MDT Competition Analysis

Medtronic plc Peer Comparison

Metric	Value	Ranking
Market Cap	$100.6 Billion	4/10	ABT $174.1B	SYK $124.7B	BSX $109.2B	MDT $100.6B	DXCM $42.9B	EW $36.0B	ZBH $22.8B	ALGN $17.0B	PODD $13.4B	TNDM $2.6B
Gross Margin	66%	5/10	EW 76%	ALGN 71%	PODD 70%	BSX 69%	MDT 66%	ZBH 62%	DXCM 61%	SYK 61%	ABT 56%	TNDM 49%
Profit Margin	8%	9/10	EW 22%	DXCM 16%	SYK 15%	BSX 13%	ABT 12%	PODD 12%	ALGN 11%	ZBH 9%	MDT 8%	TNDM -22%
EBITDA margin	29%	3/10	EW 33%	ZBH 30%	MDT 29%	BSX 26%	SYK 24%	DXCM 21%	ALGN 19%	PODD 17%	ABT 15%	TNDM -20%
Quarterly Revenue	$8.6 Billion	2/10	ABT $10.0B	MDT $8.6B	SYK $5.2B	BSX $3.9B	ZBH $1.9B	EW $1.6B	ALGN $997.4M	DXCM $921.0M	PODD $441.7M	TNDM $191.7M
Quarterly Earnings	$654.0 Million	3/10	ABT $1.2B	SYK $788.0M	MDT $654.0M	BSX $492.0M	EW $351.9M	ZBH $172.4M	DXCM $146.4M	ALGN $105.0M	PODD $51.5M	TNDM -$42.7M
Quarterly Free Cash Flow	$2.4 Million	1/10	MDT $2.4B	ABT $627.0M	DXCM $152.3M	ZBH $78.4M	PODD $63.6M	SYK $37.0M	ALGN $19.3M	TNDM -$12.5M	BSX -$81.0M	EW -$138.8M
Trailing 4 Quarters Revenue	$32.4 Billion	2/10	ABT $40.3B	MDT $32.4B	SYK $21.0B	BSX $14.7B	EW $6.1B	ZBH $5.7B	ALGN $3.9B	DXCM $3.8B	PODD $1.8B	TNDM $770.0M
Trailing 4 Quarters Earnings	$3.7 Billion	2/10	ABT $10.0B	MDT $8.6B	SYK $5.2B	BSX $3.9B	ZBH $1.9B	EW $1.6B	ALGN $997.4M	DXCM $921.0M	PODD $441.7M	TNDM $191.7M
Quarterly Earnings Growth	-45%	10/10	DXCM 201%	PODD 116%	TNDM 66%	BSX 57%	SYK 33%	ALGN 20%	EW 3%	ABT -7%	ZBH -26%	MDT -45%
Annual Earnings Growth	-24%	10/10	ZBH 445%	PODD 213%	BSX 141%	ALGN 117%	DXCM 97%	SYK 47%	ABT 27%	TNDM 17%	EW -8%	MDT -24%
Quarterly Revenue Growth	1%	10/10	DXCM 24%	PODD 23%	BSX 14%	TNDM 13%	SYK 10%	EW 9%	ALGN 6%	ZBH 3%	ABT 2%	MDT 1%
Annual Revenue Growth	2%	7/10	PODD 21%	DXCM 19%	BSX 12%	EW 12%	ALGN 7%	SYK 3%	MDT 2%	ABT 1%	TNDM -7%	ZBH -22%
Cash On Hand	$1.3 Billion	4/10	ABT $6.3B	SYK $2.3B	BSX $2.3B	MDT $1.3B	EW $1.2B	ALGN $865.8M	DXCM $851.2M	PODD $696.9M	ZBH $393.0M	TNDM $59.0M
Short Term Debt	$1.1 Billion	3/10	SYK $2.1B	ABT $2.0B	MDT $1.1B	BSX $1.1B	ZBH $970.0M	PODD $38.9M	ALGN $31.3M	EW $24.8M	DXCM $20.7M	TNDM $17.3M
