Loading...

West Pharmaceutical Services, Inc. Peer Comparison

Metric Value Ranking
Market Cap $14.6 Billion 5/12 BDX
$57.1B
RMD
$31.3B
COO
$15.9B
BAX
$14.8B
WST
$14.6B
HOLX
$12.9B
RGEN
$7.3B
TFX
$5.8B
MMSI
$5.4B
ICUI
$3.4B
HAE
$2.9B
EMBC
$659.2M
Gross Margin 37% 10/12 COO
68%
EMBC
60%
RMD
59%
HOLX
57%
HAE
56%
TFX
55%
RGEN
50%
MMSI
49%
BDX
43%
WST
37%
ICUI
36%
BAX
35%
Profit Margin 17% 3/12 RMD
27%
HOLX
20%
WST
17%
COO
11%
HAE
11%
MMSI
8%
BDX
6%
EMBC
0%
ICUI
-4%
TFX
-17%
BAX
-19%
RGEN
-20%
EBITDA margin 27% 3/12 HOLX
34%
RMD
28%
WST
27%
RGEN
20%
COO
19%
HAE
17%
EMBC
15%
ICUI
14%
MMSI
10%
BDX
9%
TFX
-5%
BAX
-6%
Quarterly Revenue $748.8 Million 7/12 BDX
$5.2B
BAX
$2.8B
RMD
$1.3B
HOLX
$1.0B
COO
$964.7M
TFX
$795.4M
WST
$748.8M
ICUI
$629.8M
MMSI
$355.2M
HAE
$348.5M
EMBC
$261.9M
RGEN
$167.5M
Quarterly Earnings $130.1 Million 4/12 RMD
$344.6M
BDX
$303.0M
HOLX
$201.0M
WST
$130.1M
COO
$104.3M
HAE
$37.5M
MMSI
$27.9M
EMBC
-$700,000
ICUI
-$23.8M
RGEN
-$33.9M
TFX
-$136.7M
BAX
-$512.0M
Quarterly Free Cash Flow $85.2 Million 7/12 BDX
$588.0M
BAX
$351.0M
RMD
$289.7M
HOLX
$172.5M
TFX
$170.4M
COO
$101.2M
WST
$85.2M
HAE
$35.2M
ICUI
$13.6M
MMSI
-$0
RGEN
-$0
EMBC
-$6.8M
Trailing 4 Quarters Revenue $2.9 Billion 7/12 BDX
$20.6B
BAX
$12.9B
RMD
$4.9B
HOLX
$4.0B
COO
$3.9B
TFX
$3.0B
WST
$2.9B
ICUI
$2.4B
HAE
$1.4B
MMSI
$1.4B
EMBC
$1.1B
RGEN
$614.2M
Trailing 4 Quarters Earnings $492.7 Million 4/12 BDX
$5.2B
BAX
$2.8B
RMD
$1.3B
HOLX
$1.0B
COO
$964.7M
TFX
$795.4M
WST
$748.8M
ICUI
$629.8M
MMSI
$355.2M
HAE
$348.5M
EMBC
$261.9M
RGEN
$167.5M
Quarterly Earnings Growth -5% 6/12 RMD
65%
COO
28%
HAE
20%
BDX
8%
MMSI
1%
WST
-5%
HOLX
-18%
RGEN
-33%
ICUI
-39%
EMBC
-103%
BAX
-309%
TFX
-539%
Annual Earnings Growth -21% 8/12 BDX
135%
EMBC
51%
HOLX
44%
RMD
44%
COO
24%
HAE
23%
MMSI
14%
WST
-21%
TFX
-84%
BAX
-108%
RGEN
-135%
ICUI
-2677%
Quarterly Revenue Growth 2% 9/12 HOLX
268%
BDX
10%
RMD
10%
MMSI
9%
RGEN
8%
ICUI
7%
HAE
4%
TFX
3%
WST
2%
COO
0%
EMBC
-6%
BAX
-29%
Annual Revenue Growth -3% 11/12 COO
41%
HOLX
30%
RMD
22%
MMSI
7%
HAE
6%
ICUI
6%
RGEN
6%
BDX
3%
TFX
1%
EMBC
-1%
WST
-3%
BAX
-14%
Cash On Hand $484.6 Million 5/12 HOLX
$1.8B
BAX
$1.8B
BDX
$711.0M
RMD
$521.9M
WST
$484.6M
MMSI
$376.7M
HAE
$320.8M
ICUI
$308.6M
TFX
$290.2M
EMBC
$210.0M
COO
$100.9M
RGEN
-$0
Short Term Debt $17.9 Million 8/12 BAX
$2.8B
BDX
$1.3B
TFX
$100.0M
HOLX
$53.4M
ICUI
$51.0M
COO
$49.7M
RMD
$37.7M
WST
$17.9M
EMBC
$12.9M
