Keurig Dr Pepper Inc. Peer Comparison

Metric Value Ranking
Market Cap $45.4 Billion 4/12 KO
$300.0B		 PEP
$203.1B		 MNST
$55.3B		 KDP
$45.4B		 KOF
$19.0B		 COKE
$11.5B		 CELH
$7.3B		 PRMW
$3.9B		 FIZZ
$3.7B		 AKO-B
$3.0B		 AKO-A
$2.9B		 COCO
$2.0B
Gross Margin 55% 3/12 PRMW
65%		 KO
60%		 KDP
55%		 PEP
53%		 CELH
50%		 KOF
46%		 COKE
40%		 AKO-A
38%		 AKO-B
38%		 FIZZ
37%		 MNST
36%		 COCO
32%
Profit Margin 16% 2/12 KO
19%		 KDP
16%		 FIZZ
15%		 MNST
13%		 COKE
10%		 PRMW
8%		 KOF
8%		 AKO-A
6%		 AKO-B
6%		 PEP
5%		 COCO
3%		 CELH
-6%
EBITDA margin 23% 1/12 KDP
23%		 KO
23%		 FIZZ
19%		 MNST
17%		 KOF
15%		 PEP
12%		 PRMW
12%		 COKE
12%		 AKO-A
11%		 AKO-B
11%		 COCO
3%		 CELH
-2%
Quarterly Revenue $3.9 Billion 4/12 PEP
$27.8B		 KO
$11.5B		 KOF
$4.1B		 KDP
$3.9B		 MNST
$2.8B		 COKE
$1.7B		 AKO-A
$894.0M		 AKO-B
$894.0M		 PRMW
$511.4M		 CELH
$332.2M		 FIZZ
$267.1M		 COCO
$127.3M
Quarterly Earnings $616.0 Million 3/12 KO
$2.2B 		PEP
$1.5B 		KDP
$616.0M 		MNST
$370.9M 		KOF
$341.8M 		COKE
$178.9M 		AKO-A
$51.6M 		AKO-B
$51.6M 		FIZZ
$39.6M 		PRMW
$38.6M 		COCO
$3.4M 		CELH
-$18.9M
Quarterly Free Cash Flow $503.0 Million 3/12 PEP
$3.8B 		MNST
$579.1M 		KDP
$503.0M 		AKO-A
$270.2M 		AKO-B
$270.2M 		COKE
$84.8M 		CELH
$70.3M 		PRMW
$57.2M 		FIZZ
$36.3M 		KOF
$19.7M 		KO
-$0 		COCO
-$0
Trailing 4 Quarters Revenue $15.1 Billion 4/12 PEP
$91.9B		 KO
$47.1B		 KOF
$15.7B		 KDP
$15.1B		 MNST
$11.6B		 COKE
$6.9B		 AKO-A
$2.7B		 AKO-B
$2.7B		 PRMW
$1.9B		 CELH
$1.4B		 FIZZ
$1.2B		 COCO
$516.0M
Trailing 4 Quarters Earnings $2.3 Billion 3/12 PEP
$27.8B 		KO
$11.5B 		KOF
$4.1B 		KDP
$3.9B 		MNST
$2.8B 		COKE
$1.7B 		AKO-A
$894.0M 		AKO-B
$894.0M 		PRMW
$511.4M 		CELH
$332.2M 		FIZZ
$267.1M 		COCO
$127.3M
Quarterly Earnings Growth 19% 2/12 COKE
136% 		KDP
19% 		PEP
17% 		PRMW
16% 		KO
11% 		KOF
9% 		FIZZ
0% 		MNST
-18% 		AKO-A
-34% 		AKO-B
-34% 		COCO
-50% 		CELH
-110%
Annual Earnings Growth 12% 4/12 COKE
80% 		AKO-A
37% 		AKO-B
37% 		KDP
12% 		FIZZ
9% 		KOF
8% 		COCO
7% 		KO
-5% 		MNST
-5% 		PRMW
-7% 		PEP
-9% 		CELH
-66%
Quarterly Revenue Growth 2% 8/12 MNST
49% 		COCO
20% 		KOF
11% 		AKO-A
8% 		AKO-B
8% 		COKE
7% 		KO
6% 		KDP
2% 		PEP
0% 		FIZZ
-1% 		CELH
-4% 		PRMW
-18%
Annual Revenue Growth 0% 6/12 MNST
57% 		KOF
9% 		COKE
2% 		KO
1% 		FIZZ
1% 		KDP
0% 		COCO
-1% 		PEP
-6% 		CELH
-10% 		AKO-A
-12% 		AKO-B
-12% 		PRMW
-22%
Cash On Hand $552.0 Million 7/12 KO
$10.8B 		PEP
$8.5B 		MNST
$1.6B 		COKE
$1.1B 		CELH
$890.2M 		PRMW
$667.3M 		KDP
$552.0M 		COCO
$164.7M 		FIZZ
$149.2M 		KOF
-$0 		AKO-A
-$0 		AKO-B
-$0
Short Term Debt $2.5 Billion 2/12 PEP
$7.7B 		KDP
$2.5B 		KO
$2.1B 		COKE
$375.6M 		KOF
$149.2M 		MNST
$92.0M 		AKO-A
$79.1M 		AKO-B
$79.1M 		PRMW
$41.1M 		FIZZ
$13.1M 		CELH
$3.4M 		COCO
$10,000
Long Term Debt $12.4 Billion 3/12 KO
$42.4B		 PEP
$37.2B		 KDP
$12.4B		 KOF
$4.0B		 COKE
$1.5B		 PRMW
$1.4B		 AKO-A
$1.2B		 AKO-B
$1.2B		 MNST
$748.8M		 FIZZ
$42.3M		 CELH
$16.9M		 COCO
