WD-40 Company Peer Comparison
Metric | Value | Ranking | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $3.1 Billion | 6/16 | RPM $15.5B |
ESI $6.3B |
CBT $4.8B |
FUL $3.2B |
SXT $3.2B |
WDFC $3.1B |
ASH $3.0B |
IOSP $2.7B |
KWR $2.5B |
MTX $2.3B |
HWKN $2.3B |
WTTR $1.3B |
KRO $1.1B |
OEC $818.5M |
ODC $512.0M |
FF $215.3M |
Gross Margin | 55% | 1/16 | WDFC 55% |
RPM 41% |
ESI 41% |
KWR 37% |
SXT 33% |
ODC 32% |
FUL 29% |
IOSP 28% |
ASH 27% |
MTX 26% |
CBT 24% |
OEC 23% |
KRO 21% |
HWKN 21% |
WTTR 17% |
FF 1% |
Profit Margin | 12% | 4/16 | KRO 15% |
CBT 14% |
ODC 13% |
WDFC 12% |
RPM 10% |
MTX 9% |
SXT 8% |
IOSP 8% |
HWKN 7% |
KWR 7% |
ESI 6% |
WTTR 4% |
FUL -1% |
FF -2% |
OEC -4% |
ASH -41% |
EBITDA margin | 16% | 4/16 | ODC 21% |
ESI 20% |
CBT 19% |
WDFC 16% |
KWR 16% |
RPM 15% |
MTX 15% |
SXT 13% |
WTTR 13% |
IOSP 13% |
HWKN 9% |
FUL 8% |
KRO 8% |
OEC -3% |
FF -6% |
ASH -35% |
Quarterly Revenue | $153.5 Million | 14/16 | RPM $1.8B |
CBT $1.0B |
FUL $923.3M |
ESI $645.0M |
MTX $524.7M |
KRO $484.7M |
OEC $463.4M |
KWR $462.3M |
IOSP $443.4M |
ASH $405.0M |
SXT $392.6M |
WTTR $371.3M |
HWKN $226.2M |
WDFC $153.5M |
ODC $127.9M |
FF $51.1M |
Quarterly Earnings | $18.9 Million | 9/16 | RPM $183.2M |
CBT $137.0M |
KRO $71.8M |
MTX $46.7M |
ESI $40.3M |
IOSP $33.4M |
SXT $32.7M |
KWR $32.3M |
WDFC $18.9M |
ODC $16.4M |
WTTR $15.8M |
HWKN $15.0M |
FF -$1.2M |
FUL -$7.4M |
OEC -$20.2M |
ASH -$165.0M |
Quarterly Free Cash Flow | $14.2 Million | 12/16 | RPM $229.5M |
CBT $112.0M |
ESI $85.9M |
KWR $79.1M |
IOSP $74.2M |
SXT $63.6M |
OEC $56.9M |
MTX $35.3M |
FF $20.5M |
KRO $20.1M |
WTTR $16.7M |
WDFC $14.2M |
HWKN $12.3M |
FUL -$0 |
ODC -$1.9M |
ASH -$53.0M |
Trailing 4 Quarters Revenue | $603.6 Million | 14/16 | RPM $7.3B |
CBT $4.0B |
FUL $3.6B |
ESI $2.4B |
ASH $2.4B |
MTX $2.1B |
IOSP $1.9B |
KRO $1.9B |
KWR $1.9B |
SXT $1.5B |
WTTR $1.5B |
OEC $1.4B |
HWKN $952.1M |
WDFC $603.6M |
ODC $454.1M |
FF $273.8M |
Trailing 4 Quarters Earnings | $71.0 Million | 11/16 | RPM $1.8B |
CBT $1.0B |
FUL $923.3M |
ESI $645.0M |
MTX $524.7M |
KRO $484.7M |
OEC $463.4M |
KWR $462.3M |
IOSP $443.4M |
ASH $405.0M |
SXT $392.6M |
WTTR $371.3M |
HWKN $226.2M |
WDFC $153.5M |
ODC $127.9M |
FF $51.1M |
Quarterly Earnings Growth | 8% | 7/16 | KRO 452% |
MTX 343% |
ESI 227% |
ODC 52% |
RPM 26% |
WTTR 10% |
WDFC 8% |
SXT 4% |
HWKN 1% |
KWR -4% |
IOSP -15% |
CBT -41% |
