FirstEnergy Corp. Peer Comparison
Metric | Value | Ranking | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $22.8 Billion | 13/16 | SO $98.7B |
DUK $91.4B |
AEP $56.1B |
D $46.4B |
EXC $44.7B |
PEG $40.2B |
XEL $39.6B |
ED $38.1B |
ETR $36.2B |
DTE $28.1B |
AEE $26.6B |
CNP $23.2B |
FE $22.8B |
EIX $22.1B |
LNT $16.2B |
PNW $11.1B |
Gross Margin | 68% | 4/16 | AEE 100% |
DTE 100% |
DUK 97% |
FE 68% |
AEP 65% |
ED 52% |
LNT 47% |
ETR 46% |
D 44% |
EXC 44% |
EIX 44% |
CNP 43% |
SO 42% |
XEL 41% |
PNW 34% |
PEG 31% |
Profit Margin | 8% | 11/16 | DUK 17% |
LNT 15% |
XEL 15% |
AEP 14% |
EXC 12% |
PEG 12% |
CNP 11% |
AEE 11% |
EIX 10% |
ETR 10% |
FE 8% |
SO 8% |
ED 8% |
DTE 8% |
PNW -1% |
D -2% |
EBITDA margin | 32% | 12/16 | DUK 50% |
D 48% |
ETR 48% |
LNT 47% |
AEP 45% |
SO 41% |
EIX 41% |
AEE 41% |
CNP 38% |
EXC 38% |
XEL 38% |
FE 32% |
ED 32% |
PNW 31% |
PEG 30% |
DTE 28% |
Quarterly Revenue | $3.2 Billion | 9/16 | DUK $7.4B |
SO $6.3B |
EXC $5.5B |
AEP $4.7B |
EIX $4.0B |
ED $3.7B |
DTE $3.5B |
D $3.4B |
FE $3.2B |
XEL $3.1B |
ETR $2.7B |
PEG $2.5B |
CNP $2.3B |
AEE $1.9B |
PNW $1.1B |
LNT $976.0M |
Quarterly Earnings | $261.0 Million | 11/16 | DUK $1.2B |
AEP $664.1M |
EXC $647.0M |
SO $534.0M |
XEL $464.0M |
EIX $408.0M |
ED $310.0M |
DTE $292.0M |
ETR $287.2M |
PEG $286.0M |
FE $261.0M |
CNP $248.0M |
AEE $207.0M |
LNT $150.0M |
PNW -$6.8M |
D -$76.0M |
Quarterly Free Cash Flow | -$250.0 Million | 4/16 | DTE $3.5B |
ED $72.0M |
PNW -$92.1M |
FE -$250.0M |
EIX -$326.0M |
AEE -$507.0M |
EXC -$510.0M |
ETR -$573.9M |
SO -$576.0M |
PEG -$611.0M |
AEP -$776.2M |
CNP -$1.1B |
XEL -$1.6B |
LNT -$1.8B |
D -$2.8B |
DUK -$0 |
Trailing 4 Quarters Revenue | $13.5 Billion | 8/16 | DUK $30.4B |
SO $26.7B |
EXC $23.0B |
AEP $19.8B |
EIX $17.8B |
D $14.4B |
ED $14.2B |
FE $13.5B |
XEL $13.4B |
DTE $12.5B |
ETR $11.9B |
PEG $10.1B |
CNP $8.6B |
AEE $7.6B |
PNW $5.1B |
LNT $3.9B |
Trailing 4 Quarters Earnings | $1.1 Billion | 12/16 | DUK $7.4B |
SO $6.3B |
EXC $5.5B |
AEP $4.7B |
EIX $4.0B |
ED $3.7B |
DTE $3.5B |
D $3.4B |
FE $3.2B |
XEL $3.1B |
ETR $2.7B |
PEG $2.5B |
CNP $2.3B |
AEE $1.9B |
PNW $1.1B |
LNT $976.0M |
Quarterly Earnings Growth | 49% | 2/16 | AEP 98% |
FE 49% |
PNW 47% |
AEE 31% |
CNP 29% |
LNT 24% |
XEL 13% |
DUK 8% |
EXC 5% |
EIX -3% |
DTE -30% |
