Waste Management, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $92.9 Billion | 1/10 | WM $92.9B |
RSG $76.0B |
WCN $51.0B |
GFL $18.5B |
CLH $11.1B |
CWST $7.4B |
SRCL $5.8B |
HCCI $1.1B |
HSC $729.6M |
MEG $505.7M |
| Gross Margin | 40% | 5/10 | WCN 100% |
CWST 100% |
RSG 43% |
MEG 41% |
WM 40% |
SRCL 38% |
CLH 30% |
HCCI 24% |
HSC 21% |
GFL 19% |
| Profit Margin | 10% | 2/10 | RSG 13% |
WM 10% |
CLH 6% |
HCCI 4% |
CWST 1% |
SRCL -2% |
WCN -9% |
GFL -9% |
HSC -10% |
MEG -16% |
| EBITDA margin | 20% | 2/10 | RSG 28% |
WM 20% |
CWST 20% |
CLH 17% |
HCCI 13% |
GFL 8% |
SRCL 1% |
WCN -9% |
MEG -9% |
HSC -58% |
| Quarterly Revenue | $5.9 Billion | 1/10 | WM $5.9B |
RSG $4.0B |
WCN $2.3B |
GFL $1.5B |
CLH $1.4B |
SRCL $648.4M |
HSC $528.8M |
CWST $427.5M |
HCCI $192.2M |
MEG $189.1M |
| Quarterly Earnings | $598.0 Million | 1/10 | WM $598.0M |
RSG $512.0M |
CLH $84.0M |
HCCI $8.6M |
CWST $4.9M |
SRCL -$13.8M |
MEG -$31.0M |
HSC -$55.4M |
GFL -$142.2M |
WCN -$196.0M |
| Quarterly Free Cash Flow | $0 Million | 7/10 | RSG $524.4M |
CLH $234.5M |
GFL $186.5M |
SRCL $38.0M |
HSC $23.3M |
HCCI $4.2M |
WM -$0 |
WCN -$0 |
CWST -$0 |
MEG -$0 |
| Trailing 4 Quarters Revenue | $22.1 Billion | 1/10 | WM $22.1B |
RSG $16.0B |
WCN $8.9B |
GFL $5.9B |
CLH $5.9B |
SRCL $2.6B |
HSC $2.1B |
CWST $1.6B |
HCCI $799.0M |
MEG $696.4M |
| Trailing 4 Quarters Earnings | $2.7 Billion | 1/10 | WM $5.9B |
RSG $4.0B |
WCN $2.3B |
GFL $1.5B |
CLH $1.4B |
SRCL $648.4M |
HSC $528.8M |
CWST $427.5M |
HCCI $192.2M |
MEG $189.1M |
| Quarterly Earnings Growth | 21% | 2/10 | CWST 369% |
WM 21% |
RSG 16% |
GFL 0% |
CLH -15% |
HCCI -59% |
HSC -137% |
SRCL -218% |
WCN -255% |
MEG -459% |
| Annual Earnings Growth | 11% | 3/10 | SRCL 115% |
HCCI 27% |
WM 11% |
RSG 9% |
CLH 8% |
WCN -24% |
CWST -74% |
MEG -161% |
HSC -403% |
GFL -1190% |
| Quarterly Revenue Growth | 13% | 4/10 | HCCI 23% |
CWST 19% |
MEG 14% |
WM 13% |
HSC 13% |
WCN 11% |
CLH 7% |
RSG 6% |
GFL 0% |
SRCL -1% |
| Annual Revenue Growth | 6% | 7/10 | HCCI 39% |
GFL 39% |
CWST 10% |
WCN 8% |
CLH 8% |
HSC 7% |
WM 6% |
RSG 5% |
MEG 4% |
SRCL -1% |
| Cash On Hand | $5.4 Billion | 1/10 | WM $5.4B |
CLH $687.2M |
CWST $383.3M |
HSC $121.2M |
GFL $100.6M |
RSG $74.0M |
WCN $62.4M |
SRCL $34.3M |
HCCI $33.1M |
MEG $12.9M |
| Short Term Debt | $0 | 10/10 | RSG $917.0M |
GFL $916.4M |
CLH $158.4M |
SRCL $125.0M |
CWST $52.9M |
WCN $48.3M |
HSC $40.0M |
MEG $33.8M |
HCCI $28.5M |
WM -$0 |