FUL -116% |
FF -143% |
OEC -177% |
ASH -735% |
Annual Earnings Growth | 6% | 6/16 | ESI 360% |
KRO 309% |
FF 235% |
MTX 152% |
IOSP 14% |
WDFC 6% |
KWR 1% |
HWKN -3% |
ODC -3% |
RPM -13% |
FUL -17% |
CBT -21% |
SXT -34% |
OEC -77% |
WTTR -184% |
ASH -429% |
Quarterly Revenue Growth | 9% | 4/16 | HWKN 435% |
KRO 22% |
ODC 15% |
WDFC 9% |
SXT 8% |
ESI 8% |
CBT 4% |
RPM 3% |
FUL 2% |
OEC -1% |
MTX -4% |
IOSP -4% |
WTTR -5% |
KWR -6% |
ASH -52% |
FF -56% |
Annual Revenue Growth | 7% | 3/16 | HWKN 27% |
KRO 8% |
WDFC 7% |
ODC 5% |
CBT 3% |
SXT 3% |
ESI 2% |
ASH 0% |
FUL -1% |
IOSP -2% |
MTX -4% |
RPM -6% |
KWR -6% |
WTTR -8% |
OEC -22% |
FF -27% |
Cash On Hand | $54.9 Million | 11/16 | ESI $376.0M |
MTX $317.1M |
IOSP $303.8M |
RPM $268.7M |
CBT $223.0M |
ASH $219.0M |
KWR $212.1M |
FUL $169.4M |
FF $133.4M |
KRO $94.8M |
WDFC $54.9M |
OEC $53.2M |
SXT $37.0M |
ODC $12.5M |
WTTR $10.9M |
HWKN $8.3M |
Short Term Debt | $25.6 Million | 5/16 | KRO $87.6M |
MTX $60.0M |
CBT $53.0M |
KWR $38.8M |
WDFC $25.6M |
ASH $20.0M |
SXT $17.8M |
WTTR $17.0M |
IOSP $14.0M |
ESI $11.5M |
HWKN $9.9M |
RPM $6.1M |
ODC $5.5M |
FUL $587,000 |
OEC -$0 |
FF -$0 |
Long Term Debt | $5.3 Million | 14/16 | ESI $1.9B |
ASH $1.4B |
CBT $1.1B |
MTX $894.7M |
KWR $721.3M |
SXT $625.6M |
KRO $488.5M |
RPM $304.5M |
OEC $293.8M |
WTTR $114.8M |
ODC $59.1M |
IOSP $31.7M |
HWKN $10.6M |
WDFC $5.3M |
FUL $0 |
FF $0 |
PE | 44.26 | 1/16 | WDFC 44.26 |
SXT 35.90 |
OEC 30.31 |
HWKN 28.14 |
FUL 24.93 |
RPM 23.75 |
ESI 23.62 |
KWR 20.06 |
IOSP 19.01 |
MTX 15.27 |
CBT 12.62 |
ODC 11.36 |
KRO 11.31 |
FF 5.97 |
ASH -1.00 |
WTTR -1.00 |
PS | 5.21 | 1/16 | WDFC 5.21 |
ESI 2.62 |
HWKN 2.42 |
RPM 2.11 |
SXT 2.08 |
IOSP 1.46 |
KWR 1.32 |
ASH 1.26 |
CBT 1.20 |
ODC 1.13 |
MTX 1.10 |
FUL 0.91 |
WTTR 0.86 |
FF 0.79 |
OEC 0.57 |
KRO 0.57 |
PB | 13.89 | 1/16 | WDFC 13.89 |
RPM 5.70 |
HWKN 5.04 |
SXT 2.74 |
ESI 2.56 |
ODC 2.29 |
IOSP 2.19 |
FUL 1.77 |
OEC 1.72 |
KWR 1.70 |
WTTR 1.39 |
MTX 1.34 |
KRO 1.26 |
ASH 1.17 |
FF 1.01 |
CBT 0.00 |
PC | 57.24 | 5/16 | HWKN 277.36 |
WTTR 116.68 |
SXT 86.16 |
RPM 57.62 |
WDFC 57.24 |
ODC 40.94 |
CBT 21.44 |
FUL 19.18 |
ESI 16.75 |
OEC 15.38 |
ASH 13.80 |
KWR 11.59 |
KRO 11.22 |
IOSP 9.00 |
MTX 7.36 |
FF 1.61 |
Liabilities to Equity | 0.98 | 8/16 | OEC 3.19 |
FUL 1.70 |
CBT 1.62 |
RPM 1.46 |
KRO 1.27 |
ESI 1.08 |
ASH 1.02 |
WDFC 0.98 |
MTX 0.97 |
KWR 0.89 |
ODC 0.56 |
