Genmab A/S Peer Comparison
| Metric | Value | Ranking | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $18.3 Billion | 1/14 | GMAB $18.3B |
BGNE $17.0B |
LEGN $10.8B |
PCVX $9.1B |
ASND $7.6B |
BPMC $7.1B |
CYTK $6.9B |
APLS $4.7B |
MRTX $4.1B |
EWTX $1.8B |
DAWN $1.4B |
TVTX $752.9M |
ALEC $625.5M |
TERN $582.7M |
| Gross Margin | 96% | 1/14 | GMAB 96% |
TVTX 96% |
BPMC 92% |
ASND 92% |
MRTX 91% |
APLS 88% |
ALEC 86% |
BGNE 83% |
LEGN 36% |
PCVX 0% |
EWTX 0% |
TERN 0% |
DAWN 0% |
CYTK -100% |
| Profit Margin | 32% | 2/14 | BPMC 93% |
GMAB 32% |
PCVX 0% |
EWTX 0% |
TERN 0% |
DAWN 0% |
BGNE -33% |
APLS -39% |
LEGN -64% |
MRTX -100% |
CYTK -100% |
ASND -100% |
ALEC -100% |
TVTX -100% |
| EBITDA margin | 26% | 1/14 | GMAB 26% |
BGNE -35% |
APLS -36% |
ASND -49% |
BPMC -77% |
PCVX -100% |
EWTX -100% |
TERN -100% |
DAWN -100% |
LEGN -119% |
ALEC -261% |
TVTX -297% |
MRTX -1049% |
CYTK -14839% |
| Quarterly Revenue | $611.1 Million | 2/14 | BGNE $751.7M |
GMAB $611.1M |
APLS $172.3M |
ASND $105.4M |
BPMC $96.1M |
LEGN $94.0M |
TVTX $41.4M |
MRTX $16.4M |
ALEC $15.9M |
CYTK $835,000 |
PCVX $0 |
EWTX $0 |
TERN $0 |
DAWN $0 |
| Quarterly Earnings | $195.4 Million | 1/14 | GMAB $195.4M |
BPMC $89.1M |
TERN -$22.4M |
EWTX -$28.5M |
ALEC -$36.1M |
LEGN -$59.8M |
DAWN -$62.4M |
APLS -$66.4M |
PCVX -$95.0M |
CYTK -$135.6M |
TVTX -$136.1M |
ASND -$144.0M |
MRTX -$161.9M |
BGNE -$251.2M |
| Quarterly Free Cash Flow | $219.0 Million | 1/14 | GMAB $219.0M |
LEGN -$6.6M |
TERN -$22.8M |
EWTX -$28.9M |
DAWN -$49.7M |
ALEC -$61.9M |
BPMC -$102.6M |
ASND -$111.8M |
TVTX -$125.5M |
CYTK -$127.8M |
APLS -$133.3M |
MRTX -$143.7M |
PCVX -$171.2M |
BGNE -$469.8M |
| Trailing 4 Quarters Revenue | $2.6 Billion | 2/14 | BGNE $2.8B |
GMAB $2.6B |
APLS $493.8M |
ASND $361.6M |
LEGN $342.8M |
BPMC $282.2M |
TVTX $183.2M |
ALEC $96.4M |
MRTX $38.2M |
CYTK $3.8M |
DAWN $560,000 |
PCVX $0 |
EWTX $0 |
TERN $0 |
| Trailing 4 Quarters Earnings | $804.0 Million | 1/14 | BGNE $751.7M |
GMAB $611.1M |
APLS $172.3M |
ASND $105.4M |
BPMC $96.1M |
LEGN $94.0M |
TVTX $41.4M |
MRTX $16.4M |
ALEC $15.9M |
CYTK $835,000 |
PCVX -$0 |
EWTX -$0 |
TERN -$0 |
DAWN -$0 |
| Quarterly Earnings Growth | 486% | 1/14 | GMAB 486% |
BPMC 169% |
APLS 63% |
LEGN 47% |
BGNE 28% |
ALEC 21% |
MRTX 7% |
TERN -4% |
CYTK -5% |
ASND -18% |
