Workday, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $63.7 Billion | 5/10 | CRM $257.4B |
NOW $195.9B |
INTU $174.5B |
SHOP $125.5B |
WDAY $63.7B |
TEAM $59.9B |
ADSK $57.5B |
SNOW $52.9B |
ZM $23.2B |
AI $2.9B |
| Gross Margin | 84% | 2/10 | ADSK 91% |
WDAY 84% |
TEAM 83% |
NOW 79% |
CRM 78% |
INTU 78% |
ZM 76% |
SNOW 66% |
AI 59% |
SHOP 48% |
| Profit Margin | 4% | 7/10 | SHOP 96% |
ZM 31% |
ADSK 19% |
CRM 17% |
NOW 13% |
INTU 12% |
WDAY 4% |
TEAM -3% |
SNOW -33% |
AI -81% |
| EBITDA margin | 3% | 7/10 | CRM 30% |
ADSK 25% |
SHOP 23% |
INTU 21% |
ZM 19% |
NOW 13% |
WDAY 3% |
TEAM -1% |
SNOW -39% |
AI -86% |
| Quarterly Revenue | $2.2 Billion | 5/10 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
SHOP $2.8B |
WDAY $2.2B |
ADSK $1.6B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
AI $98.8M |
| Quarterly Earnings | $94.0 Million | 7/10 | CRM $1.7B |
SHOP $1.3B |
INTU $471.0M |
NOW $384.0M |
ZM $367.9M |
ADSK $303.0M |
WDAY $94.0M |
TEAM -$38.2M |
AI -$80.2M |
SNOW -$327.5M |
| Quarterly Free Cash Flow | $1.0 Million | 4/10 | CRM $3.8B |
NOW $1.4B |
INTU $1.0B |
WDAY $1.0B |
ADSK $678.0M |
SHOP $611.0M |
SNOW $421.4M |
ZM $416.2M |
TEAM $342.6M |
AI -$22.4M |
| Trailing 4 Quarters Revenue | $8.4 Billion | 5/10 | CRM $37.9B |
INTU $17.2B |
NOW $11.0B |
SHOP $8.9B |
WDAY $8.4B |
ADSK $6.1B |
TEAM $4.8B |
ZM $4.7B |
SNOW $3.6B |
AI $366.9M |
| Trailing 4 Quarters Earnings | $526.0 Million | 7/10 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
SHOP $2.8B |
WDAY $2.2B |
ADSK $1.6B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
AI $98.8M |
| Quarterly Earnings Growth | -92% | 9/10 | SHOP 97% |
TEAM 55% |
INTU 33% |
NOW 30% |
ZM 23% |
CRM 18% |
ADSK 7% |
AI -10% |
WDAY -92% |
SNOW -93% |
| Annual Earnings Growth | -66% | 9/10 | INTU 182% |
CRM 59% |
NOW 40% |
ZM 40% |
ADSK 11% |
AI 0% |
SHOP -28% |
SNOW -58% |
WDAY -66% |
TEAM -92% |
| Quarterly Revenue Growth | 15% | 8/10 | SHOP 31% |
SNOW 27% |
AI 26% |
ADSK 21% |
NOW 21% |
TEAM 21% |
INTU 17% |
WDAY 15% |
CRM 8% |
ZM 3% |
| Annual Revenue Growth | 12% | 7/10 | INTU 39% |
AI 23% |
SHOP 22% |
SNOW 22% |
TEAM 20% |
NOW 18% |
WDAY 12% |
ADSK 8% |
CRM 7% |
ZM 2% |
| Cash On Hand | $1.5 Billion | 7/10 | CRM $8.8B |
SNOW $2.6B |
INTU $2.4B |
NOW $2.3B |
TEAM $2.2B |
ADSK $1.6B |
WDAY $1.5B |
SHOP $1.5B |
ZM $1.3B |
AI $125.1M |
| Short Term Debt | $99.0 Million | 6/10 | SHOP $936.0M |
CRM $579.0M |
INTU $500.0M |
ADSK $420.0M |
NOW $102.0M |
WDAY $99.0M |
TEAM $48.6M |
SNOW $35.9M |
AI $4.5M |
ZM -$0 |
