Viper Energy Partners LP Peer Comparison
| Metric | Value | Ranking | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $10.7 Billion | 4/12 | MPLX $54.8B |
WES $15.4B |
PAA $13.9B |
VNOM $10.7B |
DTM $10.1B |
HESM $9.0B |
ENLC $6.5B |
CEQP $3.0B |
NS $2.8B |
HEP $2.6B |
GEL $1.5B |
FLNG $1.3B |
| Gross Margin | 100% | 1/12 | VNOM 100% |
ENLC 100% |
MPLX 100% |
GEL 100% |
PAA 96% |
DTM 75% |
WES 74% |
HESM 63% |
FLNG 59% |
HEP 48% |
NS 37% |
CEQP 21% |
| Profit Margin | -55% | 12/12 | HEP 40% |
DTM 37% |
MPLX 36% |
WES 33% |
FLNG 19% |
HESM 15% |
NS 11% |
PAA 2% |
ENLC 0% |
CEQP -3% |
GEL -10% |
VNOM -55% |
| EBITDA margin | -14% | 12/12 | DTM 85% |
HESM 76% |
ENLC 74% |
FLNG 69% |
HEP 59% |
MPLX 47% |
WES 43% |
NS 43% |
PAA 3% |
CEQP -1% |
GEL -9% |
VNOM -14% |
| Quarterly Revenue | $420.6 Million | 12/12 | PAA $12.7B |
MPLX $3.1B |
ENLC $1.6B |
CEQP $1.1B |
WES $883.4M |
GEL $725.6M |
NS $390.8M |
HESM $378.5M |
DTM $248.0M |
HEP $158.4M |
FLNG $90.5M |
VNOM $420.6M |
| Quarterly Earnings | $230.6 Million | 3/12 | MPLX $1.1B |
WES $288.5M |
VNOM $230.6M |
PAA $220.0M |
DTM $91.0M |
HEP $63.0M |
HESM $58.6M |
NS $42.1M |
FLNG $17.4M |
ENLC -$0 |
CEQP -$35.1M |
GEL -$71.3M |
| Quarterly Free Cash Flow | -$68.1 Million | 12/12 | MPLX $1.7B |
PAA $987.0M |
DTM $347.0M |
WES $312.8M |
ENLC $260.1M |
HESM $132.6M |
NS $105.1M |
HEP $87.4M |
GEL $74.0M |
CEQP $63.1M |
FLNG $48.2M |
VNOM -$68.1M |
| Trailing 4 Quarters Revenue | $204.6 Million | 12/12 | PAA $50.4B |
MPLX $11.9B |
ENLC $6.7B |
CEQP $4.8B |
WES $3.5B |
GEL $3.0B |
NS $1.6B |
HESM $1.5B |
DTM $976.0M |
HEP $583.9M |
FLNG $362.6M |
VNOM $204.6M |
| Trailing 4 Quarters Earnings | $387.7 Million | 5/12 | PAA $12.7B |
MPLX $3.1B |
ENLC $1.6B |
CEQP $1.1B |
WES $883.4M |
GEL $725.6M |
NS $390.8M |
HESM $378.5M |
DTM $248.0M |
HEP $158.4M |
FLNG $90.5M |
VNOM -$420.6M |
| Quarterly Earnings Growth | 11% | 4/12 | HESM 66% |
HEP 50% |
CEQP 49% |
VNOM 11% |
PAA 8% |
WES 4% |
DTM 0% |
MPLX -2% |
NS -60% |
FLNG -61% |
ENLC -100% |
GEL -646% |
| Annual Earnings Growth | 30% | 5/12 | CEQP 798% |
HEP 468% |
HESM 72% |
WES 48% |
VNOM 30% |
MPLX 12% |
DTM 12% |
PAA -4% |
ENLC -39% |
FLNG -43% |
NS -45% |
GEL -165% |
| Quarterly Revenue Growth | 0% | 7/12 | WES 14% |
MPLX 9% |
PAA 6% |
HEP 6% |
DTM 6% |
HESM 5% |
VNOM 0% |
NS -1% |
FLNG -4% |
GEL -6% |
ENLC -8% |
CEQP -27% |
| Annual Revenue Growth | -58% | 12/12 | HEP 291% |
WES 18% |
HESM 9% |
PAA 8% |
DTM 8% |
ENLC 5% |
MPLX 3% |
FLNG 2% |
NS -3% |
GEL -7% |
CEQP -18% |
VNOM -58% |
| Cash On Hand | $168.6 Million | 5/12 | MPLX $1.5B |
WES $1.1B |
PAA $640.0M |
FLNG $289.5M |
VNOM $168.6M |
DTM $77.0M |
GEL $29.6M |
CEQP $23.8M |
HEP $11.2M |
ENLC $10.4M |
HESM $10.3M |
NS $5.4M |
| Short Term Debt | $0 | 10/12 | WES $1.0B |
PAA $765.0M |
ENLC $681.3M |
FLNG $51.1M |
DTM $49.0M |
HESM $20.0M |
CEQP $12.8M |
HEP $5.4M |
NS $5.0M |
VNOM -$0 |
MPLX -$0 |
GEL -$0 |
