Loading...

The Western Union Company Peer Comparison

Metric Value Ranking
Market Cap $3.5 Billion 10/15 V
$686.6B
MA
$514.2B
AXP
$215.3B
COF
$74.9B
DFS
$47.4B
SYF
$24.9B
IX
$21.8B
ALLY
$11.3B
FCFS
$5.2B
WU
$3.5B
BFH
$3.0B
ENVA
$2.9B
NAVI
$1.4B
MGI
$1.1B
GDOT
$494.8M
Gross Margin 37% 13/15 V
100%
MA
100%
ALLY
100%
COF
100%
DFS
100%
IX
100%
BFH
100%
GDOT
85%
SYF
81%
NAVI
81%
AXP
57%
FCFS
49%
WU
37%
MGI
29%
ENVA
5%
Profit Margin 26% 3/15 V
55%
MA
45%
WU
26%
IX
19%
DFS
16%
AXP
15%
SYF
15%
COF
13%
ALLY
9%
FCFS
9%
ENVA
6%
MGI
1%
NAVI
0%
BFH
0%
GDOT
-2%
EBITDA margin 20% 7/15 V
67%
NAVI
61%
MA
53%
SYF
25%
BFH
24%
DFS
22%
WU
20%
AXP
19%
FCFS
18%
COF
16%
ALLY
10%
MGI
9%
IX
0%
ENVA
-2%
GDOT
-12%
Quarterly Revenue $1.0 Billion 10/15 AXP
$16.6B
COF
$13.8B
V
$9.6B
MA
$7.5B
DFS
$5.9B
SYF
$5.0B
ALLY
$4.2B
IX
$3.5B
BFH
$1.3B
WU
$1.0B
NAVI
$948.0M
FCFS
$883.8M
ENVA
$689.9M
GDOT
$409.7M
MGI
$337.5M
Quarterly Earnings $264.8 Million 9/15 V
$5.3B
MA
$3.3B
AXP
$2.5B
COF
$1.7B
DFS
$965.0M
SYF
$768.0M
IX
$673.3M
ALLY
$357.0M
WU
$264.8M
FCFS
$83.5M
ENVA
$43.4M
MGI
$5.0M
BFH
$2.0M
NAVI
-$2.0M
GDOT
-$7.8M
Quarterly Free Cash Flow $184.8 Million 6/15 COF
$6.1B
MA
$4.7B
SYF
$2.8B
BFH
$482.0M
ENVA
$420.9M
WU
$184.8M
ALLY
$58.0M
GDOT
$15.2M
NAVI
-$10.0M
AXP
-$2.3B
V
-$0
DFS
-$0
FCFS
-$0
MGI
-$26.9M
IX
-$0
Trailing 4 Quarters Revenue $4.2 Billion 11/15 AXP
$68.6B
COF
$53.2B
V
$35.9B
MA
$28.2B
DFS
$23.2B
SYF
$19.5B
IX
$16.9B
ALLY
$12.3B
BFH
$4.7B
NAVI
$4.5B
WU
$4.2B
FCFS
$3.4B
ENVA
$2.5B
GDOT
$1.6B
MGI
$1.3B
Trailing 4 Quarters Earnings $675.5 Million 9/15 AXP
$16.6B
COF
$13.8B
V
$9.6B
MA
$7.5B
DFS
$5.9B
SYF
$5.0B
ALLY
$4.2B
IX
$3.5B
BFH
$1.3B
WU
$1.0B
NAVI
$948.0M
FCFS
$883.8M
ENVA
$689.9M
GDOT
$409.7M
MGI
$337.5M
Quarterly Earnings Growth 55% 1/15 WU
55%
IX
48%
DFS
41%
SYF
22%
ALLY
21%
MA
20%
FCFS
20%
V
14%
ENVA
5%
AXP
2%
COF
-2%
MGI
-2%
GDOT
-25%
BFH
-99%
NAVI
-103%
Annual Earnings Growth -3% 9/15 MGI
93%
IX
58%
SYF
35%
V
15%
AXP
10%
FCFS
7%
MA
4%
BFH
-1%
WU
-3%
ENVA
-3%
DFS
-6%
COF
-29%
NAVI
-33%
ALLY
-37%
GDOT
-1123%
Quarterly Revenue Growth -6% 14/15 NAVI
125%
ALLY
92%
COF
47%
DFS
46%
ENVA
25%
BFH
24%
GDOT
16%
IX
16%
MA
14%
V
12%
MGI
10%
AXP
8%
FCFS
4%
WU
-6%
SYF
-7%
Annual Revenue Growth -9% 15/15 NAVI
234%
DFS
48%
COF
46%
ALLY
37%
IX
37%
SYF
28%
ENVA
23%
BFH
21%
AXP
13%
GDOT
13%
V
9%
MA
8%
FCFS
6%
MGI
5%
WU
-9%
Cash On Hand $1.4 Billion 11/15 AXP
$92.5B
SYF
$17.9B
V
$12.0B
MA
$8.4B
IX
$8.2B
COF
$4.0B
BFH
$3.5B
NAVI
$2.8B
MGI
$1.5B
GDOT
$1.5B
WU
$1.4B
FCFS
$175.1M
ENVA
$67.5M
ALLY
-$0
DFS
-$0
Short Term Debt $945.0 Million 5/15 NAVI
$5.3B
IX
$5.2B
ALLY
$1.8B
AXP
$1.5B
WU
$945.0M
MA
$750.0M
COF
$520.0M
MGI
$44.0M
GDOT
$2.1M
V
-$0
SYF
-$0
DFS
-$0
FCFS
-$0
ENVA
-$0
BFH
-$0
Long Term Debt $1.6 Billion 12/15 AXP
