Workday, Inc. Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $64.0 Billion | 5/10 | CRM $267.2B |
NOW $181.4B |
INTU $170.2B |
SHOP $102.1B |
WDAY $64.0B |
ADSK $58.1B |
TEAM $41.7B |
SNOW $36.8B |
ZM $21.1B |
AI $2.8B |
| Gross Margin | 75% | 5/10 | ADSK 90% |
TEAM 81% |
NOW 79% |
INTU 77% |
WDAY 75% |
ZM 75% |
CRM 74% |
SNOW 65% |
AI 60% |
SHOP 51% |
| Profit Margin | 6% | 5/10 | ADSK 19% |
ZM 19% |
CRM 15% |
NOW 10% |
WDAY 6% |
INTU -1% |
SHOP -15% |
TEAM -17% |
SNOW -36% |
AI -72% |
| EBITDA margin | 9% | 5/10 | CRM 30% |
ADSK 27% |
ZM 20% |
NOW 13% |
WDAY 9% |
INTU 9% |
SHOP 5% |
TEAM -6% |
SNOW -36% |
AI -83% |
| Quarterly Revenue | $2.1 Billion | 4/10 | CRM $9.3B |
INTU $3.2B |
NOW $2.6B |
WDAY $2.1B |
SHOP $1.9B |
ADSK $1.5B |
ZM $1.2B |
TEAM $1.1B |
SNOW $868.8M |
AI $87.2M |
| Quarterly Earnings | $132.0 Million | 5/10 | CRM $1.4B |
ADSK $282.0M |
NOW $262.0M |
ZM $219.0M |
WDAY $132.0M |
INTU -$20.0M |
AI -$62.8M |
TEAM -$196.9M |
SHOP -$273.0M |
SNOW -$316.9M |
| Quarterly Free Cash Flow | $516.0 Million | 2/10 | CRM $755.0M |
WDAY $516.0M |
INTU $446.0M |
TEAM $413.2M |
ZM $365.1M |
NOW $349.0M |
SHOP $232.0M |
ADSK $198.0M |
SNOW $58.8M |
AI $7.1M |
| Trailing 4 Quarters Revenue | $7.9 Billion | 4/10 | CRM $36.5B |
INTU $16.3B |
NOW $10.0B |
WDAY $7.9B |
SHOP $7.8B |
ADSK $5.6B |
ZM $4.6B |
TEAM $4.4B |
SNOW $3.2B |
AI $325.4M |
| Trailing 4 Quarters Earnings | $1.5 Billion | 3/10 | CRM $9.3B |
INTU $3.2B |
NOW $2.6B |
WDAY $2.1B |
SHOP $1.9B |
ADSK $1.5B |
ZM $1.2B |
TEAM $1.1B |
SNOW $868.8M |
AI $87.2M |
| Quarterly Earnings Growth | 68% | 2/10 | SHOP 79% |
WDAY 68% |
ADSK 27% |
ZM 20% |
CRM 13% |
AI 2% |
SNOW -40% |
NOW -75% |
INTU -122% |
TEAM -234% |
| Annual Earnings Growth | 1849% | 1/10 | WDAY 1849% |
ZM 283% |
SHOP 215% |
CRM 202% |
TEAM 56% |
ADSK 50% |
AI -7% |
SNOW -12% |
NOW -23% |
INTU -53% |
| Quarterly Revenue Growth | 17% | 5/10 | SNOW 29% |
NOW 22% |
AI 21% |
TEAM 20% |
WDAY 17% |
INTU 17% |
ADSK 12% |
SHOP 10% |
CRM 8% |
ZM 2% |
| Annual Revenue Growth | 15% | 5/10 | SNOW 26% |
SHOP 25% |
NOW 18% |
TEAM 18% |
WDAY 15% |
AI 12% |
CRM 9% |
ADSK 9% |
ZM 3% |
INTU -22% |
| Cash On Hand | $1.6 Billion | 5/10 | CRM $6.2B |
INTU $3.6B |
TEAM $2.2B |
NOW $2.2B |
WDAY $1.6B |
SHOP $1.6B |
ZM $1.5B |
ADSK $1.5B |
SNOW $1.3B |
AI $133.8M |
| Short Term Debt | $98.0 Million | 4/10 | CRM $749.0M |
INTU $499.0M |
ADSK $367.0M |
WDAY $98.0M |
NOW $98.0M |
TEAM $49.0M |
SNOW $32.8M |
ZM $28.0M |
SHOP $17.0M |
AI -$0 |