EWTX -45% |
TVTX -58% |
DAWN -76% |
PCVX -96% |
| Annual Earnings Growth | 176% | 1/14 | GMAB 176% |
BGNE 53% |
BPMC 52% |
TVTX 43% |
ALEC 41% |
APLS 38% |
ASND 32% |
CYTK -1% |
MRTX -2% |
TERN -32% |
PCVX -33% |
EWTX -51% |
DAWN -54% |
LEGN -155% |
| Quarterly Revenue Growth | 45% | 7/14 | APLS 284% |
MRTX 202% |
ASND 185% |
LEGN 159% |
BGNE 68% |
BPMC 52% |
GMAB 45% |
PCVX 0% |
EWTX 0% |
TERN 0% |
DAWN 0% |
ALEC -4% |
TVTX -27% |
CYTK -82% |
| Annual Revenue Growth | -4% | 12/14 | APLS 338% |
ASND 222% |
LEGN 206% |
MRTX 77% |
BGNE 74% |
ALEC 61% |
BPMC 57% |
PCVX 0% |
EWTX 0% |
TERN 0% |
DAWN 0% |
GMAB -4% |
TVTX -18% |
CYTK -64% |
| Cash On Hand | $2.2 Billion | 2/14 | BGNE $2.8B |
GMAB $2.2B |
LEGN $897.9M |
PCVX $611.5M |
ASND $351.9M |
APLS $327.0M |
DAWN $270.4M |
MRTX $258.7M |
CYTK $120.4M |
BPMC $113.3M |
ALEC $72.6M |
TERN $65.1M |
TVTX $43.3M |
EWTX $30.3M |
| Short Term Debt | $13.6 Million | 6/14 | BGNE $846.4M |
ASND $482.8M |
BPMC $87.1M |
APLS $83.5M |
CYTK $29.8M |
GMAB $13.6M |
ALEC $8.5M |
MRTX $8.0M |
PCVX $7.2M |
TVTX $5.0M |
LEGN $3.1M |
EWTX $984,000 |
TERN $427,000 |
DAWN $300,000 |
| Long Term Debt | $135.4 Million | 8/14 | CYTK $606.6M |
BPMC $432.3M |
TVTX $399.0M |
APLS $337.5M |
LEGN $286.4M |
ASND $252.3M |
BGNE $199.0M |
GMAB $135.4M |
MRTX $42.2M |
ALEC $29.0M |
PCVX $20.2M |
EWTX $4.3M |
TERN $0 |
DAWN $0 |
| PE | 22.80 | 1/14 | GMAB 22.80 |
BGNE -1.00 |
MRTX -1.00 |
BPMC -1.00 |
CYTK -1.00 |
APLS -1.00 |
ASND -1.00 |
ALEC -1.00 |
LEGN -1.00 |
PCVX -1.00 |
EWTX -1.00 |
TVTX -1.00 |
TERN -1.00 |
DAWN -1.00 |
| PS | 47.43 | 4/14 | DAWN 2501.54 |
CYTK 1827.10 |
MRTX 107.82 |
GMAB 47.43 |
LEGN 31.45 |
BPMC 25.23 |
ASND 19.15 |
APLS 9.56 |
ALEC 6.49 |
BGNE 6.16 |
TVTX 4.11 |
PCVX -1.00 |
EWTX -1.00 |
TERN -1.00 |
| PB | 3.82 | 9/14 | BPMC 22.91 |
APLS 17.69 |
TVTX 10.16 |
LEGN 9.21 |
BGNE 5.02 |
DAWN 4.72 |
PCVX 4.59 |
MRTX 4.35 |
GMAB 3.82 |
ALEC 3.50 |
EWTX 3.31 |
TERN 2.46 |
CYTK 0.00 |
ASND 0.00 |
| PC | 8.47 | 12/14 | BPMC 62.82 |
EWTX 58.57 |
CYTK 56.96 |
ASND 21.62 |
TVTX 17.41 |
MRTX 15.92 |
PCVX 14.88 |
APLS 14.43 |
LEGN 12.01 |
TERN 8.95 |
ALEC 8.62 |
GMAB 8.47 |
BGNE 6.16 |
DAWN 5.18 |
| Liabilities to Equity | 0.13 | 8/14 | TVTX 7.96 |
ALEC 2.55 |
BPMC 2.34 |
APLS 2.12 |
BGNE 0.68 |
LEGN 0.52 |
MRTX 0.19 |
GMAB 0.13 |
DAWN 0.10 |
PCVX 0.05 |
