Loading...

FirstEnergy Corp. Peer Comparison

Metric Value Ranking
Market Cap $22.8 Billion 13/16 SO
$98.7B
DUK
$91.4B
AEP
$56.1B
D
$46.4B
EXC
$44.7B
PEG
$40.2B
XEL
$39.6B
ED
$38.1B
ETR
$36.2B
DTE
$28.1B
AEE
$26.6B
CNP
$23.2B
FE
$22.8B
EIX
$22.1B
LNT
$16.2B
PNW
$11.1B
Gross Margin 68% 4/16 AEE
100%
DTE
100%
DUK
97%
FE
68%
AEP
65%
ED
52%
LNT
47%
ETR
46%
D
44%
EXC
44%
EIX
44%
CNP
43%
SO
42%
XEL
41%
PNW
34%
PEG
31%
Profit Margin 8% 11/16 DUK
17%
LNT
15%
XEL
15%
AEP
14%
EXC
12%
PEG
12%
CNP
11%
AEE
11%
EIX
10%
ETR
10%
FE
8%
SO
8%
ED
8%
DTE
8%
PNW
-1%
D
-2%
EBITDA margin 32% 12/16 DUK
50%
D
48%
ETR
48%
LNT
47%
AEP
45%
SO
41%
EIX
41%
AEE
41%
CNP
38%
EXC
38%
XEL
38%
FE
32%
ED
32%
PNW
31%
PEG
30%
DTE
28%
Quarterly Revenue $3.2 Billion 9/16 DUK
$7.4B
SO
$6.3B
EXC
$5.5B
AEP
$4.7B
EIX
$4.0B
ED
$3.7B
DTE
$3.5B
D
$3.4B
FE
$3.2B
XEL
$3.1B
ETR
$2.7B
PEG
$2.5B
CNP
$2.3B
AEE
$1.9B
PNW
$1.1B
LNT
$976.0M
Quarterly Earnings $261.0 Million 11/16 DUK
$1.2B
AEP
$664.1M
EXC
$647.0M
SO
$534.0M
XEL
$464.0M
EIX
$408.0M
ED
$310.0M
DTE
$292.0M
ETR
$287.2M
PEG
$286.0M
FE
$261.0M
CNP
$248.0M
AEE
$207.0M
LNT
$150.0M
PNW
-$6.8M
D
-$76.0M
Quarterly Free Cash Flow -$250.0 Million 4/16 DTE
$3.5B
ED
$72.0M
PNW
-$92.1M
FE
-$250.0M
EIX
-$326.0M
AEE
-$507.0M
EXC
-$510.0M
ETR
-$573.9M
SO
-$576.0M
PEG
-$611.0M
AEP
-$776.2M
CNP
-$1.1B
XEL
-$1.6B
LNT
-$1.8B
D
-$2.8B
DUK
-$0
Trailing 4 Quarters Revenue $13.5 Billion 8/16 DUK
$30.4B
SO
$26.7B
EXC
$23.0B
AEP
$19.8B
EIX
$17.8B
D
$14.4B
ED
$14.2B
FE
$13.5B
XEL
$13.4B
DTE
$12.5B
ETR
$11.9B
PEG
$10.1B
CNP
$8.6B
AEE
$7.6B
PNW
$5.1B
LNT
$3.9B
Trailing 4 Quarters Earnings $1.1 Billion 12/16 DUK
$7.4B
SO
$6.3B
EXC
$5.5B
AEP
$4.7B
EIX
$4.0B
ED
$3.7B
DTE
$3.5B
D
$3.4B
FE
$3.2B
XEL
$3.1B
ETR
$2.7B
PEG
$2.5B
CNP
$2.3B
AEE
$1.9B
PNW
$1.1B
LNT
$976.0M
Quarterly Earnings Growth 49% 2/16 AEP
98%
FE
49%
PNW
47%
AEE
31%
CNP
29%
LNT
24%
XEL
13%
DUK
8%
EXC
5%
