Waste Management, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $80.2 Billion | 1/10 | WM $80.2B |
RSG $59.6B |
WCN $45.3B |
GFL $13.9B |
CLH $12.0B |
CWST $5.8B |
SRCL $5.4B |
HCCI $1.1B |
MEG $1.1B |
HSC $729.6M |
| Gross Margin | 29% | 4/10 | RSG 41% |
MEG 38% |
SRCL 34% |
WM 29% |
WCN 28% |
HCCI 24% |
CLH 22% |
HSC 21% |
CWST 16% |
GFL 16% |
| Profit Margin | 14% | 1/10 | WM 14% |
RSG 12% |
WCN 11% |
CLH 5% |
HCCI 4% |
SRCL 2% |
CWST -1% |
MEG -9% |
HSC -10% |
GFL -10% |
| EBITDA margin | 30% | 2/10 | WCN 31% |
WM 30% |
RSG 30% |
GFL 21% |
CWST 20% |
SRCL 17% |
CLH 16% |
HCCI 13% |
MEG 3% |
HSC -58% |
| Quarterly Revenue | $5.2 Billion | 1/10 | WM $5.2B |
RSG $3.9B |
WCN $2.1B |
CLH $1.4B |
GFL $1.4B |
SRCL $664.9M |
HSC $528.8M |
CWST $341.0M |
HCCI $192.2M |
MEG $155.3M |
| Quarterly Earnings | $708.0 Million | 1/10 | WM $708.0M |
RSG $453.8M |
WCN $230.1M |
CLH $69.8M |
SRCL $13.1M |
HCCI $8.6M |
CWST -$4.1M |
MEG -$13.4M |
HSC -$55.4M |
GFL -$129.9M |
| Quarterly Free Cash Flow | $699.0 Million | 1/10 | WM $699.0M |
WCN $318.9M |
RSG $297.0M |
HSC $23.3M |
HCCI $4.2M |
GFL -$22.0M |
CWST -$22.6M |
MEG -$29.3M |
SRCL -$97.6M |
CLH -$119.9M |
| Trailing 4 Quarters Revenue | $20.7 Billion | 1/10 | WM $20.7B |
RSG $15.2B |
WCN $8.2B |
CLH $5.5B |
GFL $4.2B |
SRCL $2.6B |
HSC $2.1B |
CWST $1.3B |
HCCI $799.0M |
MEG $648.1M |
| Trailing 4 Quarters Earnings | $2.5 Billion | 1/10 | WM $5.2B |
RSG $3.9B |
WCN $2.1B |
CLH $1.4B |
GFL $1.4B |
SRCL $664.9M |
HSC $528.8M |
CWST $341.0M |
HCCI $192.2M |
MEG $155.3M |
| Quarterly Earnings Growth | 33% | 1/10 | WM 33% |
GFL 21% |
RSG 18% |
SRCL 17% |
WCN 16% |
MEG 9% |
CLH -4% |
HCCI -59% |
HSC -137% |
CWST -216% |
| Annual Earnings Growth | 22% | 5/10 | GFL 116% |
MEG 29% |
HCCI 27% |
RSG 26% |
WM 22% |
CLH 17% |
WCN 2% |
CWST -38% |
SRCL -109% |
HSC -403% |
| Quarterly Revenue Growth | 5% | 7/10 | CWST 30% |
HCCI 23% |
MEG 18% |
HSC 13% |
WCN 9% |
RSG 8% |
WM 5% |
CLH 5% |
GFL 0% |
SRCL -3% |
| Annual Revenue Growth | 5% | 8/10 | HCCI 39% |
CWST 24% |
MEG 18% |
WCN 9% |
RSG 8% |
HSC 7% |
CLH 7% |
WM 5% |
SRCL -2% |
GFL -22% |
| Cash On Hand | $356.0 Million | 1/10 | WM $356.0M |
CLH $337.8M |
CWST $189.5M |
HSC $121.2M |
WCN $111.9M |
RSG $91.6M |
GFL $52.6M |
HCCI $33.1M |
SRCL $31.0M |
MEG $9.5M |
| Short Term Debt | $336.0 Million | 2/10 | RSG $1.5B |
WM $336.0M |
SRCL $126.4M |
CLH $79.6M |
CWST $72.2M |
WCN $67.0M |
GFL $55.0M |
HSC $40.0M |
MEG $30.9M |
HCCI $28.5M |
