West Pharmaceutical Services, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $21.7 Billion | 3/12 | BDX $69.3B |
RMD $35.1B |
WST $21.7B |
COO $21.5B |
HOLX $18.5B |
BAX $18.4B |
TFX $11.5B |
RGEN $8.0B |
MMSI $5.6B |
ICUI $4.4B |
HAE $4.1B |
EMBC $804.4M |
Gross Margin | 33% | 12/12 | EMBC 69% |
COO 61% |
RMD 58% |
HOLX 56% |
TFX 56% |
HAE 50% |
MMSI 47% |
BDX 46% |
RGEN 45% |
BAX 36% |
ICUI 35% |
WST 33% |
Profit Margin | 16% | 3/12 | RMD 24% |
HOLX 19% |
WST 16% |
HAE 11% |
TFX 11% |
MMSI 11% |
BDX 10% |
COO 10% |
EMBC 5% |
RGEN 2% |
ICUI -4% |
BAX -8% |
EBITDA margin | 24% | 7/12 | EMBC 34% |
HOLX 33% |
RMD 31% |
COO 28% |
BDX 26% |
TFX 26% |
WST 24% |
HAE 22% |
MMSI 21% |
BAX 17% |
ICUI 13% |
RGEN 13% |
Quarterly Revenue | $702.0 Million | 7/12 | BDX $5.0B |
BAX $3.8B |
RMD $1.2B |
HOLX $1.0B |
COO $1.0B |
TFX $749.7M |
WST $702.0M |
ICUI $595.8M |
MMSI $337.6M |
HAE $336.2M |
EMBC $272.5M |
RGEN $154.1M |
Quarterly Earnings | $111.3 Million | 4/12 | BDX $487.0M |
RMD $292.2M |
HOLX $194.5M |
WST $111.3M |
COO $104.7M |
TFX $80.0M |
HAE $38.4M |
MMSI $35.7M |
EMBC $14.7M |
RGEN $3.3M |
ICUI -$21.4M |
BAX -$314.0M |
Quarterly Free Cash Flow | $64.8 Million | 5/12 | BDX $1.1B |
RMD $415.2M |
HOLX $361.9M |
COO $118.5M |
WST $64.8M |
ICUI $60.1M |
MMSI $57.2M |
TFX $56.5M |
RGEN $34.8M |
BAX -$1.0M |
EMBC -$11.8M |
HAE -$33.1M |
Trailing 4 Quarters Revenue | $2.9 Billion | 6/12 | BDX $19.8B |
BAX $15.0B |
RMD $4.5B |
HOLX $3.3B |
TFX $3.0B |
WST $2.9B |
COO $2.9B |
ICUI $2.3B |
HAE $1.3B |
MMSI $1.3B |
EMBC $1.1B |
RGEN $602.4M |
Trailing 4 Quarters Earnings | $524.9 Million | 5/12 | BDX $5.0B |
BAX $3.8B |
RMD $1.2B |
HOLX $1.0B |
COO $1.0B |
TFX $749.7M |
WST $702.0M |
ICUI $595.8M |
MMSI $337.6M |
HAE $336.2M |
EMBC $272.5M |
RGEN $154.1M |
Quarterly Earnings Growth | -28% | 8/12 | HOLX 580% |
MMSI 76% |
RMD 27% |
COO 23% |
BDX 20% |
EMBC -3% |
HAE -7% |
WST -28% |
TFX -28% |
RGEN -83% |
ICUI -115% |
BAX -123% |
Annual Earnings Growth | -9% | 7/12 | BAX 27611% |
COO 76% |
MMSI 43% |
EMBC 22% |
HOLX 14% |
RMD 10% |
WST -9% |
HAE -11% |
BDX -18% |
TFX -23% |
ICUI -80% |
RGEN -102% |
Quarterly Revenue Growth | -7% | 12/12 | RMD 9% |
COO 8% |
HAE 8% |
ICUI 8% |
MMSI 5% |
HOLX 3% |
BAX 3% |
BDX 2% |
TFX 1% |
RGEN -3% |
EMBC -5% |
WST -7% |
Annual Revenue Growth | -1% | 9/12 | HAE 9% |
MMSI 7% |
TFX 5% |
BDX 3% |
BAX 2% |
RMD 2% |
ICUI 2% |
EMBC 0% |
WST -1% |
RGEN -15% |
COO -19% |
HOLX -20% |
Cash On Hand | $446.2 Million | 6/12 | BDX $4.5B |
HOLX $2.4B |
BAX $2.1B |
RGEN $809.1M |
MMSI $638.7M |
WST $446.2M |
HAE $344.4M |
ICUI $302.6M |
EMBC $281.8M |
TFX $238.6M |
RMD $238.4M |
COO $109.9M |
Short Term Debt | $154.1 Million | 3/12 | BAX $2.5B |
BDX $1.2B |
WST $154.1M |
TFX $93.8M |
RGEN $81.6M |
ICUI $69.9M |
COO $40.8M |
HOLX $40.7M |
RMD $35.2M |
EMBC $17.8M |
MMSI $11.7M |
HAE $5.1M |
