Westlake Corporation Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $18.4 Billion | 1/11 | WLK $18.4B |
AXTA $7.9B |
CBT $5.9B |
FUL $4.4B |
AVNT $4.3B |
SXT $3.2B |
KWR $3.0B |
IOSP $2.8B |
MTX $2.3B |
SCL $1.7B |
ODC $457.8M |
| Gross Margin | 21% | 10/11 | KWR 35% |
AXTA 32% |
SXT 32% |
FUL 31% |
AVNT 30% |
IOSP 29% |
ODC 28% |
MTX 27% |
CBT 25% |
WLK 21% |
SCL 12% |
| Profit Margin | 10% | 2/11 | CBT 11% |
WLK 10% |
AXTA 8% |
SXT 8% |
IOSP 7% |
KWR 7% |
ODC 7% |
FUL 6% |
MTX 4% |
AVNT 4% |
SCL 2% |
| EBITDA margin | 13% | 9/11 | CBT 21% |
AXTA 20% |
KWR 17% |
SXT 16% |
FUL 16% |
AVNT 16% |
MTX 15% |
ODC 14% |
WLK 13% |
IOSP 12% |
SCL 8% |
| Quarterly Revenue | $3.2 Billion | 1/11 | WLK $3.2B |
AXTA $1.4B |
CBT $1.0B |
FUL $917.1M |
AVNT $849.7M |
SCL $556.4M |
MTX $541.2M |
KWR $463.6M |
IOSP $435.0M |
SXT $403.5M |
ODC $106.8M |
| Quarterly Earnings | $313.0 Million | 1/11 | WLK $313.0M |
AXTA $112.0M |
CBT $108.0M |
FUL $51.3M |
KWR $34.8M |
AVNT $33.6M |
IOSP $31.2M |
SXT $30.9M |
MTX $19.7M |
SCL $9.5M |
ODC $7.8M |
| Quarterly Free Cash Flow | $237.0 Million | 1/11 | WLK $237.0M |
CBT $155.0M |
AXTA $89.0M |
AVNT $74.5M |
KWR $39.6M |
FUL $34.7M |
SXT $32.0M |
MTX $29.9M |
ODC $10.8M |
SCL -$208,000 |
IOSP -$10.9M |
| Trailing 4 Quarters Revenue | $12.1 Billion | 1/11 | WLK $12.1B |
AXTA $5.3B |
AVNT $4.2B |
CBT $4.0B |
FUL $3.5B |
SCL $2.2B |
MTX $2.1B |
IOSP $1.9B |
KWR $1.9B |
SXT $1.5B |
ODC $431.3M |
| Trailing 4 Quarters Earnings | $275.0 Million | 3/11 | WLK $3.2B |
AXTA $1.4B |
CBT $1.0B |
FUL $917.1M |
AVNT $849.7M |
SCL $556.4M |
MTX $541.2M |
KWR $463.6M |
IOSP $435.0M |
SXT $403.5M |
ODC $106.8M |
| Quarterly Earnings Growth | 5% | 7/11 | AXTA 84% |
AVNT 52% |
CBT 32% |
FUL 27% |
KWR 18% |
IOSP 8% |
WLK 5% |
SXT -9% |
ODC -9% |
SCL -25% |
MTX -26% |
| Annual Earnings Growth | -81% | 11/11 | ODC 113% |
CBT 55% |
FUL 55% |
AVNT 43% |
AXTA 23% |
IOSP 16% |
KWR 5% |
SXT -35% |
MTX -37% |
SCL -43% |
WLK -81% |
| Quarterly Revenue Growth | -1% | 7/11 | SXT 8% |
CBT 5% |
AXTA 4% |
AVNT 3% |
FUL 2% |
ODC 1% |
WLK -1% |
MTX -2% |
SCL -4% |
KWR -6% |
IOSP -9% |
| Annual Revenue Growth | -9% | 10/11 | AVNT 26% |
FUL 6% |
ODC 5% |
AXTA 2% |
SXT 1% |
MTX -2% |
CBT -3% |
KWR -5% |
IOSP -6% |
WLK -9% |
SCL -13% |
| Cash On Hand | $3.0 Billion | 1/11 | WLK $3.0B |
AXTA $843.0M |
AVNT $489.4M |
MTX $310.6M |
IOSP $240.2M |
CBT $197.0M |
KWR $188.6M |
SCL $124.7M |
FUL $114.8M |
ODC $46.8M |
SXT $30.3M |
| Short Term Debt | $300.0 Million | 2/11 | AVNT $657.7M |
WLK $300.0M |
SCL $295.9M |
MTX $93.7M |
CBT $57.0M |
KWR $43.9M |
SXT $27.0M |
AXTA $20.0M |
IOSP $14.9M |
ODC $3.8M |
FUL $1.4M |
