Ziff Davis, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $2.3 Billion | 4/12 | OMC $16.1B |
IPG $10.1B |
CRTO $2.4B |
ZD $2.3B |
IAS $1.7B |
CMPR $1.3B |
EEX $889.1M |
DLX $837.6M |
TZOO $250.5M |
TSQ $139.0M |
MCHX $90.4M |
DRCT $7.2M |
Gross Margin | 100% | 1/12 | ZD 100% |
TSQ 100% |
MCHX 99% |
TZOO 87% |
IAS 80% |
EEX 68% |
CRTO 54% |
DLX 53% |
CMPR 48% |
DRCT 39% |
OMC 20% |
IPG 15% |
Profit Margin | -14% | 10/12 | TZOO 16% |
CRTO 13% |
IAS 12% |
OMC 10% |
TSQ 10% |
CMPR 7% |
DLX 3% |
IPG 1% |
MCHX -7% |
ZD -14% |
EEX -15% |
DRCT -30% |
EBITDA margin | -8% | 12/12 | DRCT 25% |
IAS 21% |
TZOO 20% |
OMC 18% |
TSQ 18% |
CRTO 17% |
CMPR 16% |
IPG 9% |
EEX 6% |
DLX 5% |
MCHX -7% |
ZD -8% |
Quarterly Revenue | $353.6 Million | 6/12 | OMC $4.3B |
IPG $2.6B |
CMPR $939.2M |
CRTO $553.0M |
DLX $528.4M |
ZD $353.6M |
IAS $133.5M |
TSQ $115.3M |
EEX $72.6M |
TZOO $20.1M |
MCHX $12.6M |
DRCT $9.1M |
Quarterly Earnings | -$48.6 Million | 12/12 | OMC $448.0M |
CRTO $71.9M |
CMPR $61.1M |
IPG $20.1M |
DLX $18.1M |
IAS $16.1M |
TSQ $11.3M |
TZOO $3.2M |
MCHX -$831,000 |
DRCT -$2.7M |
EEX -$11.1M |
ZD -$48.6M |
Quarterly Free Cash Flow | -$149.9 Million | 12/12 | OMC $1.9B |
IPG $293.7M |
CRTO $169.5M |
CMPR $150.1M |
DLX $116.5M |
IAS $44.0M |
EEX $9.0M |
TZOO $5.4M |
TSQ $4.8M |
DRCT $3.0M |
MCHX $199,000 |
ZD -$149.9M |
Trailing 4 Quarters Revenue | $1.4 Billion | 6/12 | OMC $15.7B |
IPG $10.9B |
CMPR $3.4B |
DLX $2.1B |
CRTO $1.9B |
ZD $1.4B |
IAS $511.4M |
TSQ $448.0M |
EEX $393.5M |
DRCT $94.2M |
TZOO $84.4M |
MCHX $48.6M |
Trailing 4 Quarters Earnings | $62.4 Million | 6/12 | OMC $4.3B |
IPG $2.6B |
CMPR $939.2M |
CRTO $553.0M |
DLX $528.4M |
ZD $353.6M |
IAS $133.5M |
TSQ $115.3M |
EEX $72.6M |
TZOO $20.1M |
MCHX $12.6M |
DRCT $9.1M |
Quarterly Earnings Growth | -57% | 9/12 | DLX 326% |
IAS 217% |
TSQ 131% |
MCHX 46% |
TZOO 36% |
OMC 33% |
CRTO 16% |
CMPR 5% |
ZD -57% |
IPG -92% |
DRCT -180% |
EEX -103838% |
Annual Earnings Growth | 227% | 2/12 | IAS 252% |
ZD 227% |
CMPR 122% |
MCHX 57% |
DLX 56% |
CRTO 45% |
TZOO 33% |
TSQ 16% |
EEX 14% |
OMC 0% |
IPG -23% |
DRCT -213% |
Quarterly Revenue Growth | 4% | 4/12 | EEX 100038% |
IAS 11% |
OMC 6% |
ZD 4% |
CMPR 2% |
TSQ 0% |
IPG -2% |
DLX -2% |
CRTO -2% |
MCHX -2% |
TZOO -2% |
DRCT -85% |
Annual Revenue Growth | 5% | 4/12 | EEX 52% |
IAS 11% |
OMC 6% |
ZD 5% |
CMPR 5% |
IPG 2% |
TZOO 0% |
CRTO -2% |
MCHX -3% |
DLX -5% |
TSQ -6% |
DRCT -43% |
Cash On Hand | $386.1 Million | 3/12 | OMC $4.3B |
IPG $1.5B |
ZD $386.1M |
CRTO $290.7M |
CMPR $224.4M |
EEX $188.9M |
IAS $57.1M |
DLX $41.3M |
TSQ $21.8M |
MCHX $12.1M |
TZOO $11.4M |
DRCT $4.1M |
Short Term Debt | $10.5 Million | 6/12 | DRCT $37.0M |
CMPR $29.4M |
CRTO $25.8M |
IPG $23.9M |
OMC $21.3M |
ZD $10.5M |
IAS $10.2M |
TSQ $9.5M |
EEX $8.1M |
TZOO $2.6M |
MCHX $499,000 |
DLX -$0 |