$3,000
PE 19.91 8/12 CELH
49.41		 PRMW
42.72		 COCO
36.23		 MNST
34.44		 KO
28.22		 PEP
21.21		 FIZZ
20.03		 KDP
19.91		 COKE
18.09		 AKO-B
17.73		 AKO-A
17.26		 KOF
14.90
PS 2.99 9/12 AKO-B
898.38		 AKO-A
874.90		 KOF
20.76		 KO
6.37		 CELH
5.42		 MNST
4.75		 COCO
3.93		 FIZZ
3.14		 KDP
2.99		 PEP
2.21		 PRMW
2.06		 COKE
1.66
PB 1.82 12/12 KO
11.38		 PEP
11.18		 MNST
9.57		 FIZZ
9.30		 COKE
8.08		 COCO
7.83		 CELH
6.00		 PRMW
2.62		 AKO-B
2.43		 AKO-A
2.36		 KOF
2.20		 KDP
1.82
PC 82.17 1/12 KDP
82.17		 MNST
34.02		 KO
27.71		 FIZZ
24.94		 PEP
23.88		 COCO
12.31		 COKE
10.08		 CELH
8.25		 PRMW
5.82		 KOF
-1.00		 AKO-A
-1.00		 AKO-B
-1.00
Liabilities to Equity 1.11 8/12 PEP
4.51		 KO
2.98		 COKE
2.75		 AKO-A
2.08		 AKO-B
2.08		 PRMW
1.40		 KOF
1.14		 KDP
1.11		 FIZZ
0.48		 CELH
0.44		 COCO
0.40		 MNST
0.39
ROA 0.04 8/12 FIZZ
31% 		MNST
20% 		COCO
15% 		COKE
12% 		KO
11% 		PEP
10% 		CELH
8% 		KDP
4% 		PRMW
3% 		KOF
0% 		AKO-A
0% 		AKO-B
0%
ROE 0.09 8/12 PEP
53% 		FIZZ
46% 		COKE
45% 		KO
43% 		MNST
28% 		COCO
22% 		CELH
12% 		KDP
9% 		PRMW
6% 		KOF
1% 		AKO-A
0% 		AKO-B
0%
Current Ratio 1.90 6/12 MNST
3.54		 COCO
3.50		 CELH
3.26		 FIZZ
3.07		 KOF
1.92		 KDP
1.90		 PRMW
1.71		 AKO-A
1.50		 AKO-B
1.50		 KO
1.36		 COKE
1.36		 PEP
1.22
Quick Ratio 0.02 12/12 CELH
49.41		 PRMW
42.72		 COCO
36.23		 MNST
34.44		 KO
28.22		 PEP
21.21		 FIZZ
20.03		 KDP
19.91		 COKE
18.09		 AKO-B
17.73		 AKO-A
17.26		 KOF
14.90
Long Term Debt to Equity 0.50 7/12 PEP}
2.06		 KO}
1.70		 COKE}
1.08		 AKO-A}
1.01		 AKO-B}
1.01		 PRMW}
0.94		 KDP}
0.50		 KOF}
0.49		 MNST}
0.13		 FIZZ}
0.11		 CELH}
0.01		 COCO}
0.00
Debt to Equity 0.60 7/12 PEP
2.49		 KO
1.79		 COKE
1.35		 AKO-A
1.07		 AKO-B
1.07		 PRMW
0.97		 KDP
0.60		 KOF
0.51		 FIZZ
0.14		 MNST
0.13		 CELH
0.02		 COCO
0.00
Burn Rate 1.11 5/12 KO
294.64		 CELH
43.65		 PRMW
24.17		 PEP
4.48		 KDP
1.11		 KOF
0.00		 AKO-A
0.00		 AKO-B
0.00		 FIZZ
-4.30		 MNST
-5.11		 COKE
-47.76		 COCO
-48.90
Cash to Cap 0.01 9/12 PRMW
0.17		 CELH
0.12		 COKE
0.10		 COCO
0.08		 KO
0.04		 PEP
0.04		 FIZZ
0.04		 MNST
0.03		 KDP
0.01		 KOF
0.00		 AKO-A
0.00		 AKO-B
0.00
CCR 0.82 7/12 AKO-A
5.24		 AKO-B
5.24		 PEP
2.51		 MNST
1.56		 PRMW
1.48		 FIZZ
0.92		 KDP
0.82		 COKE
0.47		 KOF
0.06		 CELH
-3.72		 KO
 COCO
EV to EBITDA 66.17 7/12 COCO}
434.62		 KO}
123.18		 MNST}
113.39		 PRMW}
78.90		 PEP}
71.90		 FIZZ}
71.72		 KDP}
66.17		 COKE}
58.90		 AKO-A}
13.26		 AKO-B}
13.26		 KOF}
6.78		 CELH}
-827.10
EV to Revenue 3.94 7/12 AKO-A
384.37		 AKO-B
384.37		 KO
7.09		 CELH
4.78		 MNST
4.68		 KOF
4.65		 KDP
3.94		 COCO
3.61		 FIZZ
3.06		 PEP
2.61		 PRMW
2.47		 COKE
1.77

Cookies

We use cookies to offer a better browsing experience. Cookies enhance site navigation, analyze site usage, and assist in our marketing efforts. By clicking Accept. you agree to the storing of cookies on your device. To refuse all non-required cookies, click on Decline.

Accept View Terms & Conditions