Novo Nordisk A/S Peer Comparison
Metric | Value | Ranking | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $581.9 Billion | 1/21 | NVO $581.9B |
VRTX $127.0B |
REGN $115.3B |
MRNA $46.1B |
SGEN $43.2B |
ALNY $30.1B |
BNTX $20.1B |
BMRN $16.3B |
SRPT $13.9B |
RETA $6.6B |
MDGL $6.0B |
CRSP $4.9B |
TGTX $3.2B |
NTLA $2.6B |
NVAX $2.4B |
CVAC $834.4M |
DNA $822.4M |
ICPT $794.7M |
TERN $582.7M |
HEPA $4.6M |
CWBR $755,802 |
Gross Margin | 85% | 8/21 | ICPT 100% |
RETA 96% |
TGTX 91% |
NTLA 91% |
SRPT 88% |
VRTX 87% |
ALNY 87% |
NVO 85% |
REGN 83% |
BMRN 79% |
SGEN 75% |
BNTX 68% |
NVAX 48% |
DNA 42% |
MRNA 21% |
MDGL 0% |
CWBR 0% |
HEPA 0% |
TERN 0% |
CRSP -100% |
CVAC -100% |
Profit Margin | 39% | 3/21 | RETA 100% |
VRTX 41% |
NVO 39% |
REGN 23% |
BMRN 14% |
SRPT 9% |
MDGL 0% |
CWBR 0% |
HEPA 0% |
TERN 0% |
ICPT -3% |
ALNY -13% |
TGTX -17% |
SGEN -33% |
NVAX -100% |
NTLA -100% |
CRSP -100% |
MRNA -100% |
BNTX -100% |
CVAC -100% |
DNA -100% |
EBITDA margin | 54% | 1/21 | NVO 54% |
VRTX 44% |
REGN 28% |
BMRN 17% |
SRPT 16% |
ICPT -3% |
ALNY -6% |
TGTX -14% |
SGEN -34% |
MDGL -100% |
CWBR -100% |
HEPA -100% |
TERN -100% |
NVAX -135% |
BNTX -154% |
RETA -356% |
CVAC -370% |
DNA -384% |
NTLA -385% |
MRNA -737% |
CRSP -26935% |
Quarterly Revenue | $9.6 Billion | 1/21 | NVO $9.6B |
REGN $3.1B |
VRTX $2.7B |
BMRN $648.8M |
SGEN $648.7M |
ALNY $494.3M |
SRPT $413.5M |
BNTX $206.2M |
MRNA $167.0M |
NVAX $93.9M |
ICPT $88.8M |
TGTX $63.5M |
DNA $37.9M |
NTLA $28.9M |
CVAC $24.2M |
RETA $22.7M |
CRSP $504,000 |
MDGL $0 |
CWBR $0 |
HEPA $0 |
TERN $0 |
Quarterly Earnings | $3.7 Billion | 1/21 | NVO $3.7B |
VRTX $1.1B |
REGN $722.0M |
RETA $193.0M |
BMRN $88.7M |
SRPT $36.1M |
ICPT -$2.8M |
HEPA -$2.9M |
CWBR -$4.3M |
TGTX -$10.7M |
TERN -$22.4M |
ALNY -$65.9M |
CVAC -$92.8M |
NTLA -$107.4M |
CRSP -$116.6M |
MDGL -$147.5M |
NVAX -$147.6M |
DNA -$165.9M |
SGEN -$215.8M |
BNTX -$346.3M |
MRNA -$1.2B |
Quarterly Free Cash Flow | $782.4 Billion | 3/21 | REGN $1.4B |
VRTX $1.1B |
NVO $782.4M |
CRSP $109.0M |
BMRN $12.9M |
ICPT $3.9M |
CWBR -$1.8M |
HEPA -$3.6M |
TGTX -$8.2M |
TERN -$22.8M |
CVAC -$58.8M |
RETA -$70.2M |
SGEN -$79.8M |
NVAX -$90.8M |
ALNY -$94.5M |
DNA -$96.0M |
NTLA -$123.2M |
MDGL -$149.5M |
SRPT -$284.5M |
BNTX -$499.1M |
MRNA -$1.2B |
Trailing 4 Quarters Revenue | $36.0 Billion | 2/21 | BMRN $1.2T |
NVO $36.0B |
REGN $13.1B |
VRTX $10.2B |
MRNA $5.2B |
BNTX $3.0B |
