West Pharmaceutical Services, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $14.6 Billion | 5/12 | BDX $57.1B |
RMD $31.3B |
COO $15.9B |
BAX $14.8B |
WST $14.6B |
HOLX $12.9B |
RGEN $7.3B |
TFX $5.8B |
MMSI $5.4B |
ICUI $3.4B |
HAE $2.9B |
EMBC $659.2M |
Gross Margin | 37% | 10/12 | COO 68% |
EMBC 60% |
RMD 59% |
HOLX 57% |
HAE 56% |
TFX 55% |
RGEN 50% |
MMSI 49% |
BDX 43% |
WST 37% |
ICUI 36% |
BAX 35% |
Profit Margin | 17% | 3/12 | RMD 27% |
HOLX 20% |
WST 17% |
COO 11% |
HAE 11% |
MMSI 8% |
BDX 6% |
EMBC 0% |
ICUI -4% |
TFX -17% |
BAX -19% |
RGEN -20% |
EBITDA margin | 27% | 3/12 | HOLX 34% |
RMD 28% |
WST 27% |
RGEN 20% |
COO 19% |
HAE 17% |
EMBC 15% |
ICUI 14% |
MMSI 10% |
BDX 9% |
TFX -5% |
BAX -6% |
Quarterly Revenue | $748.8 Million | 7/12 | BDX $5.2B |
BAX $2.8B |
RMD $1.3B |
HOLX $1.0B |
COO $964.7M |
TFX $795.4M |
WST $748.8M |
ICUI $629.8M |
MMSI $355.2M |
HAE $348.5M |
EMBC $261.9M |
RGEN $167.5M |
Quarterly Earnings | $130.1 Million | 4/12 | RMD $344.6M |
BDX $303.0M |
HOLX $201.0M |
WST $130.1M |
COO $104.3M |
HAE $37.5M |
MMSI $27.9M |
EMBC -$700,000 |
ICUI -$23.8M |
RGEN -$33.9M |
TFX -$136.7M |
BAX -$512.0M |
Quarterly Free Cash Flow | $85.2 Million | 7/12 | BDX $588.0M |
BAX $351.0M |
RMD $289.7M |
HOLX $172.5M |
TFX $170.4M |
COO $101.2M |
WST $85.2M |
HAE $35.2M |
ICUI $13.6M |
MMSI -$0 |
RGEN -$0 |
EMBC -$6.8M |
Trailing 4 Quarters Revenue | $2.9 Billion | 7/12 | BDX $20.6B |
BAX $12.9B |
RMD $4.9B |
HOLX $4.0B |
COO $3.9B |
TFX $3.0B |
WST $2.9B |
ICUI $2.4B |
HAE $1.4B |
MMSI $1.4B |
EMBC $1.1B |
RGEN $614.2M |
Trailing 4 Quarters Earnings | $492.7 Million | 4/12 | BDX $5.2B |
BAX $2.8B |
RMD $1.3B |
HOLX $1.0B |
COO $964.7M |
TFX $795.4M |
WST $748.8M |
ICUI $629.8M |
MMSI $355.2M |
HAE $348.5M |
EMBC $261.9M |
RGEN $167.5M |
Quarterly Earnings Growth | -5% | 6/12 | RMD 65% |
COO 28% |
HAE 20% |
BDX 8% |
MMSI 1% |
WST -5% |
HOLX -18% |
RGEN -33% |
ICUI -39% |
EMBC -103% |
BAX -309% |
TFX -539% |
Annual Earnings Growth | -21% | 8/12 | BDX 135% |
EMBC 51% |
HOLX 44% |
RMD 44% |
COO 24% |
HAE 23% |
MMSI 14% |
WST -21% |
TFX -84% |
BAX -108% |
RGEN -135% |
ICUI -2677% |
Quarterly Revenue Growth | 2% | 9/12 | HOLX 268% |
BDX 10% |
RMD 10% |
MMSI 9% |
RGEN 8% |
ICUI 7% |
HAE 4% |
TFX 3% |
WST 2% |
COO 0% |
EMBC -6% |
BAX -29% |
Annual Revenue Growth | -3% | 11/12 | COO 41% |
HOLX 30% |
RMD 22% |
MMSI 7% |
HAE 6% |
ICUI 6% |
RGEN 6% |
BDX 3% |
TFX 1% |
EMBC -1% |
WST -3% |
BAX -14% |
Cash On Hand | $484.6 Million | 5/12 | HOLX $1.8B |
BAX $1.8B |
BDX $711.0M |
RMD $521.9M |
WST $484.6M |
MMSI $376.7M |
HAE $320.8M |
ICUI $308.6M |
TFX $290.2M |
EMBC $210.0M |
COO $100.9M |
RGEN -$0 |
Short Term Debt | $17.9 Million | 8/12 | BAX $2.8B |
BDX $1.3B |
TFX $100.0M |
HOLX $53.4M |
ICUI $51.0M |
COO $49.7M |
RMD $37.7M |
WST $17.9M |
EMBC $12.9M |
MMSI $10.3M |
HAE $5.1M |
RGEN -$0 |
