Loading...

WD-40 Company Peer Comparison

Metric Value Ranking
Market Cap $3.1 Billion 6/16 RPM
$15.5B
ESI
$6.3B
CBT
$4.8B
FUL
$3.2B
SXT
$3.2B
WDFC
$3.1B
ASH
$3.0B
IOSP
$2.7B
KWR
$2.5B
MTX
$2.3B
HWKN
$2.3B
WTTR
$1.3B
KRO
$1.1B
OEC
$818.5M
ODC
$512.0M
FF
$215.3M
Gross Margin 55% 1/16 WDFC
55%
RPM
41%
ESI
41%
KWR
37%
SXT
33%
ODC
32%
FUL
29%
IOSP
28%
ASH
27%
MTX
26%
CBT
24%
OEC
23%
KRO
21%
HWKN
21%
WTTR
17%
FF
1%
Profit Margin 12% 4/16 KRO
15%
CBT
14%
ODC
13%
WDFC
12%
RPM
10%
MTX
9%
SXT
8%
IOSP
8%
HWKN
7%
KWR
7%
ESI
6%
WTTR
4%
FUL
-1%
FF
-2%
OEC
-4%
ASH
-41%
EBITDA margin 16% 4/16 ODC
21%
ESI
20%
CBT
19%
WDFC
16%
KWR
16%
RPM
15%
MTX
15%
SXT
13%
WTTR
13%
IOSP
13%
HWKN
9%
FUL
8%
KRO
8%
OEC
-3%
FF
-6%
ASH
-35%
Quarterly Revenue $153.5 Million 14/16 RPM
$1.8B
CBT
$1.0B
FUL
$923.3M
ESI
$645.0M
MTX
$524.7M
KRO
$484.7M
OEC
$463.4M
KWR
$462.3M
IOSP
$443.4M
ASH
$405.0M
SXT
$392.6M
WTTR
$371.3M
HWKN
$226.2M
WDFC
$153.5M
ODC
$127.9M
FF
$51.1M
Quarterly Earnings $18.9 Million 9/16 RPM
$183.2M
CBT
$137.0M
KRO
$71.8M
MTX
$46.7M
ESI
$40.3M
IOSP
$33.4M
SXT
$32.7M
KWR
$32.3M
WDFC
$18.9M
ODC
$16.4M
WTTR
$15.8M
HWKN
$15.0M
FF
-$1.2M
FUL
-$7.4M
OEC
-$20.2M
ASH
-$165.0M
Quarterly Free Cash Flow $14.2 Million 12/16 RPM
$229.5M
CBT
$112.0M
ESI
$85.9M
KWR
$79.1M
IOSP
$74.2M
SXT
$63.6M
OEC
$56.9M
MTX
$35.3M
FF
$20.5M
KRO
$20.1M
WTTR
$16.7M
WDFC
$14.2M
HWKN
$12.3M
FUL
-$0
ODC
-$1.9M
ASH
-$53.0M
Trailing 4 Quarters Revenue $603.6 Million 14/16 RPM
$7.3B
CBT
$4.0B
FUL
$3.6B
ESI
$2.4B
ASH
$2.4B
MTX
$2.1B
IOSP
$1.9B
KRO
$1.9B
KWR
$1.9B
SXT
$1.5B
WTTR
$1.5B
OEC
$1.4B
HWKN
$952.1M
WDFC
$603.6M
ODC
$454.1M
FF
$273.8M
Trailing 4 Quarters Earnings $71.0 Million 11/16 RPM
$1.8B
CBT
$1.0B
FUL
$923.3M
ESI
$645.0M
MTX
$524.7M
KRO
$484.7M
OEC
$463.4M
KWR
$462.3M
IOSP
$443.4M
ASH
$405.0M
SXT
$392.6M
WTTR
$371.3M
HWKN
$226.2M
WDFC
$153.5M
ODC
$127.9M
FF
$51.1M
Quarterly Earnings Growth 8% 7/16 KRO
452%
MTX
343%
ESI
227%
ODC
52%
RPM
26%
WTTR
10%
WDFC
8%
SXT
4%
HWKN
1%
KWR
-4%
IOSP