$53.5B
COF
$48.8B
NAVI
$44.7B
IX
$38.5B
V
$20.8B
DFS
$18.2B
MA
$17.5B
ALLY
$16.8B
SYF
$15.6B
ENVA
$3.3B
FCFS
$1.8B
WU
$1.6B
BFH
$1.0B
MGI
$829.0M
GDOT
$45.7M
PE 5.12 14/15 MA
39.94
V
34.78
MGI
31.50
AXP
21.88
FCFS
20.15
COF
17.37
ENVA
16.13
DFS
14.84
ALLY
14.04
BFH
9.77
SYF
7.91
NAVI
7.79
IX
7.77
WU
5.12
GDOT
-1.00
PS 0.82 11/15 IX
184.59
V
19.11
MA
18.26
AXP
3.14
DFS
2.05
FCFS
1.54
COF
1.41
SYF
1.28
ENVA
1.16
ALLY
0.92
WU
0.82
MGI
0.80
BFH
0.65
NAVI
0.32
GDOT
0.30
PB 5.30 4/15 MA
78.93
V
17.54
AXP
7.25
WU
5.30
DFS
2.74
FCFS
2.54
ENVA
1.99
SYF
1.56
COF
1.19
IX
0.78
ALLY
0.77
NAVI
0.54
GDOT
0.53
BFH
0.15
MGI
0.00
PC 2.43 7/15 MA
60.91
V
57.34
ENVA
43.14
FCFS
29.78
COF
18.84
IX
2.66
WU
2.43
AXP
2.33
SYF
1.39
BFH
0.88
MGI
0.71
NAVI
0.52
GDOT
0.34
ALLY
-1.00
DFS
-1.00
Liabilities to Equity 10.76 3/15 NAVI
18.84
ALLY
12.11
WU
10.76
AXP
8.12
DFS
7.78
COF
6.73
SYF
6.46
MA
6.41
GDOT
4.67
IX
3.17
ENVA
2.98
V
1.41
FCFS
1.18
BFH
0.33
MGI
0.00
ROA 0.09 3/15 MA
27%
V
21%
WU
9%
FCFS
6%
AXP
4%
ENVA
4%
SYF
3%
DFS
2%
COF
1%
MGI
1%
BFH
1%
NAVI
0%
ALLY
0%
IX
0%
GDOT
-1%
ROE 1.03 2/15 MA
199%
WU
103%
V
50%
AXP
33%
SYF
20%
DFS
18%
ENVA
15%
FCFS
13%
BFH
10%
NAVI
7%
COF
7%
ALLY
5%
IX
0%
GDOT
-6%
MGI
-24%
Current Ratio 1.09 12/15 BFH
20.88
FCFS
1.85
V
1.71
ENVA
1.42
IX
1.32
GDOT
1.21
MA
1.16
SYF
1.15
COF
1.15
DFS
1.13
AXP
1.12
WU
1.09
ALLY
1.08
NAVI
1.05
MGI
0.97
Quick Ratio 0.42 3/15 MA
39.94
V
34.78
MGI
31.50
AXP
21.88
FCFS
20.15
COF
17.37
ENVA
16.13
DFS
14.84
ALLY
14.04
BFH
9.77
SYF
7.91
NAVI
7.79
IX
7.77
WU
5.12
GDOT
-1.00
Long Term Debt to Equity 2.52 4/15 NAVI}
16.59
ENVA}
2.79
MA}
2.69
WU}
2.52
AXP}
1.80
IX}
1.41
ALLY}
1.14
DFS}
1.05
SYF}
0.98
FCFS}
0.86
COF}
0.78
V}
0.53
BFH}
0.33
GDOT}
0.05
MGI}
-5.78
Debt to Equity 3.96 2/15 NAVI
18.56
WU
3.96
MA
2.81
ENVA
2.79
AXP
1.85
IX
1.60
ALLY
1.26
DFS
1.05
SYF
0.98
FCFS
0.86
COF
0.78
V
0.53
BFH
0.33
GDOT
0.05
MGI
-5.78
Burn Rate 38.39 4/15 GDOT
142.52
BFH
87.06
MGI
38.47
WU
38.39
COF
11.92
IX
2.88
NAVI
0.90
ENVA
0.76
ALLY
0.00
DFS
0.00
V
-2.67
MA
-3.44
FCFS
-13.19
SYF
-125.66
AXP
-101660.44
Cash to Cap 0.41 7/15 GDOT
2.94
NAVI
1.93
MGI
1.40
BFH
1.13
SYF
0.72
AXP
0.43
WU
0.41
IX
0.38
COF
0.05
FCFS
0.03
V
0.02
MA
0.02
ENVA
0.02
ALLY
0.00
DFS
0.00
CCR 0.70 7/15 BFH
241.00
ENVA
9.69
NAVI
5.00
SYF
3.60
COF
3.50
MA
1.42
WU
0.70
ALLY
0.16
DFS
0.00
FCFS
0.00
AXP
-0.91
GDOT
-1.94
MGI
-5.38
V
IX
EV to EBITDA 21.91 9/15 MA}
133.06
V}
107.49
NAVI}
83.89
ALLY}
68.95
AXP}
55.48
COF}
53.75
DFS}
50.89
FCFS}
41.66
WU}
21.91
SYF}
18.27
GDOT}
18.24
MGI}
12.72
BFH}
2.12
IX}
-1.00
ENVA}
-539.60
EV to Revenue 1.10 11/15 V
19.36
MA
18.60
NAVI
10.84
DFS
2.83
AXP
2.59
ENVA
2.44
ALLY
2.42
COF
2.26
FCFS
2.01
SYF
1.16
WU
1.10
MGI
0.30
BFH
0.14
GDOT
-0.56
IX
-1.00