SO -38% |
PEG -48% |
ED -57% |
ETR -71% |
D -132% |
Annual Earnings Growth | -22% | 11/16 | PEG 84% |
EIX 69% |
D 62% |
DTE -1% |
CNP -2% |
AEP -6% |
DUK -7% |
EXC -9% |
SO -14% |
XEL -19% |
FE -22% |
LNT -23% |
ED -24% |
AEE -28% |
PNW -48% |
ETR -65% |
Quarterly Revenue Growth | 1% | 12/16 | LNT 22% |
AEE 20% |
PNW 10% |
EIX 8% |
SO 5% |
D 4% |
CNP 4% |
AEP 3% |
DTE 3% |
DUK 2% |
EXC 2% |
FE 1% |
ETR 1% |
PEG -5% |
XEL -9% |
ED -14% |
Annual Revenue Growth | -1% | 4/16 | CNP 11% |
DTE 3% |
PEG 1% |
FE -1% |
SO -1% |
EXC -1% |
D -2% |
AEE -2% |
LNT -3% |
DUK -3% |
EIX -3% |
ED -3% |
AEP -4% |
XEL -7% |
ETR -12% |
PNW -13% |
Cash On Hand | $111.0 Million | 11/16 | ED $1.3B |
SO $1.1B |
ETR $859.7M |
EXC $357.0M |
DUK $314.0M |
D $310.0M |
AEP $202.9M |
EIX $193.0M |
XEL $179.0M |
PEG $125.0M |
FE $111.0M |
LNT $81.0M |
CNP $24.0M |
DTE $24.0M |
AEE $7.0M |
PNW $3.8M |
Short Term Debt | $1.5 Billion | 11/16 | DUK $7.9B |
SO $6.3B |
AEP $6.0B |
D $4.2B |
EXC $3.3B |
ED $2.8B |
DTE $2.6B |
ETR $2.3B |
XEL $2.0B |
LNT $1.7B |
FE $1.5B |
PNW $1.5B |
EIX $998.0M |
CNP $566.0M |
AEE $317.0M |
PEG -$0 |
Long Term Debt | $22.5 Billion | 8/16 | SO $60.0B |
EXC $42.9B |
AEP $39.8B |
D $37.5B |
XEL $28.2B |
ETR $26.6B |
ED $25.0B |
FE $22.5B |
CNP $20.4B |
PNW $9.6B |
LNT $8.7B |
EIX $2.1B |
DUK $957.0M |
DTE $185.0M |
PEG $153.0M |
AEE $0 |
PE | 21.10 | 9/16 | D 39.63 |
ETR 34.13 |
ED 29.26 |
LNT 23.48 |
CNP 22.81 |
PEG 22.71 |
AEE 22.52 |
SO 22.44 |
FE 21.10 |
XEL 20.45 |
DUK 20.09 |
DTE 19.98 |
AEP 19.02 |
PNW 18.22 |
EXC 18.16 |
EIX 14.73 |
PS | 1.69 | 15/16 | LNT 4.14 |
PEG 4.00 |
SO 3.69 |
AEE 3.49 |
D 3.22 |
ETR 3.05 |
DUK 3.01 |
XEL 2.94 |
AEP 2.84 |
CNP 2.69 |
ED 2.68 |
DTE 2.25 |
PNW 2.16 |
EXC 1.94 |
FE 1.69 |
EIX 1.24 |
PB | 1.66 | 12/16 | SO 2.69 |
PEG 2.50 |
DTE 2.40 |
ETR 2.38 |
LNT 2.31 |
CNP 2.18 |
AEE 2.17 |
AEP 2.08 |
XEL 2.03 |
DUK 1.78 |
ED 1.73 |
FE 1.66 |
EXC 1.66 |
PNW 1.62 |
D 1.54 |
EIX 1.24 |
PC | 204.96 | 9/16 | AEE 3802.98 |
PNW 2890.07 |
DTE 1169.02 |
CNP 968.63 |
PEG 321.91 |
DUK 290.93 |
AEP 276.73 |
XEL 221.22 |
FE 204.96 |
LNT 200.03 |
D 149.71 |
EXC 125.13 |
EIX 114.29 |
SO 92.28 |
ETR 42.10 |
ED 28.77 |
Liabilities to Equity | 3.08 | 6/16 | EIX 4.36 |
ETR 3.29 |
SO 3.27 |
DTE 3.17 |
CNP 3.10 |
FE 3.08 |
EXC 3.00 |
PNW 2.85 |
