The Southern Company Peer Comparison
| Metric | Value | Ranking | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $100.7 Billion | 2/8 | NEE $136.5B |
SO $100.7B |
DUK $94.6B |
AEP $59.9B |
EXC $47.7B |
D $45.3B |
ED $40.4B |
EIX $22.1B |
| Gross Margin | 42% | 8/8 | DUK 97% |
AEP 65% |
NEE 55% |
ED 52% |
D 44% |
EXC 44% |
EIX 44% |
SO 42% |
| Profit Margin | 8% | 6/8 | NEE 22% |
DUK 17% |
AEP 14% |
EXC 12% |
EIX 10% |
SO 8% |
ED 8% |
D -2% |
| EBITDA margin | 41% | 4/8 | DUK 50% |
D 48% |
AEP 45% |
SO 41% |
EIX 41% |
EXC 38% |
NEE 35% |
ED 32% |
| Quarterly Revenue | $6.3 Billion | 2/8 | DUK $7.4B |
SO $6.3B |
EXC $5.5B |
NEE $5.4B |
AEP $4.7B |
EIX $4.0B |
ED $3.7B |
D $3.4B |
| Quarterly Earnings | $534.0 Million | 5/8 | DUK $1.2B |
NEE $1.2B |
AEP $664.1M |
EXC $647.0M |
SO $534.0M |
EIX $408.0M |
ED $310.0M |
D -$76.0M |
| Quarterly Free Cash Flow | -$576.0 Million | 5/8 | NEE $139.0M |
ED $72.0M |
EIX -$326.0M |
EXC -$510.0M |
SO -$576.0M |
AEP -$776.2M |
D -$2.8B |
DUK -$0 |
| Trailing 4 Quarters Revenue | $26.7 Billion | 2/8 | DUK $30.4B |
SO $26.7B |
NEE $24.8B |
EXC $23.0B |
AEP $19.8B |
EIX $17.8B |
D $14.4B |
ED $14.2B |
| Trailing 4 Quarters Earnings | $4.4 Billion | 3/8 | DUK $7.4B |
SO $6.3B |
EXC $5.5B |
NEE $5.4B |
AEP $4.7B |
EIX $4.0B |
ED $3.7B |
D $3.4B |
| Quarterly Earnings Growth | -38% | 6/8 | NEE 178% |
AEP 98% |
DUK 8% |
EXC 5% |
EIX -3% |
SO -38% |
ED -57% |
D -132% |
| Annual Earnings Growth | -14% | 7/8 | NEE 229% |
EIX 69% |
D 62% |
AEP -6% |
DUK -7% |
EXC -9% |
SO -14% |
ED -24% |
| Quarterly Revenue Growth | 5% | 3/8 | NEE 288% |
EIX 8% |
SO 5% |
D 4% |
AEP 3% |
DUK 2% |
EXC 2% |
ED -14% |
| Annual Revenue Growth | -1% | 2/8 | NEE 33% |
SO -1% |
EXC -1% |
D -2% |
DUK -3% |
EIX -3% |
ED -3% |
AEP -4% |
| Cash On Hand | $1.1 Billion | 3/8 | NEE $1.5B |
ED $1.3B |
SO $1.1B |
EXC $357.0M |
DUK $314.0M |
D $310.0M |
AEP $202.9M |
EIX $193.0M |
| Short Term Debt | $6.3 Billion | 3/8 | NEE $9.9B |
DUK $7.9B |
SO $6.3B |
AEP $6.0B |
D $4.2B |
EXC $3.3B |
ED $2.8B |
EIX $998.0M |
| Long Term Debt | $60.0 Billion | 2/8 | NEE $72.4B |
SO $60.0B |
EXC $42.9B |
AEP $39.8B |
D $37.5B |
ED $25.0B |
EIX $2.1B |
DUK $957.0M |
| PE | 22.88 | 3/8 | D 38.69 |
ED 31.01 |
SO 22.88 |
DUK 20.81 |
AEP 20.31 |
NEE 19.66 |
EXC 19.39 |
EIX 14.76 |
| PS | 3.77 | 2/8 | NEE 5.50 |
SO 3.77 |
D 3.15 |
DUK 3.12 |
AEP 3.03 |
ED 2.84 |
EXC 2.07 |
EIX 1.24 |
| PB | 2.75 | 1/8 | SO 2.75 |
NEE 2.24 |
AEP 2.22 |
DUK 1.85 |
ED 1.84 |
EXC 1.77 |
D 1.50 |
EIX 1.25 |
| PC | 94.11 | 6/8 | DUK 301.41 |
AEP 295.44 |
D 146.17 |
EXC 133.64 |
EIX 114.49 |
SO 94.11 |
NEE 91.80 |
ED 30.50 |
| Liabilities to Equity | 3.27 | 2/8 | EIX 4.36 |
SO 3.27 |
EXC 3.00 |
AEP 2.82 |
DUK 2.69 |
D 2.65 |
NEE 2.58 |
ED 2.21 |
| ROA | 0.03 | 2/8 | NEE 4% | SO 3% | AEP 3% | DUK 2% | EXC 2% | EIX 2% | ED 2% | D 1% |
| ROE | 0.13 | 2/8 | NEE 14% |
SO 13% |
AEP 11% |
EIX 10% |
DUK 9% |
EXC 9% |
ED 6% |
D 4% |
| Current Ratio | 1.34 | 6/8 | NEE 1.47 |
ED 1.45 |
D 1.42 |
DUK 1.38 |
AEP 1.35 |
SO 1.34 |
EXC 1.33 |
EIX 1.26 |
| Quick Ratio | 0.01 | 2/8 | D 38.69 |
ED 31.01 |
SO 22.88 |
DUK 20.81 |
AEP 20.31 |
NEE 19.66 |
EXC 19.39 |
EIX 14.76 |
| Long Term Debt to Equity | 1.81 | 1/8 | SO} 1.81 |
EXC} 1.60 |
AEP} 1.48 |
NEE} 1.44 |
D} 1.38 |
ED} 1.14 |
EIX} 0.14 |
DUK} 0.02 |
| Debt to Equity | 2.00 | 1/8 | SO 2.00 |
EXC 1.72 |
AEP 1.70 |
NEE 1.64 |
D 1.53 |
ED 1.27 |
DUK 0.18 |
EIX 0.13 |
| Burn Rate | 0.31 | 4/8 | ED 0.95 |
DUK 0.40 |
NEE 0.36 |
SO 0.31 |
EXC 0.19 |
D 0.12 |
AEP 0.08 |
EIX -2.61 |
| Cash to Cap | 0.01 | 2/8 | ED 0.03 |
SO 0.01 |
D 0.01 |
NEE 0.01 |
EXC 0.01 |
EIX 0.01 |
AEP 0.00 |
DUK 0.00 |
| CCR | -1.08 | 6/8 | D 37.34 |
ED 0.23 |
NEE 0.12 |
EXC -0.79 |
EIX -0.80 |
SO -1.08 |
AEP -1.17 |
DUK |
| EV to EBITDA | 64.11 | 2/8 | NEE} 114.33 |
SO} 64.11 |
ED} 56.73 |
D} 53.52 |
AEP} 50.44 |
EXC} 45.07 |
DUK} 27.97 |
EIX} 14.65 |
| EV to Revenue | 6.21 | 2/8 | NEE 8.77 |
SO 6.21 |
D 6.03 |
AEP 5.34 |
ED 4.71 |
EXC 4.06 |
DUK 3.40 |
EIX 1.35 |