Long Term Debt	$23.9 Billion	1/10	MDT $23.9B	ABT $12.6B	SYK $10.8B	BSX $9.9B	ZBH $4.8B	DXCM $2.6B	PODD $1.4B	EW $597.2M	TNDM $347.5M	ALGN $95.1M
PE	27.37	8/10	DXCM 67.09	BSX 61.65	PODD 57.13	ZBH 41.78	SYK 37.11	ALGN 36.81	ABT 30.92	MDT 27.37	EW 25.45	TNDM -1.00
PS	3.11	10/10	DXCM 11.28	PODD 7.51	BSX 7.42	SYK 5.95	EW 5.86	ALGN 4.35	ABT 4.32	ZBH 4.00	TNDM 3.36	MDT 3.11
PB	2.00	9/10	DXCM 19.09	PODD 16.91	TNDM 10.64	SYK 6.51	BSX 5.41	EW 5.01	ALGN 4.53	ABT 4.46	MDT 2.00	ZBH 1.81
PC	78.35	1/10	MDT 78.35	ZBH 57.92	SYK 53.54	DXCM 50.39	BSX 46.88	TNDM 43.86	EW 29.38	ABT 27.70	ALGN 19.66	PODD 19.18
Liabilities to Equity	0.79	7/10	TNDM 2.87	PODD 2.32	DXCM 1.89	SYK 1.06	ABT 0.86	BSX 0.83	MDT 0.79	ZBH 0.70	ALGN 0.64	EW 0.36
ROA	0.04	8/10	EW 15%	DXCM 10%	SYK 9%	PODD 9%	ABT 8%	ALGN 8%	BSX 5%	MDT 4%	ZBH 3%	TNDM -15%
ROE	0.07	8/10	PODD 30%	DXCM 28%	EW 20%	SYK 18%	ABT 15%	ALGN 12%	BSX 9%	MDT 7%	ZBH 4%	TNDM -58%
Current Ratio	2.27	4/10	EW 3.82	ALGN 2.57	ZBH 2.42	MDT 2.27	BSX 2.22	ABT 2.17	SYK 1.95	DXCM 1.53	PODD 1.43	TNDM 1.35
Quick Ratio	0.20	6/10	DXCM 67.09	BSX 61.65	PODD 57.13	ZBH 41.78	SYK 37.11	ALGN 36.81	ABT 30.92	MDT 27.37	EW 25.45	TNDM -1.00
Long Term Debt to Equity	0.48	6/10	PODD} 1.72	TNDM} 1.43	DXCM} 1.14	SYK} 0.56	BSX} 0.50	MDT} 0.48	ZBH} 0.38	ABT} 0.32	EW} 0.08	ALGN} 0.03
Debt to Equity	0.50	6/10	TNDM 1.96	PODD 1.77	DXCM 1.15	SYK 0.56	BSX 0.55	MDT 0.50	ZBH 0.46	ABT 0.38	EW 0.10	ALGN 0.03
Burn Rate	2.23	4/10	PODD 54.75	SYK 14.67	BSX 13.24	MDT 2.23	ZBH 1.49	TNDM 0.97	EW -3.81	ALGN -9.27	DXCM -22.14	ABT -28.63
Cash to Cap	0.01	10/10	PODD 0.05	ALGN 0.05	ABT 0.04	EW 0.03	BSX 0.02	ZBH 0.02	TNDM 0.02	DXCM 0.02	SYK 0.02	MDT 0.01
CCR	3.59	1/10	MDT 3.59	PODD 1.23	DXCM 1.04	ABT 0.51	ZBH 0.45	TNDM 0.29	ALGN 0.18	SYK 0.05	BSX -0.16	EW -0.39
EV to EBITDA	50.49	8/10	DXCM} 235.39	PODD} 185.91	ABT} 125.78	BSX} 117.73	SYK} 107.78	ALGN} 87.01	EW} 67.34	MDT} 50.49	ZBH} 49.86	TNDM} -79.86
EV to Revenue	3.84	10/10	DXCM 11.74	BSX 8.01	PODD 7.90	SYK 6.35	EW 5.77	ZBH 4.94	ABT 4.52	ALGN 4.16	TNDM 3.90	MDT 3.84

Medtronic plc Peer Comparison

Cookies