Keurig Dr Pepper Inc. Peer Comparison

Metric Value Ranking
Market Cap $45.0 Billion 4/12 KO
$284.6B		 PEP
$234.9B		 MNST
$52.2B		 KDP
$45.0B		 CELH
$10.8B		 COKE
$10.3B		 FIZZ
$4.6B		 KOF
$4.5B		 PRMW
$3.5B		 AKO-B
$2.9B		 AKO-A
$2.7B		 COCO
$1.4B
Gross Margin 55% 3/12 PRMW
64%		 KO
63%		 KDP
55%		 PEP
55%		 MNST
54%		 CELH
51%		 KOF
46%		 COCO
42%		 AKO-A
41%		 AKO-B
41%		 COKE
40%		 FIZZ
37%
Profit Margin 13% 5/12 KO
28%		 MNST
23%		 CELH
22%		 FIZZ
15%		 KDP
13%		 COCO
13%		 PEP
11%		 COKE
10%		 AKO-A
9%		 AKO-B
9%		 KOF
8%		 PRMW
6%
EBITDA margin 26% 2/12 MNST
30%		 KDP
26%		 CELH
24%		 KO
21%		 KOF
21%		 PEP
20%		 PRMW
20%		 FIZZ
18%		 AKO-A
18%		 AKO-B
18%		 COKE
17%		 COCO
17%
Quarterly Revenue $3.5 Billion 4/12 PEP
$18.3B		 KO
$11.3B		 KOF
$4.1B		 KDP
$3.5B		 MNST
$1.9B		 COKE
$1.6B		 AKO-A
$989.7M		 AKO-B
$989.7M		 PRMW
$450.0M		 CELH
$355.7M		 FIZZ
$297.3M		 COCO
$111.7M
Quarterly Earnings $454.0 Million 3/12 KO
$3.2B 		PEP
$2.0B 		KDP
$454.0M 		MNST
$442.0M 		KOF
$327.2M 		COKE
$165.7M 		AKO-A
$87.1M 		AKO-B
$87.1M 		CELH
$77.8M 		FIZZ
$43.7M 		PRMW
$25.0M 		COCO
$14.2M
Quarterly Free Cash Flow -$104.0 Million 11/12 MNST
$336.5M 		KOF
$304.7M 		KO
$158.0M 		CELH
$130.1M 		COKE
$118.4M 		FIZZ
$49.6M 		PRMW
$24.2M 		AKO-A
$12.6M 		AKO-B
$12.6M 		COCO
-$390,999 		KDP
-$104.0M 		PEP
-$1.7B
Trailing 4 Quarters Revenue $14.9 Billion 4/12 PEP
$91.9B		 KO
$46.1B		 KOF
$15.3B		 KDP
$14.9B		 MNST
$10.7B		 COKE
$6.7B		 AKO-A
$2.6B		 AKO-B
$2.6B		 PRMW
$2.1B		 CELH
$1.4B		 FIZZ
$1.2B		 COCO
$495.6M
Trailing 4 Quarters Earnings $2.2 Billion 3/12 PEP
$18.3B 		KO
$11.3B 		KOF
$4.1B 		KDP
$3.5B 		MNST
$1.9B 		COKE
$1.6B 		AKO-A
$989.7M 		AKO-B
$989.7M 		PRMW
$450.0M 		CELH
$355.7M 		FIZZ
$297.3M 		COCO
$111.7M
Quarterly Earnings Growth -3% 12/12 PRMW
331% 		COCO
112% 		CELH
89% 		AKO-A
63% 		AKO-B
63% 		COKE
40% 		FIZZ
20% 		KOF
14% 		MNST
11% 		PEP
6% 		KO
2% 		KDP
-3%
Annual Earnings Growth 115% 5/12 COCO
3240% 		CELH
1852% 		PRMW
859% 		PEP
163% 		KDP
115% 		MNST
29% 		KOF
28% 		FIZZ
27% 		KO
17% 		COKE
-4% 		AKO-A
-18% 		AKO-B
-18%
Quarterly Revenue Growth 3% 7/12 CELH
37% 		AKO-A
15% 		AKO-B
15% 		KOF
13% 		MNST
12% 		FIZZ
4% 		KDP
3% 		KO
3% 		PEP
2% 		COCO
2% 		COKE
1% 		PRMW
-18%
Annual Revenue Growth 5% 8/12 CELH
78% 		MNST
71% 		COCO
28% 		KOF
12% 		KO
11% 		FIZZ
9% 		COKE
6% 		KDP
5% 		PRMW
-9% 		PEP
-10% 		AKO-A
-32% 		AKO-B
-32%
Cash On Hand $317.0 Million 11/12 KO
$10.4B 		PEP
$8.0B 		MNST
$2.6B 		KOF
$2.3B 		CELH
$879.5M 		PRMW
$497.8M 		COKE
$401.3M 		AKO-A
$370.9M 		AKO-B
$370.9M 		FIZZ
$327.0M 		KDP
$317.0M 		COCO
$123.3M
Short Term Debt $1.9 Billion 3/12 PEP
$8.2B 		KO
$7.4B 		KDP
$1.9B 		KOF
$80.4M 		PRMW
$39.4M 		COKE
$27.6M 		MNST
$15.4M 		FIZZ
$13.1M 		CELH
$882,000 		COCO
$11,000 		AKO-A
-$0 		AKO-B
-$0
Long Term Debt $12.9 Billion 3/12 PEP
$37.7B		 KO
$35.1B		 KDP
$12.9B		 KOF
$4.0B		 PRMW
$1.3B		 COKE
$599.3M		 MNST
$46.5M		 FIZZ
$41.7M		 CELH
$1.1M		 COCO
$10,000		 AKO-A
