The Southern Company Peer Comparison
| Metric | Value | Ranking | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $94.5 Billion | 2/8 | NEE $156.9B |
SO $94.5B |
DUK $87.8B |
AEP $51.7B |
D $47.6B |
EXC $38.3B |
ED $33.8B |
EIX $32.8B |
| Gross Margin | 79% | 3/8 | EIX 100% |
NEE 81% |
SO 79% |
D 77% |
AEP 69% |
DUK 67% |
ED 55% |
EXC 41% |
| Profit Margin | 21% | 2/8 | NEE 24% |
SO 21% |
AEP 17% |
DUK 16% |
ED 14% |
EXC 11% |
EIX 11% |
D 0% |
| EBITDA margin | 33% | 4/8 | DUK 47% |
ED 39% |
EXC 35% |
SO 33% |
D 29% |
AEP 25% |
NEE 22% |
EIX 16% |
| Quarterly Revenue | $7.3 Billion | 3/8 | DUK $8.2B |
NEE $7.6B |
SO $7.3B |
EXC $6.2B |
AEP $5.4B |
EIX $5.4B |
ED $4.1B |
D $3.9B |
| Quarterly Earnings | $1.5 Billion | 2/8 | NEE $1.9B |
SO $1.5B |
DUK $1.3B |
AEP $944.4M |
EXC $707.0M |
ED $588.0M |
EIX $577.0M |
D $1.1M |
| Quarterly Free Cash Flow | $7.6 Billion | 2/8 | NEE $8.9B |
SO $7.6B |
AEP $7.2B |
D $5.7B |
EIX $961.0M |
DUK $518.0M |
EXC -$6.0M |
ED -$745.0M |
| Trailing 4 Quarters Revenue | $26.4 Billion | 2/8 | DUK $30.2B |
SO $26.4B |
EXC $22.9B |
AEP $19.7B |
EIX $17.5B |
NEE $16.5B |
ED $14.8B |
D $14.3B |
| Trailing 4 Quarters Earnings | $4.7 Billion | 1/8 | DUK $8.2B |
NEE $7.6B |
SO $7.3B |
EXC $6.2B |
AEP $5.4B |
EIX $5.4B |
ED $4.1B |
D $3.9B |
| Quarterly Earnings Growth | 8% | 4/8 | EIX 272% |
ED 76% |
NEE 52% |
SO 8% |
DUK 2% |
AEP 1% |
EXC 1% |
D -99% |
| Annual Earnings Growth | 20% | 4/8 | DUK 652% |
ED 69% |
EXC 41% |
SO 20% |
EIX 9% |
AEP 5% |
D -24% |
NEE -56% |
| Quarterly Revenue Growth | 4% | 4/8 | ED 19% |
EIX 11% |
NEE 6% |
SO 4% |
D 3% |
EXC 3% |
DUK 2% |
AEP 1% |
| Annual Revenue Growth | 9% | 3/8 | ED 21% |
EXC 12% |
SO 9% |
DUK 9% |
AEP 6% |
EIX 5% |
D -6% |
NEE -43% |
| Cash On Hand | $0 | 6/8 | NEE $2.3B |
D $1.9B |
EXC $616.0M |
DUK $376.0M |
ED $93.0M |
SO -$0 |
AEP -$0 |
EIX -$0 |
| Short Term Debt | $919.0 Million | 7/8 | NEE $16.7B |
DUK $7.5B |
D $4.1B |
AEP $3.7B |
ED $2.4B |
EXC $2.0B |
SO $919.0M |
EIX $568.0M |
| Long Term Debt | $62.5 Billion | 3/8 | DUK $77.5B |
NEE $66.1B |
SO $62.5B |
EXC $44.1B |
AEP $39.6B |
D $33.8B |
EIX $33.4B |
ED $23.9B |
| PE | 20.02 | 4/8 | NEE 37.41 |
D 32.12 |
EIX 21.73 |
SO 20.02 |
ED 19.73 |
DUK 19.71 |
AEP 19.69 |
EXC 15.77 |
| PS | 3.58 | 2/8 | NEE 9.49 |
SO 3.58 |
D 3.34 |
DUK 2.91 |
AEP 2.63 |
ED 2.28 |
EIX 1.88 |
EXC 1.67 |
| PB | 0.00 | 5/8 | NEE 2.64 |
DUK 1.75 |
ED 1.54 |
EXC 1.44 |
SO 0.00 |
D 0.00 |
AEP 0.00 |
EIX 0.00 |
| PC | -1.00 | 6/8 | ED 363.29 |
DUK 233.47 |
NEE 69.33 |
EXC 62.21 |
D 25.03 |
SO -1.00 |
AEP -1.00 |
EIX -1.00 |
| Liabilities to Equity | 2.90 | 4/8 | AEP 1115.42 |
EIX 4.25 |
EXC 2.98 |
SO 2.90 |
DUK 2.71 |
D 2.63 |
NEE 2.53 |
ED 2.13 |
| ROA | 0.40 | 1/8 | SO 40% | AEP 26% | D 23% | EIX 22% | DUK 2% | NEE 2% | EXC 2% | ED 2% |
| ROE | 0.13 | 2/8 | AEP 3988% |
SO 13% |
EIX 10% |
DUK 9% |
EXC 9% |
NEE 8% |
ED 8% |
D 5% |
| Current Ratio | 0.11 | 6/8 | NEE 1.47 |
ED 1.47 |
DUK 1.38 |
EXC 1.34 |
AEP 0.14 |
SO 0.11 |
EIX 0.10 |
D 0.09 |
| Quick Ratio | 0.00 | 4/8 | NEE 37.41 |
D 32.12 |
EIX 21.73 |
SO 20.02 |
ED 19.73 |
DUK 19.71 |
AEP 19.69 |
EXC 15.77 |
| Long Term Debt to Equity | 1.69 | 3/8 | AEP} 602.40 |
EIX} 2.13 |
SO} 1.69 |
EXC} 1.66 |
DUK} 1.58 |
NEE} 1.32 |
D} 1.23 |
ED} 1.09 |
| Debt to Equity | 1.72 | 5/8 | AEP 658.38 |
EIX 2.17 |
DUK 1.73 |
EXC 1.73 |
SO 1.72 |
NEE 1.65 |
D 1.38 |
ED 1.20 |
| Burn Rate | 0.00 | 6/8 | D 0.80 |
NEE 0.46 |
EXC 0.40 |
DUK 0.10 |
ED 0.10 |
SO 0.00 |
AEP 0.00 |
EIX 0.00 |
| Cash to Cap | 0.00 | 4/8 | D 0.04 |
EXC 0.02 |
NEE 0.01 |
SO 0.00 |
AEP 0.00 |
DUK 0.00 |
EIX 0.00 |
ED 0.00 |
| CCR | 4.98 | 3/8 | D 5132.14 |
AEP 7.65 |
SO 4.98 |
NEE 4.79 |
EIX 1.67 |
DUK 0.40 |
EXC -0.01 |
ED -1.27 |
| EV to EBITDA | 65.00 | 5/8 | NEE} 141.13 |
EIX} 76.01 |
D} 73.57 |
AEP} 71.11 |
SO} 65.00 |
DUK} 45.00 |
EXC} 38.77 |
ED} 38.04 |
| EV to Revenue | 5.98 | 2/8 | NEE 14.35 |
SO 5.98 |
D 5.86 |
DUK 5.71 |
AEP 4.83 |
ED 4.05 |
EIX 3.82 |
EXC 3.65 |