| Long Term Debt | $279.0 Million | 8/10 | CRM $10.8B |
INTU $6.6B |
SNOW $2.6B |
ADSK $2.2B |
TEAM $1.2B |
SHOP $918.0M |
NOW $687.0M |
WDAY $279.0M |
ZM $37.4M |
AI $0 |
| PE | 121.13 | 2/10 | NOW 137.44 |
WDAY 121.13 |
SHOP 62.18 |
INTU 57.45 |
ADSK 51.70 |
CRM 31.70 |
ZM 22.97 |
TEAM -1.00 |
SNOW -1.00 |
AI -1.00 |
| PS | 7.54 | 8/10 | NOW 17.83 |
SNOW 14.59 |
SHOP 14.14 |
TEAM 12.50 |
INTU 10.16 |
ADSK 9.50 |
AI 7.96 |
WDAY 7.54 |
CRM 6.79 |
ZM 4.97 |
| PB | 7.05 | 7/10 | TEAM 49.13 |
ADSK 21.94 |
NOW 17.27 |
SNOW 17.16 |
SHOP 10.86 |
INTU 9.72 |
WDAY 7.05 |
CRM 4.21 |
AI 3.39 |
ZM 2.60 |
| PC | 41.29 | 4/10 | NOW 85.01 |
SHOP 83.81 |
INTU 71.66 |
WDAY 41.29 |
ADSK 35.96 |
CRM 29.09 |
TEAM 27.02 |
AI 23.34 |
SNOW 20.13 |
ZM 17.20 |
| Liabilities to Equity | 0.99 | 4/10 | TEAM 3.47 |
ADSK 3.13 |
SNOW 1.93 |
WDAY 0.99 |
NOW 0.80 |
INTU 0.77 |
CRM 0.68 |
ZM 0.23 |
AI 0.23 |
SHOP 0.20 |
| ROA | 0.03 | 7/10 | SHOP 14% | ADSK 10% | INTU 10% | ZM 9% | CRM 8% | NOW 7% | WDAY 3% | TEAM -6% | SNOW -14% | AI -27% |
| ROE | 0.06 | 7/10 | ADSK 42% |
INTU 17% |
SHOP 17% |
CRM 13% |
NOW 13% |
ZM 11% |
WDAY 6% |
TEAM -28% |
AI -33% |
SNOW -42% |
| Current Ratio | 2.01 | 7/10 | SHOP 5.89 |
AI 5.41 |
ZM 5.35 |
CRM 2.47 |
INTU 2.31 |
NOW 2.25 |
WDAY 2.01 |
SNOW 1.52 |
ADSK 1.32 |
TEAM 1.29 |
| Quick Ratio | 0.90 | 4/10 | NOW 137.44 |
WDAY 121.13 |
SHOP 62.18 |
INTU 57.45 |
ADSK 51.70 |
CRM 31.70 |
ZM 22.97 |
TEAM -1.00 |
SNOW -1.00 |
AI -1.00 |
| Long Term Debt to Equity | 0.03 | 8/10 | TEAM} 0.98 |
SNOW} 0.86 |
ADSK} 0.84 |
INTU} 0.37 |
CRM} 0.18 |
SHOP} 0.08 |
NOW} 0.06 |
WDAY} 0.03 |
ZM} 0.00 |
AI} 0.00 |
| Debt to Equity | 0.04 | 8/10 | TEAM 1.02 |
ADSK 0.98 |
SNOW 0.87 |
INTU 0.39 |
CRM 0.19 |
SHOP 0.10 |
NOW 0.07 |
WDAY 0.04 |
AI 0.01 |
ZM 0.00 |
| Burn Rate | -26.56 | 9/10 | TEAM 22.58 |
SNOW 5.94 |
AI 1.54 |
SHOP -1.47 |
ZM -3.68 |
NOW -6.96 |
CRM -7.83 |
ADSK -14.54 |
WDAY -26.56 |
INTU -29.04 |
| Cash to Cap | 0.02 | 7/10 | ZM 0.06 |
SNOW 0.05 |
TEAM 0.04 |
AI 0.04 |
CRM 0.03 |
ADSK 0.03 |
WDAY 0.02 |
NOW 0.01 |
INTU 0.01 |
SHOP 0.01 |
| CCR | 10.91 | 1/10 | WDAY 10.91 |
NOW 3.60 |
ADSK 2.24 |
CRM 2.23 |
INTU 2.20 |
ZM 1.13 |
SHOP 0.47 |
AI 0.28 |
SNOW -1.29 |
TEAM -8.97 |
| EV to EBITDA | 834.00 | 1/10 | WDAY} 834.00 |
NOW} 519.63 |
INTU} 215.78 |
SHOP} 194.07 |
ADSK} 145.41 |
ZM} 97.28 |
CRM} 86.79 |
AI} -33.14 |
SNOW} -137.01 |
TEAM} -3520.35 |
| EV to Revenue | 7.41 | 8/10 | NOW 17.69 |
SNOW 14.61 |
SHOP 14.10 |
TEAM 12.29 |
INTU 10.43 |
ADSK 9.66 |
AI 7.63 |
WDAY 7.41 |
CRM 6.86 |
ZM 4.69 |