Loading...

Keurig Dr Pepper Inc. Peer Comparison

Metric Value Ranking
Market Cap $46.3 Billion 4/12 KO
$272.8B
PEP
$251.7B
MNST
$56.3B
KDP
$46.3B
CELH
$21.6B
COKE
$8.7B
KOF
$5.1B
FIZZ
$4.4B
PRMW
$3.4B
AKO-B
$3.0B
AKO-A
$2.7B
COCO
$1.5B
Gross Margin 56% 3/12 PRMW
65%
KO
57%
KDP
56%
PEP
55%
CELH
48%
KOF
45%
AKO-A
41%
AKO-B
41%
COKE
39%
FIZZ
37%
COCO
37%
MNST
18%
Profit Margin 18% 3/12 CELH
52%
MNST
21%
KDP
18%
KO
18%
FIZZ
15%
PEP
11%
AKO-A
9%
AKO-B
9%
KOF
8%
COCO
6%
COKE
5%
PRMW
3%
EBITDA margin 30% 1/12 KDP
30%
CELH
24%
FIZZ
22%
KO
21%
PEP
20%
COKE
20%
KOF
19%
AKO-A
18%
AKO-B
18%
PRMW
9%
MNST
8%
COCO
5%
Quarterly Revenue $3.9 Billion 4/12 PEP
$18.3B
KO
$10.8B
MNST
$5.1B
KDP
$3.9B
KOF
$3.7B
COKE
$1.6B
AKO-A
$989.7M
AKO-B
$989.7M
PRMW
$438.7M
CELH
$347.4M
FIZZ
$270.1M
COCO
$106.1M
Quarterly Earnings $693.0 Million 3/12 PEP
$2.0B
KO
$2.0B
KDP
$693.0M
MNST
$367.0M
KOF
$292.1M
CELH
$180.0M
AKO-A
$87.1M
AKO-B
$87.1M
COKE
$75.8M
FIZZ
$39.6M
PRMW
$13.3M
COCO
$6.8M
Quarterly Free Cash Flow $142.0 Million 2/12 KOF
$312.3M
KDP
$142.0M
COKE
$36.1M
PRMW
$31.3M
FIZZ
$28.7M
AKO-A
$12.6M
AKO-B
$12.6M
CELH
$426,000
PEP
-$1.7B
KO
-$0
MNST
-$0
COCO
-$0
Trailing 4 Quarters Revenue $14.8 Billion 4/12 PEP
$91.9B
KO
$45.8B
KOF
$14.8B
KDP
$14.8B
MNST
$10.5B
COKE
$6.7B
AKO-A
$2.6B
AKO-B
$2.6B
PRMW
$2.2B
CELH
$1.3B
FIZZ
$1.2B
COCO
$493.6M
Trailing 4 Quarters Earnings $2.2 Billion 3/12 PEP
$18.3B
KO
$10.8B
MNST
$5.1B
KDP
$3.9B
KOF
$3.7B
COKE
$1.6B
AKO-A
$989.7M
AKO-B
$989.7M
PRMW
$438.7M
CELH
$347.4M
FIZZ
$270.1M
COCO
$106.1M
Quarterly Earnings Growth 285% 4/12 CELH
948%
PRMW
923%
COCO
341%
KDP
285%
AKO-A
63%
AKO-B
63%
KOF
28%
MNST
22%
FIZZ
15%
PEP
6%
KO
-3%
COKE
-36%
Annual Earnings Growth 162% 4/12 PRMW
211%
PEP
163%
CELH
163%
KDP
162%
COCO
146%
MNST
29%
FIZZ
19%
KO
2%
COKE
-14%
KOF
-18%
AKO-A
-18%
AKO-B
-18%
Quarterly Revenue Growth 7% 7/12 MNST
236%
CELH
95%
AKO-A
15%
AKO-B
15%
COCO
15%
KOF
11%
KDP
7%
KO
7%
COKE
4%
PEP
2%
FIZZ
1%
PRMW
-25%
Annual Revenue Growth 4% 6/12 CELH
77%
MNST
64%
KO
6%
COCO
6%
KOF
5%
KDP
4%
COKE
3%
FIZZ
1%
PRMW
-4%
PEP
-10%
AKO-A
-32%
AKO-B
-32%
Cash On Hand $267.0 Million 11/12 KO
$9.4B
PEP
$8.0B
MNST
$2.3B
KOF
$2.1B
CELH
$756.0M
COKE
$635.3M
PRMW
$507.9M
AKO-A
$370.9M
AKO-B
$370.9M
FIZZ
$277.0M
KDP
$267.0M
COCO
$132.5M
Short Term Debt $3.5 Billion 3/12 PEP
$8.2B
KO
$6.5B
KDP
$3.5B
MNST
$54.2M
KOF
$52.1M
PRMW
$39.8M
COKE
$28.7M
FIZZ
$13.6M
CELH
$1.0M
COCO
$13,000
AKO-A
-$0