| Long Term Debt | $821.5 Million | 11/12 | PAA $7.5B |
WES $6.9B |
ENLC $4.2B |
GEL $3.8B |
HESM $3.5B |
NS $3.4B |
CEQP $3.3B |
DTM $2.7B |
FLNG $1.6B |
HEP $1.5B |
VNOM $821.5M |
MPLX $0 |
| PE | 27.62 | 3/12 | ENLC 55.26 |
HESM 47.48 |
VNOM 27.62 |
DTM 24.21 |
CEQP 16.37 |
FLNG 14.57 |
PAA 13.40 |
NS 13.29 |
MPLX 12.59 |
HEP 10.81 |
WES 10.05 |
GEL -1.00 |
| PS | 52.35 | 1/12 | VNOM 52.35 |
DTM 10.34 |
HESM 6.20 |
MPLX 4.60 |
HEP 4.43 |
WES 4.37 |
FLNG 3.69 |
NS 1.70 |
ENLC 0.97 |
CEQP 0.62 |
GEL 0.49 |
PAA 0.28 |
| PB | 3.21 | 5/12 | HESM 20.44 |
WES 4.57 |
MPLX 3.97 |
ENLC 3.58 |
VNOM 3.21 |
NS 2.73 |
FLNG 1.67 |
CEQP 1.31 |
PAA 1.03 |
GEL 0.96 |
HEP 0.00 |
DTM 0.00 |
| PC | 63.50 | 7/12 | HESM 876.75 |
ENLC 620.57 |
NS 517.07 |
HEP 230.39 |
DTM 131.09 |
CEQP 124.79 |
VNOM 63.50 |
GEL 49.17 |
MPLX 36.10 |
PAA 21.77 |
WES 13.73 |
FLNG 4.62 |
| Liabilities to Equity | 0.62 | 12/12 | HESM 8.39 |
NS 3.77 |
GEL 3.64 |
ENLC 3.38 |
WES 2.84 |
HEP 2.81 |
FLNG 2.15 |
CEQP 1.80 |
MPLX 1.72 |
PAA 1.01 |
DTM 1.00 |
VNOM 0.62 |
| ROA | 0.09 | 4/12 | DTM 38% | MPLX 12% | WES 12% | VNOM 9% | HEP 9% | HESM 5% | PAA 4% | NS 4% | FLNG 4% | CEQP 3% | ENLC 1% | GEL -2% |
| ROE | 0.28 | 4/12 | WES 45% |
HESM 43% |
MPLX 32% |
VNOM 28% |
HEP 25% |
NS 21% |
FLNG 11% |
DTM 10% |
PAA 8% |
CEQP 8% |
ENLC 6% |
GEL -7% |
| Current Ratio | 4.83 | 1/12 | VNOM 4.83 |
PAA 1.99 |
MPLX 1.58 |
CEQP 1.56 |
FLNG 1.46 |
WES 1.35 |
ENLC 1.30 |
NS 1.27 |
GEL 1.27 |
HESM 1.12 |
HEP 1.00 |
DTM 0.26 |
| Quick Ratio | 0.19 | 1/12 | ENLC 55.26 |
HESM 47.48 |
VNOM 27.62 |
DTM 24.21 |
CEQP 16.37 |
FLNG 14.57 |
PAA 13.40 |
NS 13.29 |
MPLX 12.59 |
HEP 10.81 |
WES 10.05 |
GEL -1.00 |
| Long Term Debt to Equity | 0.59 | 10/12 | HESM} 7.85 |
NS} 3.33 |
GEL} 2.52 |
ENLC} 2.30 |
WES} 2.05 |
FLNG} 1.97 |
HEP} 1.52 |
CEQP} 1.46 |
DTM} 0.63 |
VNOM} 0.59 |
PAA} 0.55 |
MPLX} 0.00 |
| Debt to Equity | 0.59 | 11/12 | HESM 7.90 |
NS 3.34 |
ENLC 2.68 |
GEL 2.52 |
WES 2.35 |
FLNG 2.03 |
HEP 1.52 |
CEQP 1.47 |
DTM 0.65 |
PAA 0.61 |
VNOM 0.59 |
MPLX 0.00 |
| Burn Rate | -0.85 | 9/12 | FLNG 4.95 |
WES 4.67 |
DTM 2.73 |
PAA 2.37 |
CEQP 0.14 |
GEL 0.13 |
HESM 0.12 |
NS 0.06 |
VNOM -0.85 |
ENLC -1.00 |
MPLX -1.37 |
HEP -3.83 |
| Cash to Cap | 0.02 | 5/12 | FLNG 0.22 |
WES 0.07 |
PAA 0.05 |
MPLX 0.03 |
VNOM 0.02 |
GEL 0.02 |
CEQP 0.01 |
DTM 0.01 |
ENLC 0.00 |
NS 0.00 |
HEP 0.00 |
HESM 0.00 |
| CCR | -0.30 | 9/12 | PAA 4.49 |
DTM 3.81 |
FLNG 2.77 |
NS 2.50 |
HESM 2.26 |
MPLX 1.51 |
HEP 1.39 |
WES 1.08 |
VNOM -0.30 |
ENLC -1.00 |
GEL -1.04 |
CEQP -1.80 |
| EV to EBITDA | 190.98 | 1/12 | VNOM} 190.98 |
PAA} 62.61 |
DTM} 60.10 |
WES} 59.23 |
HESM} 43.60 |
HEP} 42.94 |
FLNG} 42.67 |
MPLX} 37.08 |
NS} 36.63 |
ENLC} 9.50 |
GEL} -76.17 |
CEQP} -523.08 |
| EV to Revenue | 55.54 | 1/12 | VNOM 55.54 |
DTM 13.05 |
HESM 8.59 |
FLNG 7.38 |
HEP 6.92 |
WES 6.30 |
MPLX 4.47 |
NS 3.78 |
GEL 1.77 |
ENLC 1.69 |
CEQP 1.30 |
PAA 0.43 |