-15%
CBT
-41%
FUL
-116%
FF
-143%
OEC
-177%
ASH
-735%
Annual Earnings Growth 6% 6/16 ESI
360%
KRO
309%
FF
235%
MTX
152%
IOSP
14%
WDFC
6%
KWR
1%
HWKN
-3%
ODC
-3%
RPM
-13%
FUL
-17%
CBT
-21%
SXT
-34%
OEC
-77%
WTTR
-184%
ASH
-429%
Quarterly Revenue Growth 9% 4/16 HWKN
435%
KRO
22%
ODC
15%
WDFC
9%
SXT
8%
ESI
8%
CBT
4%
RPM
3%
FUL
2%
OEC
-1%
MTX
-4%
IOSP
-4%
WTTR
-5%
KWR
-6%
ASH
-52%
FF
-56%
Annual Revenue Growth 7% 3/16 HWKN
27%
KRO
8%
WDFC
7%
ODC
5%
CBT
3%
SXT
3%
ESI
2%
ASH
0%
FUL
-1%
IOSP
-2%
MTX
-4%
RPM
-6%
KWR
-6%
WTTR
-8%
OEC
-22%
FF
-27%
Cash On Hand $54.9 Million 11/16 ESI
$376.0M
MTX
$317.1M
IOSP
$303.8M
RPM
$268.7M
CBT
$223.0M
ASH
$219.0M
KWR
$212.1M
FUL
$169.4M
FF
$133.4M
KRO
$94.8M
WDFC
$54.9M
OEC
$53.2M
SXT
$37.0M
ODC
$12.5M
WTTR
$10.9M
HWKN
$8.3M
Short Term Debt $25.6 Million 5/16 KRO
$87.6M
MTX
$60.0M
CBT
$53.0M
KWR
$38.8M
WDFC
$25.6M
ASH
$20.0M
SXT
$17.8M
WTTR
$17.0M
IOSP
$14.0M
ESI
$11.5M
HWKN
$9.9M
RPM
$6.1M
ODC
$5.5M
FUL
$587,000
OEC
-$0
FF
-$0
Long Term Debt $5.3 Million 14/16 ESI
$1.9B
ASH
$1.4B
CBT
$1.1B
MTX
$894.7M
KWR
$721.3M
SXT
$625.6M
KRO
$488.5M
RPM
$304.5M
OEC
$293.8M
WTTR
$114.8M
ODC
$59.1M
IOSP
$31.7M
HWKN
$10.6M
WDFC
$5.3M
FUL
$0
FF
$0
PE 44.26 1/16 WDFC
44.26
SXT
35.90
OEC
30.31
HWKN
28.14
FUL
24.93
RPM
23.75
ESI
23.62
KWR
20.06
IOSP
19.01
MTX
15.27
CBT
12.62
ODC
11.36
KRO
11.31
FF
5.97
ASH
-1.00
WTTR
-1.00
PS 5.21 1/16 WDFC
5.21
ESI
2.62
HWKN
2.42
RPM
2.11
SXT
2.08
IOSP
1.46
KWR
1.32
ASH
1.26
CBT
1.20
ODC
1.13
MTX
1.10
FUL
0.91
WTTR
0.86
FF
0.79
OEC
0.57
KRO
0.57
PB 13.89 1/16 WDFC
13.89
RPM
5.70
HWKN
5.04
SXT
2.74
ESI
2.56
ODC
2.29
IOSP
2.19
FUL
1.77
OEC
1.72
KWR
1.70
WTTR
1.39
MTX
1.34
KRO
1.26
ASH
1.17
FF
1.01
CBT
0.00
PC 57.24 5/16 HWKN
277.36
WTTR
116.68
SXT
86.16
RPM
57.62
WDFC
57.24
ODC
40.94
CBT
21.44
FUL
19.18
ESI
16.75
OEC
15.38
ASH
13.80
KWR
11.59
KRO
11.22
IOSP
9.00
MTX
7.36
FF
1.61
Liabilities to Equity 0.98 8/16 OEC
3.19
FUL
1.70
CBT
1.62
RPM
1.46
KRO
1.27
ESI
1.08
ASH
1.02
WDFC
0.98
MTX
0.97