| Long Term Debt | $4.6 Billion | 1/11 | WLK $4.6B |
AXTA $3.6B |
FUL $2.0B |
AVNT $1.4B |
CBT $1.1B |
MTX $897.7M |
KWR $703.7M |
SXT $634.7M |
SCL $374.7M |
ODC $40.9M |
IOSP $33.2M |
| PE | 66.91 | 1/11 | WLK 66.91 |
SCL 49.48 |
AVNT 37.27 |
SXT 37.08 |
FUL 26.87 |
MTX 26.68 |
AXTA 26.38 |
KWR 24.46 |
IOSP 18.63 |
CBT 12.42 |
ODC 10.69 |
| PS | 1.52 | 3/11 | SXT 2.16 |
KWR 1.60 |
WLK 1.52 |
AXTA 1.50 |
CBT 1.49 |
IOSP 1.47 |
FUL 1.25 |
MTX 1.08 |
ODC 1.06 |
AVNT 1.03 |
SCL 0.78 |
| PB | 1.66 | 9/11 | AXTA 4.34 |
CBT 3.95 |
SXT 3.07 |
FUL 2.47 |
IOSP 2.33 |
ODC 2.26 |
KWR 2.17 |
AVNT 1.86 |
WLK 1.66 |
SCL 1.44 |
MTX 1.37 |
| PC | 6.05 | 11/11 | SXT 107.04 |
FUL 38.58 |
CBT 30.01 |
KWR 16.06 |
SCL 13.80 |
IOSP 11.60 |
ODC 9.78 |
AXTA 9.36 |
AVNT 8.89 |
MTX 7.47 |
WLK 6.05 |
| Liabilities to Equity | 0.94 | 7/11 | AXTA 3.10 |
FUL 1.75 |
CBT 1.55 |
AVNT 1.54 |
MTX 0.99 |
SCL 0.97 |
WLK 0.94 |
KWR 0.92 |
SXT 0.89 |
ODC 0.57 |
IOSP 0.42 |
| ROA | 0.01 | 10/11 | CBT 13% | ODC 13% | IOSP 9% | KWR 5% | AXTA 4% | SXT 4% | FUL 3% | MTX 3% | AVNT 2% | WLK 1% | SCL 1% |
| ROE | 0.03 | 10/11 | CBT 35% |
ODC 21% |
AXTA 17% |
IOSP 13% |
FUL 9% |
KWR 9% |
SXT 8% |
MTX 5% |
AVNT 5% |
WLK 3% |
SCL 3% |
| Current Ratio | 2.11 | 4/11 | IOSP 3.37 |
ODC 2.75 |
SXT 2.13 |
WLK 2.11 |
KWR 2.09 |
MTX 2.03 |
SCL 2.03 |
CBT 1.72 |
AVNT 1.65 |
FUL 1.57 |
AXTA 1.33 |
| Quick Ratio | 0.30 | 3/11 | WLK 66.91 |
SCL 49.48 |
AVNT 37.27 |
SXT 37.08 |
FUL 26.87 |
MTX 26.68 |
AXTA 26.38 |
KWR 24.46 |
IOSP 18.63 |
CBT 12.42 |
ODC 10.69 |
| Long Term Debt to Equity | 0.43 | 8/11 | AXTA} 2.02 |
FUL} 1.13 |
CBT} 0.80 |
AVNT} 0.61 |
SXT} 0.60 |
MTX} 0.54 |
KWR} 0.50 |
WLK} 0.43 |
SCL} 0.31 |
ODC} 0.20 |
IOSP} 0.03 |
| Debt to Equity | 0.46 | 9/11 | AXTA 2.03 |
FUL 1.13 |
AVNT 0.90 |
CBT 0.85 |
SXT 0.63 |
SCL 0.61 |
MTX 0.60 |
KWR 0.55 |
WLK 0.46 |
ODC 0.28 |
IOSP 0.04 |
| Burn Rate | -55.71 | 11/11 | KWR 43.25 |
SXT 25.21 |
AXTA 23.08 |
MTX 7.84 |
FUL 3.82 |
AVNT 2.61 |
SCL 1.57 |
CBT -3.91 |
ODC -9.03 |
IOSP -9.19 |
WLK -55.71 |
| Cash to Cap | 0.17 | 1/11 | WLK 0.17 |
MTX 0.13 |
AXTA 0.11 |
AVNT 0.11 |
ODC 0.10 |
IOSP 0.09 |
SCL 0.07 |
KWR 0.06 |
CBT 0.03 |
FUL 0.03 |
SXT 0.01 |
| CCR | 0.76 | 8/11 | AVNT 2.22 |
MTX 1.52 |
CBT 1.44 |
ODC 1.39 |
KWR 1.14 |
SXT 1.03 |
AXTA 0.79 |
WLK 0.76 |
FUL 0.68 |
SCL -0.02 |
IOSP -0.35 |
| EV to EBITDA | 49.86 | 2/11 | SXT} 59.98 |
WLK} 49.86 |
SCL} 49.79 |
IOSP} 49.52 |
KWR} 45.01 |
FUL} 43.94 |
AVNT} 42.75 |
AXTA} 39.02 |
MTX} 36.40 |
CBT} 32.80 |
ODC} 30.73 |
| EV to Revenue | 1.67 | 6/11 | SXT 2.58 |
AXTA 2.03 |
KWR 1.91 |
FUL 1.80 |
CBT 1.73 |
WLK 1.67 |
AVNT 1.41 |
MTX 1.40 |
IOSP 1.37 |
ODC 1.08 |
SCL 1.06 |