Long Term Debt | $284.4 Million | 10/12 | BDX $17.4B |
BAX $10.6B |
COO $2.5B |
TFX $1.7B |
EMBC $1.6B |
ICUI $1.5B |
HAE $1.2B |
RMD $802.0M |
MMSI $799.8M |
WST $284.4M |
HOLX $22.2M |
RGEN $0 |
PE | 29.62 | 5/12 | TFX 83.03 |
MMSI 44.61 |
COO 38.28 |
BDX 32.64 |
WST 29.62 |
RMD 25.04 |
HAE 22.08 |
HOLX 17.36 |
EMBC 11.47 |
BAX -1.00 |
ICUI -1.00 |
RGEN -1.00 |
PS | 5.05 | 3/12 | RGEN 11.89 |
RMD 6.35 |
WST 5.05 |
COO 4.05 |
MMSI 3.96 |
HOLX 3.20 |
BDX 2.76 |
HAE 2.09 |
TFX 1.90 |
ICUI 1.43 |
BAX 1.15 |
EMBC 0.60 |
PB | 5.44 | 2/12 | RMD 5.95 |
WST 5.44 |
MMSI 3.89 |
RGEN 3.62 |
HAE 3.17 |
HOLX 2.71 |
BDX 2.26 |
BAX 2.11 |
COO 1.96 |
ICUI 1.74 |
TFX 1.35 |
EMBC 0.00 |
PC | 30.12 | 4/12 | COO 157.59 |
BDX 80.25 |
RMD 59.91 |
WST 30.12 |
TFX 19.94 |
MMSI 14.25 |
ICUI 11.06 |
HAE 8.95 |
BAX 8.40 |
HOLX 7.25 |
EMBC 3.14 |
RGEN -1.00 |
Liabilities to Equity | 0.36 | 9/12 | BAX 2.69 |
HAE 1.79 |
BDX 1.17 |
ICUI 1.14 |
HOLX 0.83 |
MMSI 0.75 |
TFX 0.66 |
COO 0.50 |
WST 0.36 |
RMD 0.36 |
EMBC 0.00 |
RGEN -1.00 |
ROA | 0.14 | 2/12 | RMD 17% | WST 14% | HOLX 9% | HAE 5% | MMSI 5% | EMBC 5% | BDX 3% | COO 3% | TFX 1% | BAX -3% | ICUI -3% | RGEN -100% |
ROE | 0.18 | 2/12 | RMD 24% |
WST 18% |
HOLX 16% |
HAE 14% |
MMSI 9% |
BDX 7% |
COO 5% |
TFX 2% |
RGEN -1% |
ICUI -6% |
EMBC -7% |
BAX -9% |
Current Ratio | 3.79 | 1/12 | WST 3.79 |
RMD 3.78 |
COO 2.98 |
TFX 2.52 |
MMSI 2.33 |
HOLX 2.21 |
ICUI 1.88 |
BDX 1.86 |
HAE 1.56 |
BAX 1.37 |
EMBC 0.60 |
RGEN 0.00 |
Quick Ratio | 0.50 | 1/12 | TFX 83.03 |
MMSI 44.61 |
COO 38.28 |
BDX 32.64 |
WST 29.62 |
RMD 25.04 |
HAE 22.08 |
HOLX 17.36 |
EMBC 11.47 |
BAX -1.00 |
ICUI -1.00 |
RGEN -1.00 |
Long Term Debt to Equity | 0.11 | 9/12 | BAX} 1.52 |
HAE} 1.35 |
ICUI} 0.78 |
BDX} 0.69 |
MMSI} 0.58 |
TFX} 0.39 |
COO} 0.31 |
RMD} 0.15 |
WST} 0.11 |
HOLX} 0.00 |
RGEN} 0.00 |
EMBC} -2.03 |
Debt to Equity | 0.11 | 9/12 | BAX 1.93 |
HAE 1.35 |
ICUI 0.81 |
BDX 0.74 |
MMSI 0.59 |
TFX 0.41 |
COO 0.31 |
RMD 0.16 |
WST 0.11 |
HOLX 0.01 |
RGEN 0.00 |
EMBC -2.05 |
Burn Rate | -4.24 | 11/12 | MMSI 56.84 |
HAE 25.53 |
COO 12.98 |
EMBC 3.16 |
ICUI 3.15 |
TFX 1.27 |
BAX 1.07 |
BDX 0.98 |
RGEN 0.00 |
RMD -1.72 |
WST -4.24 |
HOLX -9.54 |
Cash to Cap | 0.03 | 8/12 | EMBC 0.32 |
HOLX 0.14 |
BAX 0.12 |
HAE 0.11 |
ICUI 0.09 |
MMSI 0.07 |
TFX 0.05 |
WST 0.03 |
RMD 0.02 |
BDX 0.01 |
COO 0.01 |
RGEN 0.00 |
CCR | 0.65 | 7/12 | EMBC 9.71 |
BDX 1.94 |
COO 0.97 |
HAE 0.94 |
HOLX 0.86 |
RMD 0.84 |
WST 0.65 |
RGEN 0.00 |
ICUI -0.57 |
BAX -0.69 |
TFX -1.25 |
MMSI |
EV to EBITDA | 70.38 | 6/12 | RGEN} 216.51 |
BDX} 165.79 |
MMSI} 158.68 |
COO} 100.77 |
RMD} 87.21 |
WST} 70.38 |
HAE} 63.97 |
ICUI} 53.62 |
EMBC} 51.83 |
HOLX} 31.76 |
BAX} -150.59 |
TFX} -199.54 |
EV to Revenue | 4.98 | 3/12 | RGEN 11.89 |
RMD 6.41 |
WST 4.98 |
COO 4.67 |
MMSI 4.28 |
BDX 3.64 |
HOLX 2.77 |
HAE 2.75 |
TFX 2.38 |
BAX 2.06 |
ICUI 1.97 |
EMBC 1.83 |