EWTX 0.04 |
TERN 0.04 |
CYTK 0.00 |
ASND 0.00 |
| ROA | 0.02 | 1/14 | GMAB 2% | BGNE -14% | ALEC -19% | EWTX -19% | PCVX -21% | TVTX -24% | LEGN -26% | BPMC -28% | TERN -37% | APLS -50% | MRTX -63% | CYTK -66% | DAWN -66% | ASND -69% |
| ROE | 0.02 | 3/14 | ASND 231% |
CYTK 134% |
GMAB 2% |
EWTX -20% |
PCVX -22% |
BGNE -23% |
TERN -38% |
LEGN -40% |
ALEC -67% |
DAWN -73% |
MRTX -76% |
BPMC -93% |
APLS -156% |
TVTX -218% |
| Current Ratio | 8.77 | 5/14 | EWTX 29.36 |
TERN 24.56 |
PCVX 19.49 |
DAWN 10.95 |
GMAB 8.77 |
MRTX 6.17 |
LEGN 2.94 |
BGNE 2.49 |
APLS 1.47 |
BPMC 1.43 |
ALEC 1.39 |
TVTX 1.13 |
ASND 0.77 |
CYTK 0.67 |
| Quick Ratio | 7.07 | 5/14 | GMAB 22.80 |
BGNE -1.00 |
MRTX -1.00 |
BPMC -1.00 |
CYTK -1.00 |
APLS -1.00 |
ASND -1.00 |
ALEC -1.00 |
LEGN -1.00 |
PCVX -1.00 |
EWTX -1.00 |
TVTX -1.00 |
TERN -1.00 |
DAWN -1.00 |
| Long Term Debt to Equity | 0.03 | 8/14 | TVTX} 5.39 |
BPMC} 1.39 |
APLS} 1.27 |
LEGN} 0.25 |
ALEC} 0.16 |
BGNE} 0.06 |
MRTX} 0.04 |
GMAB} 0.03 |
PCVX} 0.01 |
EWTX} 0.01 |
TERN} 0.00 |
DAWN} 0.00 |
ASND} -0.96 |
CYTK} -1.53 |
| Debt to Equity | 0.03 | 8/14 | TVTX 5.45 |
BPMC 1.92 |
APLS 1.62 |
BGNE 0.32 |
LEGN 0.29 |
ALEC 0.21 |
MRTX 0.05 |
GMAB 0.03 |
PCVX 0.01 |
EWTX 0.01 |
TERN 0.00 |
DAWN 0.00 |
CYTK -1.91 |
ASND -2.81 |
| Burn Rate | -108.10 | 14/14 | LEGN 12.47 |
PCVX 6.26 |
BGNE 5.87 |
DAWN 4.33 |
APLS 3.24 |
TERN 2.90 |
ALEC 1.84 |
MRTX 1.56 |
ASND 1.22 |
EWTX 1.05 |
CYTK 0.72 |
TVTX 0.28 |
BPMC -2.26 |
GMAB -108.10 |
| Cash to Cap | 0.12 | 3/14 | DAWN 0.19 |
BGNE 0.16 |
GMAB 0.12 |
ALEC 0.12 |
TERN 0.11 |
LEGN 0.08 |
APLS 0.07 |
PCVX 0.07 |
MRTX 0.06 |
TVTX 0.06 |
ASND 0.05 |
BPMC 0.02 |
CYTK 0.02 |
EWTX 0.02 |
| CCR | 1.12 | 5/14 | APLS 2.01 |
BGNE 1.87 |
PCVX 1.80 |
ALEC 1.72 |
GMAB 1.12 |
TERN 1.02 |
EWTX 1.01 |
CYTK 0.94 |
TVTX 0.92 |
MRTX 0.89 |
DAWN 0.80 |
ASND 0.78 |
LEGN 0.11 |
BPMC -1.15 |
| EV to EBITDA | -10.00 | 5/14 | PCVX} -1.00 |
EWTX} -1.00 |
TERN} -1.00 |
TVTX} -9.07 |
GMAB} -10.00 |
ALEC} -14.26 |
DAWN} -16.97 |
MRTX} -22.72 |
BGNE} -58.63 |
CYTK} -60.45 |
APLS} -78.23 |
LEGN} -91.11 |
BPMC} -102.73 |
ASND} -185.74 |
| EV to Revenue | -4.18 | 14/14 | DAWN 2019.23 |
CYTK 1996.22 |
MRTX 102.36 |
LEGN 29.80 |
BPMC 26.94 |
ASND 24.09 |
APLS 9.77 |
ALEC 6.13 |
TVTX 6.08 |
BGNE 5.55 |
PCVX -1.00 |
EWTX -1.00 |
TERN -1.00 |
GMAB -4.18 |