Long Term Debt | $72.9 Million | 12/12 | BDX $18.1B |
BAX $10.4B |
COO $2.6B |
HOLX $2.5B |
TFX $1.6B |
EMBC $1.6B |
ICUI $1.6B |
HAE $1.2B |
RMD $838.8M |
MMSI $801.3M |
RGEN $517.7M |
WST $72.9M |
PE | 41.43 | 5/12 | COO 59.75 |
MMSI 47.89 |
BDX 47.50 |
TFX 43.61 |
WST 41.43 |
HAE 35.33 |
RMD 34.38 |
HOLX 26.41 |
EMBC 11.54 |
BAX 7.41 |
ICUI -1.00 |
RGEN -1.00 |
PS | 7.56 | 3/12 | RGEN 13.32 |
RMD 7.72 |
WST 7.56 |
COO 7.47 |
HOLX 5.70 |
MMSI 4.32 |
TFX 3.82 |
BDX 3.50 |
HAE 3.04 |
ICUI 1.91 |
BAX 1.22 |
EMBC 0.72 |
PB | 8.44 | 1/12 | WST 8.44 |
RMD 7.22 |
HAE 4.48 |
MMSI 4.39 |
RGEN 4.04 |
HOLX 3.74 |
COO 2.71 |
BDX 2.68 |
TFX 2.52 |
BAX 2.38 |
ICUI 2.16 |
EMBC 0.00 |
PC | 48.74 | 3/12 | COO 195.35 |
RMD 147.24 |
WST 48.74 |
TFX 48.18 |
BDX 15.44 |
ICUI 14.56 |
HAE 11.78 |
RGEN 9.91 |
MMSI 8.81 |
BAX 8.76 |
HOLX 7.60 |
EMBC 2.85 |
Liabilities to Equity | 0.35 | 11/12 | BAX 2.43 |
HAE 1.81 |
BDX 1.15 |
ICUI 1.10 |
MMSI 0.85 |
HOLX 0.80 |
TFX 0.63 |
COO 0.53 |
RGEN 0.44 |
RMD 0.41 |
WST 0.35 |
EMBC 0.00 |
ROA | 0.15 | 1/12 | WST 15% | RMD 15% | BAX 9% | HOLX 8% | HAE 5% | MMSI 5% | EMBC 5% | TFX 4% | BDX 3% | COO 3% | RGEN 0% | ICUI -2% |
ROE | 0.20 | 3/12 | BAX 32% |
RMD 21% |
WST 20% |
HOLX 14% |
HAE 13% |
MMSI 9% |
BDX 6% |
TFX 6% |
COO 5% |
RGEN 0% |
ICUI -3% |
EMBC -9% |
Current Ratio | 3.82 | 1/12 | WST 3.82 |
RMD 3.42 |
RGEN 3.27 |
COO 2.89 |
TFX 2.58 |
HOLX 2.26 |
MMSI 2.18 |
ICUI 1.91 |
BDX 1.87 |
HAE 1.55 |
BAX 1.41 |
EMBC 0.62 |
Quick Ratio | 0.49 | 4/12 | COO 59.75 |
MMSI 47.89 |
BDX 47.50 |
TFX 43.61 |
WST 41.43 |
HAE 35.33 |
RMD 34.38 |
HOLX 26.41 |
EMBC 11.54 |
BAX 7.41 |
ICUI -1.00 |
RGEN -1.00 |
Long Term Debt to Equity | 0.03 | 11/12 | BAX} 1.37 |
HAE} 1.35 |
ICUI} 0.76 |
BDX} 0.70 |
MMSI} 0.62 |
HOLX} 0.51 |
TFX} 0.36 |
COO} 0.33 |
RGEN} 0.26 |
RMD} 0.17 |
WST} 0.03 |
EMBC} -2.08 |
Debt to Equity | 0.12 | 11/12 | BAX 1.75 |
HAE 1.35 |
ICUI 0.82 |
BDX 0.75 |
MMSI 0.68 |
HOLX 0.52 |
TFX 0.40 |
RGEN 0.37 |
COO 0.33 |
RMD 0.18 |
WST 0.12 |
EMBC -2.16 |
Burn Rate | -6.39 | 10/12 | HAE 29.58 |
TFX 28.51 |
RGEN 21.41 |
COO 12.14 |
BDX 8.37 |
EMBC 5.28 |
ICUI 2.99 |
BAX 1.55 |
RMD -0.95 |
WST -6.39 |
HOLX -29.00 |
MMSI -866.16 |
Cash to Cap | 0.02 | 9/12 | EMBC 0.35 |
HOLX 0.13 |
BAX 0.11 |
MMSI 0.11 |
RGEN 0.10 |
HAE 0.08 |
ICUI 0.07 |
BDX 0.06 |
WST 0.02 |
TFX 0.02 |
RMD 0.01 |
COO 0.01 |
CCR | 0.58 | 8/12 | RGEN 10.48 |
BDX 2.23 |
HOLX 1.86 |
MMSI 1.60 |
RMD 1.42 |
COO 1.13 |
TFX 0.71 |
WST 0.58 |
BAX 0.00 |
EMBC -0.80 |
HAE -0.86 |
ICUI -2.81 |
EV to EBITDA | 127.38 | 2/12 | RGEN} 393.53 |
WST} 127.38 |
RMD} 93.73 |
COO} 85.23 |
MMSI} 80.78 |
ICUI} 74.03 |
TFX} 67.31 |
HAE} 67.17 |
BDX} 65.58 |
HOLX} 55.47 |
BAX} 46.69 |
EMBC} 23.44 |
EV to Revenue | 7.51 | 4/12 | RGEN 13.21 |
COO 8.35 |
RMD 7.86 |
WST 7.51 |
HOLX 5.73 |
MMSI 4.50 |
TFX 4.35 |
BDX 4.24 |
HAE 3.70 |
ICUI 2.51 |
BAX 1.97 |
EMBC 1.94 |