EIX
-3%
DTE
-30%
SO
-38%
PEG
-48%
ED
-57%
ETR
-71%
D
-132%
Annual Earnings Growth -22% 11/16 PEG
84%
EIX
69%
D
62%
DTE
-1%
CNP
-2%
AEP
-6%
DUK
-7%
EXC
-9%
SO
-14%
XEL
-19%
FE
-22%
LNT
-23%
ED
-24%
AEE
-28%
PNW
-48%
ETR
-65%
Quarterly Revenue Growth 1% 12/16 LNT
22%
AEE
20%
PNW
10%
EIX
8%
SO
5%
D
4%
CNP
4%
AEP
3%
DTE
3%
DUK
2%
EXC
2%
FE
1%
ETR
1%
PEG
-5%
XEL
-9%
ED
-14%
Annual Revenue Growth -1% 4/16 CNP
11%
DTE
3%
PEG
1%
FE
-1%
SO
-1%
EXC
-1%
D
-2%
AEE
-2%
LNT
-3%
DUK
-3%
EIX
-3%
ED
-3%
AEP
-4%
XEL
-7%
ETR
-12%
PNW
-13%
Cash On Hand $111.0 Million 11/16 ED
$1.3B
SO
$1.1B
ETR
$859.7M
EXC
$357.0M
DUK
$314.0M
D
$310.0M
AEP
$202.9M
EIX
$193.0M
XEL
$179.0M
PEG
$125.0M
FE
$111.0M
LNT
$81.0M
CNP
$24.0M
DTE
$24.0M
AEE
$7.0M
PNW
$3.8M
Short Term Debt $1.5 Billion 11/16 DUK
$7.9B
SO
$6.3B
AEP
$6.0B
D
$4.2B
EXC
$3.3B
ED
$2.8B
DTE
$2.6B
ETR
$2.3B
XEL
$2.0B
LNT
$1.7B
FE
$1.5B
PNW
$1.5B
EIX
$998.0M
CNP
$566.0M
AEE
$317.0M
PEG
-$0
Long Term Debt $22.5 Billion 8/16 SO
$60.0B
EXC
$42.9B
AEP
$39.8B
D
$37.5B
XEL
$28.2B
ETR
$26.6B
ED
$25.0B
FE
$22.5B
CNP
$20.4B
PNW
$9.6B
LNT
$8.7B
EIX
$2.1B
DUK
$957.0M
DTE
$185.0M
PEG
$153.0M
AEE
$0
PE 21.10 9/16 D
39.63
ETR
34.13
ED
29.26
LNT
23.48
CNP
22.81
PEG
22.71
AEE
22.52
SO
22.44
FE
21.10
XEL
20.45
DUK
20.09
DTE
19.98
AEP
19.02
PNW
18.22
EXC
18.16
EIX
14.73
PS 1.69 15/16 LNT
4.14
PEG
4.00
SO
3.69
AEE
3.49
D
3.22
ETR
3.05
DUK
3.01
XEL
2.94
AEP
2.84
CNP
2.69
ED
2.68
DTE
2.25
PNW
2.16
EXC
1.94
FE
1.69
EIX
1.24
PB 1.66 12/16 SO
2.69
PEG
2.50
DTE
2.40
ETR
2.38
LNT
2.31
CNP
2.18
AEE
2.17
AEP
2.08
XEL
2.03
DUK
1.78
ED
1.73
FE
1.66
EXC
1.66
PNW
1.62
D
1.54
EIX
1.24
PC 204.96 9/16 AEE
3802.98
PNW
2890.07
DTE
1169.02
CNP
968.63
PEG
321.91
DUK
290.93
AEP
276.73
XEL
221.22
FE
204.96
LNT
200.03
D
149.71
EXC
125.13
EIX
114.29
SO
92.28
ETR
42.10
ED
28.77
Liabilities to Equity 3.08 6/16 EIX
4.36
ETR
3.29
SO
3.27
DTE
3.17
CNP
3.10
FE
3.08
