -24% 11/13 ETR
2313%
SO
847%
EVRG
331%
FE
73%
CMS
35%
CNP
24%
DTE
2%
MGEE
-4%
AEP
-10%
LNT
-11%
XEL
-24%
AEE
-24%
PNW
-49%
Quarterly Revenue Growth -15% 9/13 SO
3%
EVRG
3%
FE
-1%
PNW
-2%
CMS
-5%
AEP
-6%
DTE
-12%
MGEE
-13%
XEL
-15%
ETR
-17%
CNP
-20%
AEE
-21%
LNT
-25%
Annual Revenue Growth -13% 10/13 PNW
365%
ETR
271%
LNT
265%
CNP
221%
EVRG
8%
MGEE
2%
FE
-5%
SO
-8%
AEP
-12%
XEL
-13%
AEE
-16%
CMS
-19%
DTE
-29%
Cash On Hand $129.0 Million 5/13 CMS
$861.0M
DTE
$349.0M
AEP
$330.1M
FE
$137.0M
XEL
$129.0M
CNP
$90.0M
LNT
$62.0M
AEE
$25.0M
MGEE
$11.1M
PNW
$9,000
SO
-$0
ETR
-$0
EVRG
-$0
Short Term Debt $1.3 Billion 7/13 LNT
$9.5B
AEP
$5.4B
ETR
$3.2B
DTE
$2.7B
SO
$2.6B
FE
$2.0B
XEL
$1.3B
CNP
$1.1B
AEE
$849.0M
CMS
$772.0M
EVRG
$220.2M
PNW
$76.8M
MGEE
$43.1M
Long Term Debt $24.9 Billion 3/13 SO
$60.7B
AEP
$38.2B
XEL
$24.9B
ETR
$23.0B
FE
$22.9B
DTE
$19.2B
CNP
$17.6B
AEE
$15.1B
CMS
$15.0B
EVRG
$3.2B
MGEE
$736.9M
PNW
$500.1M
LNT
$0
PE 17.52 11/13 MGEE
24.98
AEP
22.26
CNP
20.89
FE
20.65
SO
20.45
CMS
19.44
DTE
19.12
LNT
18.95
EVRG
17.98
PNW
17.93
XEL
17.52
AEE
17.34
ETR
10.27
PS 2.18 9/13 MGEE
4.26
LNT
3.45
SO
3.41
AEE
2.66
AEP
2.57
CMS
2.56
EVRG
2.31
CNP
2.20
XEL
2.18
ETR
1.99
DTE
1.97
PNW
1.88
FE
1.80
PB 1.76 9/13 ETR
5.87
EVRG
3.97
MGEE
2.58
CMS
2.22
DTE
2.16
FE
2.12
CNP
1.98
AEP
1.93
XEL
1.76
AEE
1.74
PNW
1.41
LNT
1.14
SO
0.00
PC 240.56 4/13 PNW
981906.82
AEE
798.94
MGEE
263.88
XEL
240.56
LNT
214.90
CNP
212.81
FE
168.96
AEP
147.77
DTE
69.24
CMS
21.90
SO
-1.00
ETR
-1.00
EVRG
-1.00
Liabilities to Equity 2.64 7/13 FE
3.63
CMS
3.20
CNP
3.11
DTE
3.11
SO
2.93
AEP
2.83
XEL
2.64
AEE
2.59
MGEE
1.35
PNW
0.22
ETR
0.01
LNT
0.00
EVRG
-0.75
ROA 0.03 6/13 EVRG
88%
ETR
56%
SO
38%
PNW
6%
MGEE
4%
XEL
3%
LNT
3%
CMS
3%
AEE
3%
DTE
3%
AEP
2%
CNP
2%
FE
2%
ROE 0.10 7/13 EVRG
22%
ETR
16%
SO
12%
CMS
12%
FE
11%
DTE
11%
XEL
10%
AEE
10%
MGEE
10%
AEP
9%
CNP
9%
PNW
8%
LNT
-100%
Current Ratio 1.38 6/13 ETR
35.25
PNW
5.65
LNT
2.23
MGEE
1.74
AEE
1.39
XEL
1.38
AEP
1.35
CMS
1.33
CNP
1.32
DTE
1.32
FE
1.29
SO
0.11
EVRG
-0.34
Quick Ratio 0.00 7/13 MGEE
24.98
AEP
22.26
CNP
20.89
FE
20.65
SO
20.45
CMS
19.44
DTE
19.12
LNT
18.95
EVRG
17.98
PNW
17.93
XEL
17.52
AEE
17.34
ETR
10.27
Long Term Debt to Equity 1.41 8/13 FE}
2.19
CMS}
1.88
CNP}
1.82
DTE}
1.72
SO}
1.70
ETR}
1.57
AEP}
1.51
XEL}
1.41
AEE}
1.33
EVRG}
1.00
MGEE}
0.65
PNW}
0.08
LNT}
-1.00
Debt to Equity 1.49 8/13 FE
2.39
CMS
1.99
DTE
1.98
CNP
1.93
ETR
1.79
SO
1.78
AEP
1.73
XEL
1.49
AEE
1.41
EVRG
1.07
MGEE
0.68
PNW
0.09
LNT
-1.00
Burn Rate 0.14 4/13 CMS
1.71
MGEE
0.55
DTE
0.31
XEL
0.14
AEP
0.13
CNP
0.12
FE
0.11
AEE
0.04
LNT
0.03
SO
0.00
PNW
0.00
ETR
0.00
EVRG
0.00
Cash to Cap 0.00 5/13 CMS
0.05
AEP
0.01
FE
0.01
DTE
0.01
XEL
0.00
LNT
0.00
SO
0.00
CNP
0.00
PNW
0.00
AEE
0.00
ETR
0.00
MGEE
0.00
EVRG
0.00
CCR -1.56 10/13 PNW
5.36
CMS
1.20
ETR
0.92
SO
0.22
DTE
-0.02
FE
-0.75
AEP
-1.02
CNP
-1.41
MGEE
-1.41
XEL
-1.56
EVRG
-2.46
AEE
-3.82
LNT
EV to EBITDA 44.34 10/13 ETR}
87.73
SO}
84.60
MGEE}
63.66
LNT}
56.79
AEE}
55.69
CNP}
55.58
AEP}
55.32
FE}
52.03
DTE}
47.28
XEL}
44.34
CMS}
43.34
PNW}
31.37
EVRG}
29.46
EV to Revenue 4.02 9/13 SO
5.90
LNT
5.89
MGEE
5.37
AEP
4.85
AEE
4.79
CMS
4.60
CNP
4.33
ETR
4.15
XEL
4.02
DTE
3.74
FE
3.72
EVRG
2.93
PNW
2.00