| Long Term Debt | $15.8 Billion | 1/10 | WM $15.8B |
RSG $11.6B |
WCN $7.8B |
GFL $6.9B |
CLH $2.8B |
HSC $1.5B |
SRCL $1.4B |
CWST $980.9M |
MEG $315.3M |
HCCI $187.9M |
| PE | 32.37 | 5/10 | CWST 327.79 |
GFL 128.61 |
WCN 56.95 |
RSG 33.11 |
WM 32.37 |
CLH 31.96 |
HCCI 14.58 |
SRCL -1.00 |
HSC -1.00 |
MEG -1.00 |
| PS | 3.87 | 5/10 | WCN 5.53 |
GFL 4.38 |
CWST 4.33 |
RSG 3.91 |
WM 3.87 |
CLH 2.19 |
SRCL 2.05 |
MEG 1.67 |
HCCI 1.39 |
HSC 0.35 |
| PB | 11.33 | 1/10 | WM 11.33 |
WCN 5.82 |
CWST 5.67 |
RSG 5.51 |
CLH 5.19 |
MEG 3.33 |
GFL 2.51 |
HCCI 2.43 |
SRCL 2.15 |
HSC 1.27 |
| PC | 225.24 | 4/10 | RSG 650.97 |
WCN 404.73 |
GFL 264.95 |
WM 225.24 |
SRCL 174.89 |
MEG 113.78 |
CLH 35.50 |
HCCI 33.47 |
CWST 30.68 |
HSC 6.02 |
| Liabilities to Equity | 3.61 | 2/10 | HSC 4.36 |
WM 3.61 |
CLH 2.00 |
RSG 1.90 |
MEG 1.83 |
GFL 1.76 |
WCN 1.45 |
CWST 1.41 |
SRCL 1.15 |
HCCI 0.78 |
| ROA | 0.08 | 2/10 | HCCI 9% | WM 8% | RSG 6% | CLH 5% | WCN 4% | CWST 1% | GFL 1% | SRCL 0% | HSC -3% | MEG -4% |
| ROE | 0.35 | 1/10 | WM 35% |
RSG 17% |
HCCI 17% |
CLH 16% |
WCN 10% |
CWST 2% |
GFL 2% |
SRCL 0% |
MEG -10% |
HSC -16% |
| Current Ratio | 1.28 | 9/10 | HCCI 2.28 |
SRCL 1.87 |
CWST 1.71 |
WCN 1.69 |
GFL 1.58 |
MEG 1.55 |
RSG 1.53 |
CLH 1.50 |
WM 1.28 |
HSC 1.25 |
| Quick Ratio | 0.01 | 6/10 | CWST 327.79 |
GFL 128.61 |
WCN 56.95 |
RSG 33.11 |
WM 32.37 |
CLH 31.96 |
HCCI 14.58 |
SRCL -1.00 |
HSC -1.00 |
MEG -1.00 |
| Long Term Debt to Equity | 2.23 | 2/10 | HSC} 2.82 |
WM} 2.23 |
GFL} 1.28 |
CLH} 1.20 |
RSG} 1.07 |
WCN} 1.00 |
MEG} 0.97 |
CWST} 0.96 |
SRCL} 0.55 |
HCCI} 0.41 |
| Debt to Equity | 2.27 | 2/10 | HSC 2.89 |
WM 2.27 |
GFL 1.34 |
CLH 1.30 |
RSG 1.21 |
CWST 1.09 |
MEG 1.07 |
WCN 1.04 |
SRCL 0.77 |
HCCI 0.47 |
| Burn Rate | 54.94 | 1/10 | WM 54.94 |
CLH 5.52 |
HCCI 5.52 |
CWST 3.09 |
WCN 1.14 |
HSC 0.98 |
SRCL 0.42 |
MEG 0.28 |
RSG 0.24 |
GFL 0.14 |
| Cash to Cap | 0.00 | 7/10 | HSC 0.17 |
CWST 0.03 |
CLH 0.03 |
HCCI 0.03 |
SRCL 0.01 |
MEG 0.01 |
WM 0.00 |
RSG 0.00 |
WCN 0.00 |
GFL 0.00 |
| CCR | 0.99 | 4/10 | CWST 5.48 |
MEG 2.19 |
WCN 1.39 |
WM 0.99 |
RSG 0.65 |
HCCI 0.49 |
GFL 0.17 |
HSC -0.42 |
CLH -1.72 |
SRCL -7.45 |
| EV to EBITDA | 61.45 | 7/10 | MEG} 293.44 |
CWST} 97.99 |
WCN} 83.65 |
SRCL} 66.22 |
CLH} 65.52 |
RSG} 62.06 |
WM} 61.45 |
GFL} 51.94 |
HCCI} 50.27 |
HSC} -6.90 |
| EV to Revenue | 4.64 | 5/10 | WCN 6.51 |
CWST 5.02 |
RSG 4.76 |
GFL 4.73 |
WM 4.64 |
SRCL 2.77 |
CLH 2.68 |
MEG 2.19 |
HCCI 1.62 |
HSC 1.03 |