| Long Term Debt | $0 | 10/10 | WCN $8.3B |
GFL $7.0B |
SRCL $1.8B |
HSC $1.5B |
RSG $189.0M |
HCCI $187.9M |
CLH $182.9M |
CWST $64.4M |
MEG $42.3M |
WM $0 |
| PE | 33.83 | 5/10 | CWST 545.10 |
SRCL 284.85 |
WCN 82.58 |
RSG 37.21 |
WM 33.83 |
CLH 27.70 |
HCCI 14.58 |
HSC -1.00 |
GFL -1.00 |
MEG -1.00 |
| PS | 4.21 | 4/10 | WCN 5.72 |
RSG 4.74 |
CWST 4.74 |
WM 4.21 |
GFL 4.16 |
SRCL 2.19 |
CLH 1.89 |
HCCI 1.39 |
MEG 0.73 |
HSC 0.35 |
| PB | 17.26 | 1/10 | WM 17.26 |
RSG 6.66 |
WCN 6.49 |
CWST 4.76 |
CLH 4.33 |
GFL 3.40 |
HCCI 2.43 |
SRCL 2.25 |
HSC 1.27 |
MEG 0.94 |
| PC | 17.26 | 8/10 | RSG 1027.26 |
WCN 817.65 |
GFL 183.69 |
SRCL 167.76 |
MEG 39.10 |
HCCI 33.47 |
CWST 19.25 |
WM 17.26 |
CLH 16.22 |
HSC 6.02 |
| Liabilities to Equity | 0.00 | 10/10 | HSC 4.36 |
GFL 2.00 |
CLH 1.87 |
RSG 1.84 |
WCN 1.52 |
SRCL 1.15 |
CWST 1.08 |
MEG 1.01 |
HCCI 0.78 |
WM 0.00 |
| ROA | 0.51 | 1/10 | WM 51% | HCCI 9% | RSG 6% | CLH 5% | WCN 3% | SRCL 0% | CWST 0% | HSC -3% | GFL -3% | MEG -7% |
| ROE | 13.14 | 1/10 | WM 1314% |
RSG 18% |
HCCI 17% |
CLH 16% |
WCN 8% |
SRCL 1% |
CWST 1% |
GFL -8% |
HSC -16% |
MEG -16% |
| Current Ratio | -1.00 | 10/10 | HCCI 2.28 |
MEG 2.20 |
CWST 1.92 |
SRCL 1.87 |
WCN 1.66 |
RSG 1.54 |
CLH 1.54 |
GFL 1.52 |
HSC 1.25 |
WM -1.00 |
| Quick Ratio | -1.00 | 10/10 | CWST 545.10 |
SRCL 284.85 |
WCN 82.58 |
RSG 37.21 |
WM 33.83 |
CLH 27.70 |
HCCI 14.58 |
HSC -1.00 |
GFL -1.00 |
MEG -1.00 |
| Long Term Debt to Equity | 0.00 | 10/10 | HSC} 2.82 |
GFL} 1.34 |
WCN} 1.06 |
SRCL} 0.70 |
HCCI} 0.41 |
MEG} 0.09 |
CLH} 0.07 |
CWST} 0.04 |
RSG} 0.02 |
WM} 0.00 |
| Debt to Equity | 0.00 | 10/10 | HSC 2.89 |
GFL 1.51 |
WCN 1.07 |
SRCL 0.75 |
HCCI 0.47 |
MEG 0.17 |
CLH 0.10 |
RSG 0.08 |
CWST 0.08 |
WM 0.00 |
| Burn Rate | -9.00 | 9/10 | CWST 35.07 |
HCCI 5.52 |
HSC 0.98 |
MEG 0.31 |
SRCL 0.29 |
GFL 0.16 |
WCN 0.12 |
RSG -0.27 |
WM -9.00 |
CLH -18.55 |
| Cash to Cap | 0.06 | 2/10 | HSC 0.17 |
WM 0.06 |
CLH 0.06 |
CWST 0.05 |
HCCI 0.03 |
MEG 0.03 |
SRCL 0.01 |
GFL 0.01 |
RSG 0.00 |
WCN 0.00 |
| CCR | 8/10 | CLH 2.79 |
RSG 1.02 |
HCCI 0.49 |
MEG 0.00 |
HSC -0.42 |
GFL -1.31 |
SRCL -2.75 |
WM |
WCN |
CWST |
|
| EV to EBITDA | 76.04 | 4/10 | SRCL} 849.24 |
GFL} 151.46 |
CWST} 84.76 |
WM} 76.04 |
RSG} 67.63 |
HCCI} 50.27 |
CLH} 43.08 |
HSC} -6.90 |
MEG} -34.39 |
WCN} -297.83 |
| EV to Revenue | 3.97 | 5/10 | WCN 6.66 |
RSG 4.79 |
CWST 4.57 |
GFL 4.11 |
WM 3.97 |
SRCL 2.91 |
CLH 1.82 |
HCCI 1.62 |
HSC 1.03 |
MEG 0.82 |