HWKN 0.55 |
WTTR 0.54 |
IOSP 0.44 |
SXT 0.43 |
FF 0.20 |
ROA | 0.16 | 2/16 | CBT 902% | WDFC 16% | FF 14% | ODC 13% | HWKN 12% | RPM 10% | IOSP 8% | KRO 5% | MTX 5% | ESI 5% | SXT 4% | KWR 4% | FUL 3% | OEC 1% | ASH -1% | WTTR -5% |
ROE | 0.31 | 1/16 | WDFC 31% |
CBT 27% |
RPM 24% |
ODC 20% |
HWKN 18% |
FF 17% |
IOSP 12% |
KRO 11% |
ESI 11% |
MTX 9% |
KWR 8% |
FUL 7% |
OEC 6% |
SXT 4% |
ASH -2% |
WTTR -8% |
Current Ratio | 2.02 | 9/16 | FF 5.94 |
IOSP 3.27 |
WTTR 3.15 |
HWKN 2.83 |
ODC 2.78 |
SXT 2.32 |
KWR 2.12 |
MTX 2.06 |
WDFC 2.02 |
ASH 1.98 |
ESI 1.93 |
KRO 1.79 |
RPM 1.69 |
FUL 1.59 |
OEC 1.31 |
CBT 0.02 |
Quick Ratio | 0.25 | 3/16 | WDFC 44.26 |
SXT 35.90 |
OEC 30.31 |
HWKN 28.14 |
FUL 24.93 |
RPM 23.75 |
ESI 23.62 |
KWR 20.06 |
IOSP 19.01 |
MTX 15.27 |
CBT 12.62 |
ODC 11.36 |
KRO 11.31 |
FF 5.97 |
ASH -1.00 |
WTTR -1.00 |
Long Term Debt to Equity | 0.02 | 13/16 | ESI} 0.78 |
CBT} 0.76 |
OEC} 0.62 |
KRO} 0.58 |
ASH} 0.54 |
MTX} 0.52 |
KWR} 0.50 |
SXT} 0.31 |
ODC} 0.26 |
WTTR} 0.14 |
RPM} 0.11 |
IOSP} 0.03 |
WDFC} 0.02 |
HWKN} 0.02 |
FUL} 0.00 |
FF} 0.00 |
Debt to Equity | 0.13 | 11/16 | CBT 0.80 |
ESI 0.79 |
KRO 0.68 |
OEC 0.62 |
MTX 0.56 |
ASH 0.55 |
KWR 0.53 |
SXT 0.32 |
ODC 0.29 |
WTTR 0.17 |
WDFC 0.13 |
RPM 0.11 |
FF 0.05 |
HWKN 0.04 |
IOSP 0.01 |
FUL 0.00 |
Burn Rate | -4.46 | 14/16 | FF 111.63 |
MTX 77.57 |
KWR 34.20 |
FUL 22.56 |
ESI 9.60 |
OEC 1.66 |
ASH 0.97 |
HWKN -0.69 |
ODC -0.99 |
WTTR -1.57 |
RPM -1.59 |
CBT -2.78 |
KRO -3.12 |
WDFC -4.46 |
IOSP -10.61 |
SXT -11.51 |
Cash to Cap | 0.02 | 11/16 | FF 0.62 |
MTX 0.14 |
IOSP 0.11 |
KRO 0.09 |
KWR 0.09 |
ASH 0.07 |
OEC 0.06 |
ESI 0.06 |
CBT 0.05 |
FUL 0.05 |
WDFC 0.02 |
RPM 0.02 |
ODC 0.02 |
SXT 0.01 |
WTTR 0.01 |
HWKN 0.00 |
CCR | 0.75 | 10/16 | KWR 2.45 |
IOSP 2.22 |
ESI 2.13 |
SXT 1.94 |
RPM 1.25 |
WTTR 1.06 |
CBT 0.82 |
HWKN 0.82 |
MTX 0.76 |
WDFC 0.75 |
ASH 0.32 |
KRO 0.28 |
FUL 0.00 |
ODC -0.12 |
OEC -2.82 |
FF -17.15 |
EV to EBITDA | 124.07 | 1/16 | WDFC} 124.07 |
HWKN} 109.94 |
SXT} 75.05 |
ESI} 59.99 |
RPM} 54.91 |
IOSP} 43.73 |
FUL} 40.30 |
KWR} 39.96 |
KRO} 39.73 |
MTX} 38.79 |
CBT} 29.84 |
WTTR} 29.76 |
ODC} 21.43 |
ASH} -30.14 |
FF} -32.38 |
OEC} -69.22 |
EV to Revenue | 5.16 | 1/16 | WDFC 5.16 |
ESI 3.26 |
SXT 2.48 |
HWKN 2.43 |
RPM 2.11 |
ASH 1.76 |
KWR 1.61 |
CBT 1.43 |
MTX 1.40 |
IOSP 1.30 |
ODC 1.24 |
WTTR 0.95 |
FUL 0.86 |
KRO 0.83 |
OEC 0.73 |
FF 0.34 |