SGEN $2.3B |
ALNY $2.0B |
SRPT $1.4B |
NVAX $831.7M |
ICPT $317.7M |
TGTX $289.3M |
CRSP $270.5M |
DNA $208.7M |
CVAC $58.4M |
NTLA $52.6M |
RETA $24.4M |
MDGL $0 |
CWBR $0 |
HEPA $0 |
TERN $0 |
Trailing 4 Quarters Earnings | $13.2 Billion | 2/21 | NVO $9.6B |
REGN $3.1B |
VRTX $2.7B |
BMRN $648.8M |
SGEN $648.7M |
ALNY $494.3M |
SRPT $413.5M |
BNTX $206.2M |
MRNA $167.0M |
NVAX $93.9M |
ICPT $88.8M |
TGTX $63.5M |
DNA $37.9M |
NTLA $28.9M |
CVAC $24.2M |
RETA $22.7M |
CRSP $504,000 |
MDGL -$0 |
CWBR -$0 |
HEPA -$0 |
TERN -$0 |
Quarterly Earnings Growth | 28% | 10/21 | RETA 362% |
SRPT 107% |
HEPA 79% |
BMRN 74% |
TGTX 72% |
ALNY 62% |
VRTX 57% |
NVAX 50% |
CVAC 34% |
NVO 28% |
DNA 19% |
TERN -4% |
REGN -12% |
SGEN -13% |
NTLA -16% |
CWBR -59% |
MDGL -90% |
ICPT -101% |
CRSP -120% |
BNTX -163% |
MRNA -1587% |
Annual Earnings Growth | 47% | 7/21 | BMRN 152667% |
TGTX 121% |
SRPT 102% |
RETA 72% |
ALNY 58% |
NVAX 53% |
NVO 47% |
CRSP 44% |
VRTX 27% |
CVAC 5% |
CWBR 1% |
NTLA -10% |
REGN -13% |
HEPA -14% |
DNA -17% |
SGEN -26% |
MDGL -30% |
TERN -32% |
BNTX -98% |
ICPT -124% |
MRNA -233% |
Quarterly Revenue Growth | 22% | 8/21 | RETA 2885% |
TGTX 713% |
NTLA 130% |
CVAC 88% |
SRPT 63% |
ALNY 55% |
SGEN 27% |
NVO 22% |
NVAX 16% |
ICPT 14% |
VRTX 13% |
BMRN 9% |
MDGL 0% |
CWBR 0% |
HEPA 0% |
TERN 0% |
REGN -1% |
DNA -53% |
BNTX -85% |
MRNA -91% |
CRSP -99% |
Annual Revenue Growth | 24% | 7/21 | BMRN 56156% |
TGTX 3497% |
RETA 596% |
CRSP 170% |
ALNY 51% |
SRPT 36% |
NVO 24% |
CVAC 17% |
SGEN 15% |
VRTX 10% |
ICPT 8% |
MDGL 0% |
CWBR 0% |
HEPA 0% |
TERN 0% |
NTLA -1% |
REGN -2% |
NVAX -12% |
DNA -44% |
MRNA -70% |
BNTX -81% |
Cash On Hand | $932.7 Million | 5/21 | BNTX $9.9B |
VRTX $9.2B |
REGN $2.6B |
MRNA $2.1B |
NVO $932.7M |
DNA $843.8M |
BMRN $747.0M |
CRSP $707.4M |
ALNY $681.9M |
MDGL $622.5M |
NVAX $491.0M |
CVAC $442.6M |
SGEN $428.6M |
SRPT $427.3M |
NTLA $172.0M |
ICPT $102.7M |
TGTX $75.5M |
TERN $65.1M |
RETA $48.8M |
HEPA $13.1M |
CWBR $6.2M |
Short Term Debt | $1.5 Billion | 1/21 | NVO $1.5B |
BMRN $494.4M |
SRPT $105.6M |
ALNY $87.8M |
BNTX $34.4M |
MRNA $25.0M |
NTLA $18.8M |
CRSP $16.0M |
NVAX $6.3M |
CVAC $5.5M |
RETA $2.5M |
TGTX $1.4M |
MDGL $542,000 |
TERN $427,000 |
HEPA $134,020 |
REGN $1 |
VRTX -$0 |
SGEN -$0 |
ICPT -$0 |
CWBR -$0 |
DNA -$0 |
Long Term Debt | $2.5 Billion | 1/21 | NVO $2.5B |
ALNY $2.4B |
REGN $2.0B |
MRNA $1.2B |
SRPT $1.1B |