EXC
3.00
PNW
2.85
AEP
2.82
PEG
2.75
DUK
2.69
AEE
2.67
D
2.65
XEL
2.59
LNT
2.24
ED
2.21
ROA 0.02 8/16 AEP
3%
LNT
3%
SO
3%
XEL
3%
PEG
3%
AEE
3%
DTE
3%
FE
2%
CNP
2%
DUK
2%
EXC
2%
EIX
2%
PNW
2%
ED
2%
ETR
2%
D
1%
ROE 0.09 10/16 SO
13%
PEG
13%
DTE
12%
AEP
11%
LNT
10%
CNP
10%
EIX
10%
XEL
10%
AEE
10%
FE
9%
DUK
9%
EXC
9%
PNW
9%
ETR
7%
ED
6%
D
4%
Current Ratio 1.36 8/16 LNT
1.45
ED
1.45
D
1.42
PEG
1.42
XEL
1.39
DUK
1.38
AEE
1.38
FE
1.36
PNW
1.36
AEP
1.35
SO
1.34
EXC
1.33
CNP
1.32
DTE
1.32
ETR
1.31
EIX
1.26
Quick Ratio 0.00 7/16 D
39.63
ETR
34.13
ED
29.26
LNT
23.48
CNP
22.81
PEG
22.71
AEE
22.52
SO
22.44
FE
21.10
XEL
20.45
DUK
20.09
DTE
19.98
AEP
19.02
PNW
18.22
EXC
18.16
EIX
14.73
Long Term Debt to Equity 1.81 2/16 CNP}
1.91
FE}
1.81
SO}
1.81
ETR}
1.76
EXC}
1.60
AEP}
1.48
XEL}
1.44
PNW}
1.42
D}
1.38
LNT}
1.24
ED}
1.14
EIX}
0.14
DUK}
0.02
DTE}
0.02
PEG}
0.01
AEE}
0.00
Debt to Equity 1.93 3/16 SO
2.00
CNP
1.97
FE
1.93
ETR
1.92
EXC
1.72
AEP
1.70
PNW
1.64
XEL
1.55
D
1.53
LNT
1.49
ED
1.27
DTE
0.22
DUK
0.18
EIX
0.13
AEE
0.03
PEG
0.01
Burn Rate 0.11 9/16 ED
0.95
ETR
0.64
DUK
0.40
SO
0.31
EXC
0.19
XEL
0.15
LNT
0.13
D
0.12
FE
0.11
AEP
0.08
DTE
0.07
CNP
0.03
PNW
0.01
AEE
-0.05
PEG
-0.45
EIX
-2.61
Cash to Cap 0.00 7/16 ED
0.03
ETR
0.02
D
0.01
SO
0.01
EXC
0.01
EIX
0.01
FE
0.00
AEP
0.00
LNT
0.00
CNP
0.00
DUK
0.00
XEL
0.00
PNW
0.00
PEG
0.00
AEE
0.00
DTE
0.00
CCR -0.96 7/16 D
37.34
PNW
13.50
DTE
11.91
ED
0.23
EXC
-0.79
EIX
-0.80
FE
-0.96
SO
-1.08
AEP
-1.17
ETR
-2.00
PEG
-2.14
AEE
-2.45
XEL
-3.35
CNP
-4.53
LNT
-11.87
DUK
EV to EBITDA 45.70 11/16 PNW}
65.68
SO}
63.35
XEL}
58.07
LNT}
57.54
ED}
54.79
D}
54.20
PEG}
54.05
CNP}
51.50
ETR}
48.70
AEP}
48.63
FE}
45.70
EXC}
43.61
AEE}
34.22
DTE}
30.82
DUK}
27.08
EIX}
14.63
EV to Revenue 3.46 13/16 LNT
6.78
SO
6.14
D
6.10
ETR
5.41
XEL
5.18
AEP
5.14
CNP
5.11
ED
4.55
PNW
4.32
PEG
4.00
EXC
3.93
AEE
3.53
FE
3.46
DUK
3.29
DTE
2.46
EIX
1.35