Loading...

Vericel Corporation Peer Comparison

Metric Value Ranking
Market Cap $2.8 Billion 5/21 RVMD
$7.4B
BPMC
$6.0B
CYTK
$5.4B
CRNX
$3.3B
VCEL
$2.8B
MRUS
$2.8B
IDYA
$1.8B
DYN
$1.4B
SNDX
$1.3B
DAWN
$1.2B
XNCR
$1.1B
RLAY
$669.5M
STOK
$565.7M
KROS
$418.0M
CMRX
$393.9M
RGNX
$361.7M
TERN
$344.9M
PLRX
$185.0M
XFOR
$87.0M
IPSC
$65.5M
CLGN
$41.2M
Gross Margin 72% 10/21 XNCR
100%
SNDX
100%
CYTK
100%
CMRX
100%
MRUS
100%
KROS
100%
BPMC
98%
DAWN
92%
STOK
77%
VCEL
72%
RGNX
49%
XFOR
18%
DYN
0%
CRNX
0%
IDYA
0%
RVMD
0%
PLRX
0%
RLAY
0%
TERN
0%
CLGN
-100%
IPSC
-100%
Profit Margin -2% 10/21 XFOR
100%
DAWN
100%
DYN
0%
CRNX
0%
IDYA
0%
RVMD
0%
PLRX
0%
RLAY
0%
TERN
0%
VCEL
-2%
BPMC
-44%
XNCR
-100%
SNDX
-100%
CYTK
-100%
CMRX
-100%
RGNX
-100%
MRUS
-100%
CLGN
-100%
STOK
-100%
KROS
-100%
IPSC
-100%
EBITDA margin -4% 2/21 DAWN
148%
VCEL
-4%
BPMC
-26%
DYN
-100%
CRNX
-100%
IDYA
-100%
RVMD
-100%
PLRX
-100%
RLAY
-100%
TERN
-100%
RGNX
-257%
STOK
-517%
XNCR
-582%
SNDX
-717%
MRUS
-823%
IPSC
-3532%
XFOR
-5986%
KROS
-15118%
CYTK
-29859%
CMRX
-95358%
CLGN
-107175%
Quarterly Revenue $57.9 Million 2/21 BPMC
$128.2M
VCEL
$57.9M
RGNX
$24.2M
DAWN
$20.1M
SNDX
$12.5M
MRUS
$11.8M
XNCR
$10.7M
STOK
$4.9M
IPSC
$791,000
XFOR
$563,000
CYTK
$463,000
KROS
$388,000
CMRX
$26,000
CLGN
$4,000
DYN
$0
CRNX
$0
IDYA
$0
RVMD
$0
PLRX
$0
RLAY
$0
TERN
$0
Quarterly Earnings -$901,000 3/21 XFOR
$90.8M
DAWN
$37.0M
VCEL
-$901,000
CLGN
-$4.3M
TERN
-$21.9M
CMRX
-$22.9M
STOK
-$26.4M
IPSC
-$31.2M
XNCR
-$45.1M
IDYA
-$51.8M
KROS
-$53.0M
BPMC
-$56.3M
PLRX
-$57.8M
RGNX
-$59.6M
CRNX
-$76.8M
SNDX
-$84.1M
RLAY
-$88.1M
DYN
-$97.1M
MRUS
-$99.9M
RVMD
-$156.3M
CYTK
-$160.5M
Quarterly Free Cash Flow $41.0 1/21 VCEL
$41.0M
CLGN
-$3.6M
DAWN
-$5.0M
BPMC
-$13.7M
TERN
-$16.5M
CMRX
-$20.3M
STOK
-$21.7M
XNCR
-$25.7M
IPSC
-$27.5M
XFOR
-$30.4M
KROS
-$30.9M
PLRX
-$33.2M
RGNX
-$40.9M
IDYA
-$49.7M
SNDX
-$62.3M
CRNX
-$63.4M
DYN
-$74.9M
RLAY
-$75.3M
MRUS
-$80.7M
CYTK
-$104.0M
RVMD
-$133.9M
Trailing 4 Quarters Revenue $226.8 Million 2/21 BPMC
$434.4M
VCEL
$226.8M
XNCR
$85.2M
RGNX
$84.3M
MRUS
$35.9M
DAWN
$28.8M
STOK
$16.7M
SNDX
$16.5M
RLAY
$10.0M
PLRX
$4.8M
IDYA
$3.9M
DYN
$3.8M
CYTK
$3.2M
IPSC
$2.7M
CRNX
$1.0M
KROS
$651,000
CLGN
$650,000
XFOR
$563,000
CMRX
$159,000
RVMD
$0
TERN
$0
Trailing 4 Quarters Earnings $3.5 Million 2/21 BPMC
$128.2M
VCEL
$57.9M
RGNX
$24.2M
DAWN
$20.1M
SNDX
$12.5M
MRUS
$11.8M
XNCR
$10.7M
STOK
$4.9M
IPSC
$791,000
XFOR
$563,000
CYTK
$463,000
KROS
$388,000
CMRX
$26,000
CLGN
$4,000
DYN
-$0
CRNX
-$0
IDYA
-$0
RVMD
-$0
PLRX
-$0
RLAY