Long Term Debt | $863.7 Million | 5/12 | OMC $6.8B |
IPG $4.0B |
CMPR $1.6B |
DLX $1.5B |
ZD $863.7M |
TSQ $514.9M |
IAS $80.5M |
CRTO $77.6M |
EEX $12.8M |
TZOO $12.5M |
MCHX $1.0M |
DRCT $982,000 |
PE | 36.59 | 2/12 | IAS 52.15 |
ZD 36.59 |
CRTO 19.91 |
TZOO 18.41 |
DLX 13.02 |
IPG 12.47 |
OMC 10.73 |
CMPR 8.38 |
MCHX -1.00 |
EEX -1.00 |
TSQ -1.00 |
DRCT -1.00 |
PS | 1.66 | 5/12 | IAS 3.33 |
TZOO 2.97 |
EEX 2.26 |
MCHX 1.86 |
ZD 1.66 |
CRTO 1.23 |
OMC 1.03 |
IPG 0.93 |
CMPR 0.40 |
DLX 0.39 |
TSQ 0.31 |
DRCT 0.08 |
PB | 1.30 | 8/12 | TZOO 56.30 |
OMC 3.12 |
MCHX 2.65 |
IPG 2.63 |
EEX 2.27 |
CRTO 2.20 |
IAS 1.74 |
ZD 1.30 |
DLX 0.75 |
TSQ 0.00 |
CMPR 0.00 |
DRCT 0.00 |
PC | 5.91 | 9/12 | IAS 29.86 |
TZOO 21.92 |
DLX 20.28 |
CRTO 8.16 |
MCHX 7.49 |
IPG 6.58 |
TSQ 6.38 |
CMPR 5.96 |
ZD 5.91 |
EEX 4.71 |
OMC 3.72 |
DRCT 1.77 |
Liabilities to Equity | 0.95 | 5/12 | OMC 5.83 |
IPG 3.56 |
EEX 1.71 |
CRTO 1.13 |
ZD 0.95 |
DLX 0.58 |
MCHX 0.29 |
IAS 0.15 |
TSQ 0.00 |
CMPR 0.00 |
TZOO 0.00 |
DRCT 0.00 |
ROA | 0.02 | 7/12 | TZOO 26% | CMPR 8% | IPG 5% | OMC 5% | CRTO 5% | IAS 3% | ZD 2% | DLX 2% | EEX -2% | TSQ -7% | MCHX -9% | DRCT -25% |
ROE | 0.04 | 6/12 | DRCT 253% |
TSQ 74% |
OMC 36% |
IPG 22% |
CRTO 11% |
ZD 4% |
IAS 3% |
DLX 2% |
EEX -5% |
MCHX -12% |
CMPR -29% |
TZOO -610% |
Current Ratio | 2.05 | 3/12 | IAS 7.45 |
MCHX 4.43 |
ZD 2.05 |
CRTO 1.91 |
DLX 1.74 |
EEX 1.58 |
IPG 1.29 |
OMC 1.21 |
TZOO 1.09 |
TSQ 0.92 |
CMPR 0.78 |
DRCT 0.68 |
Quick Ratio | 0.23 | 6/12 | IAS 52.15 |
ZD 36.59 |
CRTO 19.91 |
TZOO 18.41 |
DLX 13.02 |
IPG 12.47 |
OMC 10.73 |
CMPR 8.38 |
MCHX -1.00 |
EEX -1.00 |
TSQ -1.00 |
DRCT -1.00 |
Long Term Debt to Equity | 0.49 | 4/12 | OMC} 1.63 |
IPG} 1.08 |
DLX} 0.58 |
ZD} 0.49 |
IAS} 0.08 |
CRTO} 0.07 |
MCHX} 0.03 |
EEX} 0.03 |
DRCT} -0.32 |
CMPR} -2.96 |
TZOO} -5.58 |
TSQ} -9.81 |
Debt to Equity | 0.49 | 4/12 | OMC 1.64 |
IPG 1.08 |
DLX 0.58 |
ZD 0.49 |
CRTO 0.10 |
IAS 0.09 |
MCHX 0.04 |
EEX 0.04 |
CMPR -3.01 |
TZOO -3.97 |
TSQ -9.99 |
DRCT -12.22 |
Burn Rate | 4.50 | 5/12 | CMPR 18.74 |
EEX 13.85 |
MCHX 12.13 |
IPG 10.46 |
ZD 4.50 |
TSQ 1.87 |
DLX 0.98 |
DRCT 0.34 |
CRTO -4.66 |
IAS -5.54 |
TZOO -5.63 |
OMC -25.72 |
Cash to Cap | 0.17 | 4/12 | DRCT 0.57 |
OMC 0.27 |
EEX 0.21 |
ZD 0.17 |
CMPR 0.17 |
TSQ 0.16 |
IPG 0.15 |
MCHX 0.13 |
CRTO 0.12 |
DLX 0.05 |
TZOO 0.05 |
IAS 0.03 |
CCR | 3.09 | 4/12 | IPG 14.61 |
DLX 6.44 |
OMC 4.19 |
ZD 3.09 |
IAS 2.74 |
CMPR 2.46 |
CRTO 2.36 |
TZOO 1.70 |
TSQ 0.42 |
MCHX -0.24 |
EEX -0.81 |
DRCT -1.12 |
EV to EBITDA | -94.20 | 11/12 | EEX} 155.36 |
DLX} 82.71 |
IAS} 61.57 |
TZOO} 61.29 |
IPG} 54.80 |
TSQ} 31.56 |
OMC} 24.26 |
CRTO} 23.13 |
CMPR} 18.92 |
DRCT} 18.22 |
ZD} -94.20 |
MCHX} -96.79 |
EV to Revenue | 2.00 | 3/12 | IAS 3.40 |
TZOO 2.94 |
ZD 2.00 |
EEX 1.82 |
MCHX 1.64 |
TSQ 1.43 |
OMC 1.19 |
IPG 1.16 |
CRTO 1.13 |
DLX 1.08 |
CMPR 0.83 |
DRCT 0.43 |