AKO-B
-$0
Long Term Debt $11.4 Billion 3/12 PEP
$37.7B
KO
$35.5B
KDP
$11.4B
KOF
$3.8B
PRMW
$1.4B
COKE
$706.5M
FIZZ
$44.6M
CELH
$1.1M
COCO
$13,000
MNST
$0
AKO-A
$0
AKO-B
$0
PE 21.22 9/12 CELH
60.49
PRMW
46.04
MNST
34.55
COCO
31.92
PEP
27.41
FIZZ
26.20
KO
25.46
COKE
21.40
KDP
21.22
AKO-B
16.61
AKO-A
14.78
KOF
4.26
PS 3.12 8/12 AKO-B
948.26
AKO-A
844.04
CELH
16.37
KO
5.96
KOF
5.95
MNST
5.37
FIZZ
3.76
KDP
3.12
COCO
3.02
PEP
2.74
PRMW
1.54
COKE
1.31
PB 1.80 9/12 CELH
19.82
PEP
13.12
KO
9.93
FIZZ
8.69
COCO
7.35
MNST
6.85
COKE
6.09
PRMW
2.36
KDP
1.80
AKO-B
0.97
AKO-A
0.86
KOF
0.70
PC 173.33 1/12 KDP
173.33
PEP
31.28
KO
29.12
CELH
28.54
MNST
24.52
FIZZ
16.02
COKE
13.76
COCO
11.23
AKO-B
8.08
AKO-A
7.19
PRMW
6.69
KOF
2.49
Liabilities to Equity 1.03 7/12 PEP
4.24
KO
2.71
COKE
1.99
CELH
1.70
PRMW
1.44
KOF
1.28
KDP
1.03
AKO-A
0.55
AKO-B
0.55
FIZZ
0.41
COCO
0.41
MNST
0.18
ROA 0.04 8/12 FIZZ
24%
CELH
23%
MNST
17%
COCO
16%
KO
11%
COKE
10%
PEP
9%
KDP
4%
PRMW
2%
KOF
0%
AKO-A
0%
AKO-B
0%
ROE 0.08 8/12 CELH
135%
PEP
48%
KO
41%
FIZZ
33%
COKE
28%
COCO
23%
MNST
20%
KDP
8%
PRMW
5%
KOF
1%
AKO-A
0%
AKO-B
0%
Current Ratio 1.97 7/12 MNST
6.64
AKO-A
5.07
AKO-B
5.07
FIZZ
3.43
CELH
3.43
COCO
3.43
KDP
1.97
KOF
1.83
PRMW
1.69
COKE
1.50
KO
1.39
PEP
1.24
Quick Ratio 0.01 12/12 CELH
60.49
PRMW
46.04
MNST
34.55
COCO
31.92
PEP
27.41
FIZZ
26.20
KO
25.46
COKE
21.40
KDP
21.22
AKO-B
16.61
AKO-A
14.78
KOF
4.26
Long Term Debt to Equity 0.44 6/12 PEP}
1.98
KO}
1.37
PRMW}
0.97
KOF}
0.54
COKE}
0.49
KDP}
0.44
FIZZ}
0.09
MNST}
0.00
CELH}
0.00
AKO-A}
0.00
AKO-B}
0.00
COCO}
0.00
Debt to Equity 0.58 4/12 PEP
2.41
KO
1.62
PRMW
1.00
KDP
0.58
KOF
0.56
COKE
0.51
FIZZ
0.11
CELH
0.01
MNST
0.00
AKO-A
0.00
AKO-B
0.00
COCO
0.00
Burn Rate 0.43 5/12 KOF
14.11
PRMW
9.68
KO
8.69
PEP
5.34
KDP
0.43
CELH
-4.21
MNST
-6.50
FIZZ
-8.05
COKE
-15.72
COCO
-19.58
AKO-A
-3461.77
AKO-B
-3461.77
Cash to Cap 0.01 12/12 KOF
0.40
PRMW
0.15
AKO-A
0.14
AKO-B
0.12
COCO
0.09
COKE
0.07
FIZZ
0.06
MNST
0.04
CELH
0.04
KO
0.03
PEP
0.03
KDP
0.01
CCR 0.20 5/12 PRMW
2.35
KOF
1.07
FIZZ
0.72
COKE
0.48
KDP
0.20
AKO-A
0.14
AKO-B
0.14
CELH
0.00
PEP
-0.81
KO
MNST
COCO
EV to EBITDA 53.13 8/12 CELH}
253.08
COCO}
250.09
KO}
134.39
MNST}
129.98
PRMW}
105.99
PEP}
80.05
FIZZ}
71.45
KDP}
53.13
COKE}
27.66
KOF}
2.64
AKO-A}
-2.03
AKO-B}
-2.03
EV to Revenue 4.11 4/12 CELH
15.80
KO
6.68
MNST
5.15
KDP
4.11
FIZZ
3.57
PEP
3.15
COCO
2.75
KOF
2.16
PRMW
1.97
COKE
1.33
AKO-A
-117.32
AKO-B
-117.32