MMSI
$10.3M
HAE
$5.1M
RGEN
-$0
Long Term Debt $284.4 Million 10/12 BDX
$17.4B
BAX
$10.6B
COO
$2.5B
TFX
$1.7B
EMBC
$1.6B
ICUI
$1.5B
HAE
$1.2B
RMD
$802.0M
MMSI
$799.8M
WST
$284.4M
HOLX
$22.2M
RGEN
$0
PE 29.62 5/12 TFX
83.03
MMSI
44.61
COO
38.28
BDX
32.64
WST
29.62
RMD
25.04
HAE
22.08
HOLX
17.36
EMBC
11.47
BAX
-1.00
ICUI
-1.00
RGEN
-1.00
PS 5.05 3/12 RGEN
11.89
RMD
6.35
WST
5.05
COO
4.05
MMSI
3.96
HOLX
3.20
BDX
2.76
HAE
2.09
TFX
1.90
ICUI
1.43
BAX
1.15
EMBC
0.60
PB 5.44 2/12 RMD
5.95
WST
5.44
MMSI
3.89
RGEN
3.62
HAE
3.17
HOLX
2.71
BDX
2.26
BAX
2.11
COO
1.96
ICUI
1.74
TFX
1.35
EMBC
0.00
PC 30.12 4/12 COO
157.59
BDX
80.25
RMD
59.91
WST
30.12
TFX
19.94
MMSI
14.25
ICUI
11.06
HAE
8.95
BAX
8.40
HOLX
7.25
EMBC
3.14
RGEN
-1.00
Liabilities to Equity 0.36 9/12 BAX
2.69
HAE
1.79
BDX
1.17
ICUI
1.14
HOLX
0.83
MMSI
0.75
TFX
0.66
COO
0.50
WST
0.36
RMD
0.36
EMBC
0.00
RGEN
-1.00
ROA 0.14 2/12 RMD
17%
WST
14%
HOLX
9%
HAE
5%
MMSI
5%
EMBC
5%
BDX
3%
COO
3%
TFX
1%
BAX
-3%
ICUI
-3%
RGEN
-100%
ROE 0.18 2/12 RMD
24%
WST
18%
HOLX
16%
HAE
14%
MMSI
9%
BDX
7%
COO
5%
TFX
2%
RGEN
-1%
ICUI
-6%
EMBC
-7%
BAX
-9%
Current Ratio 3.79 1/12 WST
3.79
RMD
3.78
COO
2.98
TFX
2.52
MMSI
2.33
HOLX
2.21
ICUI
1.88
BDX
1.86
HAE
1.56
BAX
1.37
EMBC
0.60
RGEN
0.00
Quick Ratio 0.50 1/12 TFX
83.03
MMSI
44.61
COO
38.28
BDX
32.64
WST
29.62
RMD
25.04
HAE
22.08
HOLX
17.36
EMBC
11.47
BAX
-1.00
ICUI
-1.00
RGEN
-1.00
Long Term Debt to Equity 0.11 9/12 BAX}
1.52
HAE}
1.35
ICUI}
0.78
BDX}
0.69
MMSI}
0.58
TFX}
0.39
COO}
0.31
RMD}
0.15
WST}
0.11
HOLX}
0.00
RGEN}
0.00
EMBC}
-2.03
Debt to Equity 0.11 9/12 BAX
1.93
HAE
1.35
ICUI
0.81
BDX
0.74
MMSI
0.59
TFX
0.41
COO
0.31
RMD
0.16
WST
0.11
HOLX
0.01
RGEN
0.00
EMBC
-2.05
Burn Rate -4.24 11/12 MMSI
56.84
HAE
25.53
COO
12.98
EMBC
3.16
ICUI
3.15
TFX
1.27
BAX
1.07
BDX
0.98
RGEN
0.00
RMD
-1.72
WST
-4.24
HOLX
-9.54
Cash to Cap 0.03 8/12 EMBC
0.32
HOLX
0.14
BAX
0.12
HAE
0.11
ICUI
0.09
MMSI
0.07
TFX
0.05
WST
0.03
RMD
0.02
BDX
0.01
COO
0.01
RGEN
0.00
CCR 0.65 7/12 EMBC
9.71
BDX
1.94
COO
0.97
HAE
0.94
HOLX
0.86
RMD
0.84
WST
0.65
RGEN
0.00
ICUI
-0.57
BAX
-0.69
TFX
-1.25
MMSI
EV to EBITDA 70.38 6/12 RGEN}
216.51
BDX}
165.79
MMSI}
158.68
COO}
100.77
RMD}
87.21
WST}
70.38
HAE}
63.97
ICUI}
53.62
EMBC}
51.83
HOLX}
31.76
BAX}
-150.59
TFX}
-199.54
EV to Revenue 4.98 3/12 RGEN
11.89
RMD
6.41
WST
4.98
COO
4.67
MMSI
4.28
BDX
3.64
HOLX
2.77
HAE
2.75
TFX
2.38
BAX
2.06
ICUI
1.97
EMBC
1.83