VRTX $721.3M |
BMRN $593.6M |
DNA $234.5M |
BNTX $225.3M |
ICPT $223.9M |
CRSP $218.9M |
NVAX $168.4M |
RETA $163.5M |
MDGL $116.1M |
SGEN $113.5M |
TGTX $101.3M |
NTLA $92.1M |
HEPA $41,248 |
CWBR $0 |
CVAC $0 |
TERN $0 |
PE | 44.19 | 4/21 | SRPT 825.47 |
BNTX 162.11 |
TGTX 77.16 |
NVO 44.19 |
VRTX 31.60 |
REGN 29.89 |
BMRN 0.21 |
NVAX -1.00 |
ALNY -1.00 |
RETA -1.00 |
SGEN -1.00 |
ICPT -1.00 |
MDGL -1.00 |
NTLA -1.00 |
CRSP -1.00 |
CWBR -1.00 |
HEPA -1.00 |
MRNA -1.00 |
CVAC -1.00 |
TERN -1.00 |
DNA -1.00 |
PS | 109.52 | 2/21 | RETA 269.17 |
NVO 109.52 |
NTLA 48.60 |
SGEN 18.76 |
CRSP 18.07 |
ALNY 15.02 |
CVAC 12.99 |
VRTX 12.48 |
TGTX 10.99 |
SRPT 9.94 |
MRNA 8.95 |
REGN 8.80 |
BNTX 6.11 |
DNA 3.94 |
NVAX 2.89 |
ICPT 2.50 |
BMRN 0.01 |
MDGL -1.00 |
CWBR -1.00 |
HEPA -1.00 |
TERN -1.00 |
PB | 39.89 | 2/21 | RETA 75.22 |
NVO 39.89 |
TGTX 19.85 |
SGEN 16.92 |
SRPT 14.51 |
ICPT 11.06 |
MDGL 7.10 |
VRTX 6.85 |
REGN 4.27 |
MRNA 3.60 |
BMRN 3.20 |
NTLA 2.47 |
TERN 2.46 |
CRSP 2.35 |
CVAC 1.47 |
BNTX 0.92 |
DNA 0.83 |
HEPA 0.62 |
CWBR 0.08 |
NVAX 0.00 |
ALNY 0.00 |
PC | 623.85 | 1/21 | NVO 623.85 |
RETA 134.44 |
SGEN 100.70 |
REGN 44.32 |
ALNY 44.13 |
TGTX 42.12 |
SRPT 32.64 |
MRNA 22.31 |
BMRN 21.76 |
NTLA 14.87 |
VRTX 13.87 |
MDGL 9.70 |
TERN 8.95 |
ICPT 7.74 |
CRSP 6.91 |
NVAX 4.89 |
BNTX 2.04 |
CVAC 1.89 |
DNA 0.97 |
HEPA 0.35 |
CWBR 0.12 |
Liabilities to Equity | 2.02 | 4/21 | RETA 4.76 |
ICPT 4.47 |
SRPT 2.35 |
NVO 2.02 |
TGTX 1.33 |
HEPA 1.13 |
DNA 0.60 |
CVAC 0.52 |
SGEN 0.42 |
BMRN 0.35 |
CWBR 0.32 |
MRNA 0.31 |
VRTX 0.29 |
REGN 0.27 |
MDGL 0.27 |
NTLA 0.22 |
CRSP 0.17 |
BNTX 0.11 |
TERN 0.04 |
NVAX 0.00 |
ALNY 0.00 |
ROA | 0.04 | 5/21 | BMRN 1114% | VRTX 17% | REGN 11% | TGTX 11% | NVO 4% | SRPT 1% | BNTX 1% | ALNY -9% | CRSP -9% | ICPT -15% | RETA -16% | SGEN -21% | NVAX -29% | MRNA -36% | CVAC -36% | TERN -37% | NTLA -39% | MDGL -41% | DNA -54% | CWBR -99% | HEPA -241% |
ROE | 0.13 | 7/21 | BMRN 1509% |
ALNY 151% |
NVAX 46% |
TGTX 26% |
VRTX 22% |
REGN 14% |
NVO 13% |
SRPT 2% |
BNTX 1% |
CRSP -10% |
SGEN -29% |
TERN -38% |
NTLA -47% |
MRNA -47% |
MDGL -52% |
CVAC -55% |
ICPT -82% |
DNA -86% |
RETA -94% |
CWBR -131% |
HEPA -512% |
Current Ratio | 1.49 | 16/21 | TERN 24.56 |
BNTX 9.73 |
CRSP 6.87 |
NTLA 5.64 |
MDGL 4.67 |
REGN 4.66 |
VRTX 4.45 |
MRNA 4.28 |
CWBR 4.17 |
BMRN 3.82 |
SGEN 3.35 |
CVAC 2.91 |
DNA 2.66 |
HEPA 1.89 |
TGTX 1.75 |
NVO 1.49 |
SRPT 1.42 |
ICPT 1.22 |