AEP 2.82 |
PEG 2.75 |
DUK 2.69 |
AEE 2.67 |
D 2.65 |
XEL 2.59 |
LNT 2.24 |
ED 2.21 |
ROA | 0.02 | 8/16 | AEP 3% | LNT 3% | SO 3% | XEL 3% | PEG 3% | AEE 3% | DTE 3% | FE 2% | CNP 2% | DUK 2% | EXC 2% | EIX 2% | PNW 2% | ED 2% | ETR 2% | D 1% |
ROE | 0.09 | 10/16 | SO 13% |
PEG 13% |
DTE 12% |
AEP 11% |
LNT 10% |
CNP 10% |
EIX 10% |
XEL 10% |
AEE 10% |
FE 9% |
DUK 9% |
EXC 9% |
PNW 9% |
ETR 7% |
ED 6% |
D 4% |
Current Ratio | 1.36 | 8/16 | LNT 1.45 |
ED 1.45 |
D 1.42 |
PEG 1.42 |
XEL 1.39 |
DUK 1.38 |
AEE 1.38 |
FE 1.36 |
PNW 1.36 |
AEP 1.35 |
SO 1.34 |
EXC 1.33 |
CNP 1.32 |
DTE 1.32 |
ETR 1.31 |
EIX 1.26 |
Quick Ratio | 0.00 | 7/16 | D 39.63 |
ETR 34.13 |
ED 29.26 |
LNT 23.48 |
CNP 22.81 |
PEG 22.71 |
AEE 22.52 |
SO 22.44 |
FE 21.10 |
XEL 20.45 |
DUK 20.09 |
DTE 19.98 |
AEP 19.02 |
PNW 18.22 |
EXC 18.16 |
EIX 14.73 |
Long Term Debt to Equity | 1.81 | 2/16 | CNP} 1.91 |
FE} 1.81 |
SO} 1.81 |
ETR} 1.76 |
EXC} 1.60 |
AEP} 1.48 |
XEL} 1.44 |
PNW} 1.42 |
D} 1.38 |
LNT} 1.24 |
ED} 1.14 |
EIX} 0.14 |
DUK} 0.02 |
DTE} 0.02 |
PEG} 0.01 |
AEE} 0.00 |
Debt to Equity | 1.93 | 3/16 | SO 2.00 |
CNP 1.97 |
FE 1.93 |
ETR 1.92 |
EXC 1.72 |
AEP 1.70 |
PNW 1.64 |
XEL 1.55 |
D 1.53 |
LNT 1.49 |
ED 1.27 |
DTE 0.22 |
DUK 0.18 |
EIX 0.13 |
AEE 0.03 |
PEG 0.01 |
Burn Rate | 0.11 | 9/16 | ED 0.95 |
ETR 0.64 |
DUK 0.40 |
SO 0.31 |
EXC 0.19 |
XEL 0.15 |
LNT 0.13 |
D 0.12 |
FE 0.11 |
AEP 0.08 |
DTE 0.07 |
CNP 0.03 |
PNW 0.01 |
AEE -0.05 |
PEG -0.45 |
EIX -2.61 |
Cash to Cap | 0.00 | 7/16 | ED 0.03 |
ETR 0.02 |
D 0.01 |
SO 0.01 |
EXC 0.01 |
EIX 0.01 |
FE 0.00 |
AEP 0.00 |
LNT 0.00 |
CNP 0.00 |
DUK 0.00 |
XEL 0.00 |
PNW 0.00 |
PEG 0.00 |
AEE 0.00 |
DTE 0.00 |
CCR | -0.96 | 7/16 | D 37.34 |
PNW 13.50 |
DTE 11.91 |
ED 0.23 |
EXC -0.79 |
EIX -0.80 |
FE -0.96 |
SO -1.08 |
AEP -1.17 |
ETR -2.00 |
PEG -2.14 |
AEE -2.45 |
XEL -3.35 |
CNP -4.53 |
LNT -11.87 |
DUK |
EV to EBITDA | 45.70 | 11/16 | PNW} 65.68 |
SO} 63.35 |
XEL} 58.07 |
LNT} 57.54 |
ED} 54.79 |
D} 54.20 |
PEG} 54.05 |
CNP} 51.50 |
ETR} 48.70 |
AEP} 48.63 |
FE} 45.70 |
EXC} 43.61 |
AEE} 34.22 |
DTE} 30.82 |
DUK} 27.08 |
EIX} 14.63 |
EV to Revenue | 3.46 | 13/16 | LNT 6.78 |
SO 6.14 |
D 6.10 |
ETR 5.41 |
XEL 5.18 |
AEP 5.14 |
CNP 5.11 |
ED 4.55 |
PNW 4.32 |
PEG 4.00 |
EXC 3.93 |
AEE 3.53 |
FE 3.46 |
DUK 3.29 |
DTE 2.46 |
EIX 1.35 |