KWR
0.89
ODC
0.56
HWKN
0.55
WTTR
0.54
IOSP
0.44
SXT
0.43
FF
0.20
ROA 0.16 2/16 CBT
902%
WDFC
16%
FF
14%
ODC
13%
HWKN
12%
RPM
10%
IOSP
8%
KRO
5%
MTX
5%
ESI
5%
SXT
4%
KWR
4%
FUL
3%
OEC
1%
ASH
-1%
WTTR
-5%
ROE 0.31 1/16 WDFC
31%
CBT
27%
RPM
24%
ODC
20%
HWKN
18%
FF
17%
IOSP
12%
KRO
11%
ESI
11%
MTX
9%
KWR
8%
FUL
7%
OEC
6%
SXT
4%
ASH
-2%
WTTR
-8%
Current Ratio 2.02 9/16 FF
5.94
IOSP
3.27
WTTR
3.15
HWKN
2.83
ODC
2.78
SXT
2.32
KWR
2.12
MTX
2.06
WDFC
2.02
ASH
1.98
ESI
1.93
KRO
1.79
RPM
1.69
FUL
1.59
OEC
1.31
CBT
0.02
Quick Ratio 0.25 3/16 WDFC
44.26
SXT
35.90
OEC
30.31
HWKN
28.14
FUL
24.93
RPM
23.75
ESI
23.62
KWR
20.06
IOSP
19.01
MTX
15.27
CBT
12.62
ODC
11.36
KRO
11.31
FF
5.97
ASH
-1.00
WTTR
-1.00
Long Term Debt to Equity 0.02 13/16 ESI}
0.78
CBT}
0.76
OEC}
0.62
KRO}
0.58
ASH}
0.54
MTX}
0.52
KWR}
0.50
SXT}
0.31
ODC}
0.26
WTTR}
0.14
RPM}
0.11
IOSP}
0.03
WDFC}
0.02
HWKN}
0.02
FUL}
0.00
FF}
0.00
Debt to Equity 0.13 11/16 CBT
0.80
ESI
0.79
KRO
0.68
OEC
0.62
MTX
0.56
ASH
0.55
KWR
0.53
SXT
0.32
ODC
0.29
WTTR
0.17
WDFC
0.13
RPM
0.11
FF
0.05
HWKN
0.04
IOSP
0.01
FUL
0.00
Burn Rate -4.46 14/16 FF
111.63
MTX
77.57
KWR
34.20
FUL
22.56
ESI
9.60
OEC
1.66
ASH
0.97
HWKN
-0.69
ODC
-0.99
WTTR
-1.57
RPM
-1.59
CBT
-2.78
KRO
-3.12
WDFC
-4.46
IOSP
-10.61
SXT
-11.51
Cash to Cap 0.02 11/16 FF
0.62
MTX
0.14
IOSP
0.11
KRO
0.09
KWR
0.09
ASH
0.07
OEC
0.06
ESI
0.06
CBT
0.05
FUL
0.05
WDFC
0.02
RPM
0.02
ODC
0.02
SXT
0.01
WTTR
0.01
HWKN
0.00
CCR 0.75 10/16 KWR
2.45
IOSP
2.22
ESI
2.13
SXT
1.94
RPM
1.25
WTTR
1.06
CBT
0.82
HWKN
0.82
MTX
0.76
WDFC
0.75
ASH
0.32
KRO
0.28
FUL
0.00
ODC
-0.12
OEC
-2.82
FF
-17.15
EV to EBITDA 124.07 1/16 WDFC}
124.07
HWKN}
109.94
SXT}
75.05
ESI}
59.99
RPM}
54.91
IOSP}
43.73
FUL}
40.30
KWR}
39.96
KRO}
39.73
MTX}
38.79
CBT}
29.84
WTTR}
29.76
ODC}
21.43
ASH}
-30.14
FF}
-32.38
OEC}
-69.22
EV to Revenue 5.16 1/16 WDFC
5.16
ESI
3.26
SXT
2.48
HWKN
2.43
RPM
2.11
ASH
1.76
KWR
1.61
CBT
1.43
MTX
1.40
IOSP
1.30
ODC
1.24
WTTR
0.95
FUL
0.86
KRO
0.83
OEC
0.73
FF
0.34