RETA 1.21 |
ALNY 0.95 |
NVAX 0.61 |
Quick Ratio | 0.05 | 21/21 | SRPT 825.47 |
BNTX 162.11 |
TGTX 77.16 |
NVO 44.19 |
VRTX 31.60 |
REGN 29.89 |
BMRN 0.21 |
NVAX -1.00 |
ALNY -1.00 |
RETA -1.00 |
SGEN -1.00 |
ICPT -1.00 |
MDGL -1.00 |
NTLA -1.00 |
CRSP -1.00 |
CWBR -1.00 |
HEPA -1.00 |
MRNA -1.00 |
CVAC -1.00 |
TERN -1.00 |
DNA -1.00 |
Long Term Debt to Equity | 0.17 | 6/21 | ICPT} 3.12 |
RETA} 1.87 |
SRPT} 1.18 |
TGTX} 0.63 |
DNA} 0.24 |
NVO} 0.17 |
MDGL} 0.14 |
BMRN} 0.12 |
CRSP} 0.11 |
NTLA} 0.09 |
MRNA} 0.09 |
REGN} 0.07 |
VRTX} 0.04 |
SGEN} 0.04 |
HEPA} 0.01 |
BNTX} 0.01 |
CWBR} 0.00 |
CVAC} 0.00 |
TERN} 0.00 |
NVAX} -0.19 |
ALNY} -10.76 |
Debt to Equity | 0.27 | 5/21 | ICPT 3.12 |
RETA 1.90 |
SRPT 1.44 |
TGTX 0.70 |
NVO 0.27 |
DNA 0.24 |
BMRN 0.21 |
MDGL 0.14 |
NTLA 0.11 |
CRSP 0.11 |
REGN 0.10 |
MRNA 0.10 |
CVAC 0.08 |
VRTX 0.04 |
SGEN 0.04 |
HEPA 0.02 |
BNTX 0.01 |
CWBR 0.00 |
TERN 0.00 |
NVAX -0.26 |
ALNY -12.24 |
Burn Rate | -11.80 | 21/21 | BNTX 24.78 |
BMRN 12.73 |
SRPT 11.99 |
ICPT 8.75 |
CRSP 5.47 |
TGTX 5.00 |
DNA 4.81 |
HEPA 4.54 |
CVAC 4.28 |
MDGL 4.09 |
ALNY 3.74 |
NVAX 3.15 |
TERN 2.90 |
SGEN 1.95 |
MRNA 1.68 |
NTLA 1.49 |
CWBR 1.43 |
RETA -0.26 |
REGN -4.05 |
VRTX -8.55 |
NVO -11.80 |
Cash to Cap | 0.00 | 21/21 | CWBR 8.19 |
HEPA 2.82 |
DNA 1.03 |
CVAC 0.53 |
BNTX 0.49 |
NVAX 0.20 |
CRSP 0.14 |
ICPT 0.13 |
TERN 0.11 |
MDGL 0.10 |
VRTX 0.07 |
NTLA 0.07 |
BMRN 0.05 |
MRNA 0.04 |
SRPT 0.03 |
ALNY 0.02 |
REGN 0.02 |
TGTX 0.02 |
RETA 0.01 |
SGEN 0.01 |
NVO 0.00 |
CCR | 0.21 | 16/21 | REGN 1.87 |
BNTX 1.44 |
ALNY 1.43 |
HEPA 1.27 |
NTLA 1.15 |
TERN 1.02 |
MDGL 1.01 |
MRNA 1.01 |
VRTX 0.96 |
TGTX 0.77 |
CVAC 0.63 |
NVAX 0.62 |
DNA 0.58 |
CWBR 0.42 |
SGEN 0.37 |
NVO 0.21 |
BMRN 0.15 |
RETA -0.36 |
CRSP -0.94 |
ICPT -1.38 |
SRPT -7.88 |
EV to EBITDA | 3.01 | 5/21 | SRPT} 231.16 |
BMRN} 151.93 |
REGN} 132.28 |
VRTX} 99.70 |
NVO} 3.01 |
MDGL} -1.00 |
CWBR} -1.00 |
HEPA} -1.00 |
TERN} -1.00 |
DNA} -1.46 |
CVAC} -6.84 |
NVAX} -16.91 |
NTLA} -22.38 |
CRSP} -32.53 |
MRNA} -36.84 |
BNTX} -46.33 |
RETA} -82.50 |
SGEN} -191.83 |
ICPT} -331.82 |
TGTX} -349.93 |
ALNY} -1072.68 |
EV to Revenue | 2.95 | 13/21 | RETA 273.97 |
NTLA 47.44 |
SGEN 18.62 |
CRSP 16.33 |
ALNY 16.02 |
VRTX 11.65 |
TGTX 11.11 |
SRPT 10.62 |
CVAC 9.51 |
REGN 8.81 |
MRNA 8.79 |
BNTX 4.46 |
NVO 2.95 |
ICPT 2.88 |
NVAX 2.57 |
DNA 1.02 |
BMRN 0.01 |
MDGL -1.00 |
CWBR -1.00 |
HEPA -1.00 |
TERN -1.00 |