$0		 AKO-B
$0
PE 20.76 9/12 PRMW
37.22		 MNST
31.15		 CELH
27.50		 KO
26.39		 FIZZ
26.17		 PEP
25.58		 COCO
25.43		 COKE
22.70		 KDP
20.76		 AKO-B
15.92		 AKO-A
14.80		 KOF
3.57
PS 3.02 8/12 AKO-B
908.83		 AKO-A
845.17		 CELH
7.65		 KO
6.18		 KOF
5.00		 MNST
4.88		 FIZZ
3.88		 KDP
3.02		 COCO
2.78		 PEP
2.56		 PRMW
1.65		 COKE
1.55
PB 1.83 9/12 PEP
12.24		 KO
10.18		 CELH
9.30		 FIZZ
8.27		 COCO
6.57		 COKE
6.46		 MNST
6.08		 PRMW
2.40		 KDP
1.83		 AKO-B
0.93		 AKO-A
0.87		 KOF
0.57
PC 142.01 1/12 KDP
142.01		 PEP
29.19		 KO
27.26		 COKE
25.79		 MNST
20.26		 FIZZ
14.14		 CELH
12.30		 COCO
11.17		 AKO-B
7.75		 AKO-A
7.20		 PRMW
6.95		 KOF
1.98
Liabilities to Equity 1.12 6/12 PEP
4.24		 KO
2.70		 COKE
1.68		 PRMW
1.42		 KOF
1.20		 KDP
1.12		 AKO-A
0.55		 AKO-B
0.55		 CELH
0.42		 FIZZ
0.38		 COCO
0.38		 MNST
0.18
ROA 0.04 8/12 CELH
24% 		FIZZ
23% 		COCO
19% 		MNST
17% 		KO
11% 		COKE
11% 		PEP
9% 		KDP
4% 		PRMW
3% 		KOF
0% 		AKO-A
0% 		AKO-B
0%
ROE 0.09 8/12 PEP
48% 		KO
41% 		CELH
34% 		FIZZ
32% 		COKE
28% 		COCO
26% 		MNST
20% 		KDP
9% 		PRMW
6% 		KOF
1% 		AKO-A
0% 		AKO-B
0%
Current Ratio 1.89 7/12 MNST
6.64		 AKO-A
5.07		 AKO-B
5.07		 FIZZ
3.66		 COCO
3.64		 CELH
3.40		 KDP
1.89		 KOF
1.88		 PRMW
1.70		 COKE
1.59		 KO
1.39		 PEP
1.24
Quick Ratio 0.01 12/12 PRMW
37.22		 MNST
31.15		 CELH
27.50		 KO
26.39		 FIZZ
26.17		 PEP
25.58		 COCO
25.43		 COKE
22.70		 KDP
20.76		 AKO-B
15.92		 AKO-A
14.80		 KOF
3.57
Long Term Debt to Equity 0.52 5/12 PEP}
1.98		 KO}
1.33		 PRMW}
0.87		 KOF}
0.53		 KDP}
0.52		 COKE}
0.37		 FIZZ}
0.07		 MNST}
0.01		 CELH}
0.00		 AKO-A}
0.00		 AKO-B}
0.00		 COCO}
0.00
Debt to Equity 0.60 4/12 PEP
2.41		 KO
1.61		 PRMW
0.98		 KDP
0.60		 KOF
0.56		 COKE
0.45		 FIZZ
0.10		 MNST
0.01		 CELH
0.00		 AKO-A
0.00		 AKO-B
0.00		 COCO
0.00
Burn Rate 0.59 5/12 KO
117.79		 PRMW
14.23		 KOF
14.11		 PEP
5.34		 KDP
0.59		 COKE
-2.98		 MNST
-5.90		 FIZZ
-8.43		 COCO
-8.66		 CELH
-11.34		 AKO-A
-3461.77		 AKO-B
-3461.77
Cash to Cap 0.01 12/12 KOF
0.50		 PRMW
0.14		 AKO-A
0.14		 AKO-B
0.13		 COCO
0.09		 CELH
0.08		 FIZZ
0.07		 MNST
0.05		 KO
0.04		 COKE
0.04		 PEP
0.03		 KDP
0.01
CCR -0.23 11/12 CELH
1.67		 FIZZ
1.13		 PRMW
0.97		 KOF
0.93		 MNST
0.76		 COKE
0.71		 AKO-A
0.14		 AKO-B
0.14		 KO
0.05		 COCO
-0.03		 KDP
-0.23		 PEP
-0.81
EV to EBITDA 66.30 6/12 KO}
131.81		 CELH}
117.72		 MNST}
88.32		 FIZZ}
82.24		 PEP}
75.40		 KDP}
66.30		 COCO}
65.59		 PRMW}
48.87		 COKE}
40.54		 KOF}
2.28		 AKO-A}
-2.03		 AKO-B}
-2.03
EV to Revenue 3.99 4/12 CELH
7.03		 KO
6.87		 MNST
4.65		 KDP
3.99		 FIZZ
3.65		 PEP
2.97		 COCO
2.53		 KOF
2.17		 PRMW
2.08		 COKE
1.60		 AKO-A
-117.32		 AKO-B
-117.32

Cookies

We use cookies to offer a better browsing experience. Cookies enhance site navigation, analyze site usage, and assist in our marketing efforts. By clicking Accept. you agree to the storing of cookies on your device. To refuse all non-required cookies, click on Decline.

Accept View Terms & Conditions