| Long Term Debt | $3.0 Billion | 3/10 | CRM $8.4B |
INTU $5.5B |
WDAY $3.0B |
ADSK $2.0B |
NOW $1.5B |
SHOP $1.1B |
SNOW $280.0M |
TEAM $214.5M |
ZM $36.1M |
AI $0 |
| PE | 41.55 | 6/10 | NOW 158.26 |
SHOP 80.18 |
INTU 57.45 |
ADSK 54.95 |
CRM 47.44 |
WDAY 41.55 |
ZM 24.13 |
TEAM -1.00 |
SNOW -1.00 |
AI -1.00 |
| PS | 8.15 | 8/10 | NOW 18.22 |
SHOP 13.15 |
SNOW 11.46 |
INTU 10.45 |
ADSK 10.36 |
TEAM 9.56 |
AI 8.69 |
WDAY 8.15 |
CRM 7.33 |
ZM 4.61 |
| PB | 7.67 | 7/10 | TEAM 40.34 |
ADSK 23.48 |
NOW 20.93 |
SHOP 11.48 |
INTU 9.23 |
SNOW 8.88 |
WDAY 7.67 |
CRM 4.64 |
AI 3.23 |
ZM 2.48 |
| PC | 39.15 | 5/10 | NOW 83.69 |
SHOP 62.89 |
INTU 47.16 |
CRM 43.38 |
WDAY 39.15 |
ADSK 38.39 |
SNOW 28.67 |
AI 21.13 |
TEAM 19.14 |
ZM 13.64 |
| Liabilities to Equity | 0.95 | 4/10 | TEAM 4.05 |
ADSK 3.03 |
NOW 1.10 |
WDAY 0.95 |
INTU 0.74 |
SNOW 0.68 |
CRM 0.60 |
SHOP 0.25 |
ZM 0.23 |
AI 0.21 |
| ROA | 0.09 | 3/10 | ADSK 11% | SHOP 11% | WDAY 9% | INTU 9% | ZM 8% | CRM 6% | NOW 6% | TEAM -6% | SNOW -15% | AI -26% |
| ROE | 0.18 | 2/10 | ADSK 43% |
WDAY 18% |
INTU 16% |
SHOP 14% |
NOW 13% |
CRM 10% |
ZM 10% |
SNOW -25% |
TEAM -29% |
AI -32% |
| Current Ratio | 2.06 | 7/10 | AI 5.79 |
ZM 5.30 |
SHOP 5.01 |
CRM 2.67 |
SNOW 2.47 |
INTU 2.35 |
WDAY 2.06 |
NOW 1.91 |
ADSK 1.33 |
TEAM 1.25 |
| Quick Ratio | 0.93 | 5/10 | NOW 158.26 |
SHOP 80.18 |
INTU 57.45 |
ADSK 54.95 |
CRM 47.44 |
WDAY 41.55 |
ZM 24.13 |
TEAM -1.00 |
SNOW -1.00 |
AI -1.00 |
| Long Term Debt to Equity | 0.36 | 2/10 | ADSK} 0.80 |
WDAY} 0.36 |
INTU} 0.30 |
TEAM} 0.21 |
NOW} 0.17 |
CRM} 0.15 |
SHOP} 0.13 |
SNOW} 0.07 |
ZM} 0.00 |
AI} 0.00 |
| Debt to Equity | 0.40 | 2/10 | ADSK 1.05 |
WDAY 0.40 |
INTU 0.35 |
NOW 0.26 |
TEAM 0.26 |
CRM 0.21 |
SHOP 0.13 |
SNOW 0.08 |
ZM 0.01 |
AI 0.00 |
| Burn Rate | 138.79 | 1/10 | WDAY 138.79 |
TEAM 10.00 |
INTU 9.85 |
SHOP 5.03 |
SNOW 3.81 |
AI 2.13 |
CRM -6.81 |
ZM -7.36 |
NOW -12.18 |
ADSK -13.65 |
| Cash to Cap | 0.03 | 4/10 | ZM 0.07 |
TEAM 0.05 |
AI 0.05 |
WDAY 0.03 |
ADSK 0.03 |
SNOW 0.03 |
CRM 0.02 |
INTU 0.02 |
SHOP 0.02 |
NOW 0.01 |
| CCR | 3.91 | 1/10 | WDAY 3.91 |
ZM 1.67 |
NOW 1.33 |
ADSK 0.70 |
CRM 0.53 |
AI -0.11 |
SNOW -0.19 |
SHOP -0.85 |
TEAM -2.10 |
INTU -22.30 |
| EV to EBITDA | 346.02 | 4/10 | SHOP} 1058.23 |
INTU} 618.22 |
NOW} 515.49 |
WDAY} 346.02 |
ADSK} 148.31 |
CRM} 97.96 |
ZM} 84.86 |
AI} -37.11 |
SNOW} -115.37 |
TEAM} -593.78 |
| EV to Revenue | 8.37 | 7/10 | NOW 18.23 |
SHOP 13.09 |
SNOW 11.16 |
INTU 10.63 |
ADSK 10.55 |
TEAM 9.12 |
WDAY 8.37 |
AI 8.28 |
CRM 7.49 |
ZM 4.28 |