-$0
TERN
-$0
Quarterly Earnings Growth 75% 3/21 XFOR
263%
DAWN
180%
VCEL
75%
BPMC
58%
TERN
26%
RVMD
9%
CMRX
5%
IPSC
5%
RGNX
4%
CLGN
1%
STOK
-8%
CYTK
-24%
CRNX
-34%
KROS
-34%
RLAY
-34%
PLRX
-39%
DYN
-61%
SNDX
-64%
XNCR
-86%
IDYA
-89%
MRUS
-334%
Annual Earnings Growth 119% 1/21 VCEL
119%
XFOR
108%
BPMC
76%
DAWN
50%
RGNX
14%
STOK
9%
RLAY
4%
IPSC
2%
CMRX
-5%
TERN
-6%
CYTK
-12%
DYN
-16%
RVMD
-16%
KROS
-19%
PLRX
-28%
CRNX
-32%
IDYA
-60%
SNDX
-63%
MRUS
-105%
XNCR
-121%
CLGN
-235%
Quarterly Revenue Growth 27% 6/21 KROS
4750%
IPSC
434%
CMRX
136%
BPMC
127%
STOK
48%
VCEL
27%
CYTK
22%
MRUS
7%
DYN
0%
SNDX
0%
XFOR
0%
PLRX
0%
TERN
0%
DAWN
0%
RGNX
-16%
XNCR
-82%
CLGN
-91%
CRNX
-100%
IDYA
-100%
RVMD
-100%
RLAY
-100%
Annual Revenue Growth 24% 7/21 KROS
8038%
PLRX
551%
STOK
505%
IPSC
503%
BPMC
89%
CMRX
79%
VCEL
24%
CYTK
8%
DYN
0%
SNDX
0%
XFOR
0%
TERN
0%
DAWN
0%
RGNX
-5%
MRUS
-15%
XNCR
-56%
RLAY
-61%
CRNX
-69%
IDYA
-79%
CLGN
-98%
RVMD
-100%
Cash On Hand $53.7 Million 16/21 DYN
$532.2M
KROS
$530.7M
MRUS
$433.0M
DAWN
$422.8M
IDYA
$400.3M
CRNX
$317.3M
TERN
$270.1M
RVMD
$201.3M
RLAY
$152.4M
STOK
$150.0M
XFOR
$147.2M
SNDX
$133.0M
BPMC
$89.4M
PLRX
$79.6M
RGNX
$56.6M
VCEL
$53.7M
IPSC
$52.6M
CYTK
$46.9M
XNCR
$29.0M
CMRX
$23.6M
CLGN
$15.4M
Short Term Debt $6.1 Million 6/21 BPMC
$45.0M
CYTK
$30.4M
RVMD
$8.4M
RGNX
$7.7M
CRNX
$7.4M
VCEL
$6.1M
RLAY
$5.5M
DYN
$4.8M
IPSC
$3.8M
STOK
$2.3M
XNCR
$2.2M
KROS
$1.9M
MRUS
$1.8M
XFOR
$1.2M
SNDX
$852,000
CLGN
$798,000
PLRX
$322,000
TERN
$272,000
DAWN
$77,000
CMRX
-$0
IDYA
-$0
Long Term Debt $91.3 Million 4/21 CYTK
$759.3M
BPMC
$341.5M
IPSC
$101.7M
VCEL
$91.3M
RVMD
$78.3M
RGNX
$76.3M
XFOR
$75.0M
XNCR
$66.5M
PLRX
$59.9M
CRNX
$45.1M
RLAY
$44.3M
IDYA
$37.6M
DYN
$20.0M
KROS
$17.4M
STOK
$3.0M
DAWN
$2.5M
CLGN
$2.5M
TERN
$1.0M
CMRX
$644,000
SNDX
$0
MRUS
$0
PE 794.21 1/21 VCEL
794.21
XFOR
4.93
DYN
-1.00
XNCR
-1.00
BPMC
-1.00
SNDX
-1.00
CYTK
-1.00
CMRX
-1.00
RGNX
-1.00
MRUS
-1.00
CLGN
-1.00
CRNX
-1.00
IDYA
-1.00
STOK
-1.00
RVMD
-1.00
KROS
-1.00
PLRX
-1.00
RLAY
-1.00
TERN
-1.00
DAWN
-1.00
IPSC
-1.00
PS 12.42 18/21 CRNX
3142.72
CMRX
2477.49
CYTK
1692.30
KROS
642.14
IDYA
462.67
DYN
373.70
XFOR
154.49
SNDX
77.02
MRUS
76.60
RLAY
66.91
CLGN
63.44
DAWN
42.90
PLRX
38.22
STOK
33.79
IPSC
24.38
BPMC
13.82
XNCR
13.40
VCEL
12.42
RGNX
4.29
RVMD
-1.00
TERN
-1.00
PB 10.94 2/21 BPMC
19.17
VCEL
10.94
RVMD
4.73
CRNX
3.92
MRUS
3.91
SNDX
3.48
CMRX
2.90
CLGN
2.44
STOK
2.44
DAWN
2.23
DYN
2.01
XNCR
1.58
IDYA
1.54
RGNX
1.20
TERN
0.95
XFOR
0.92
RLAY
0.80
KROS
0.78
PLRX
0.53
IPSC
0.33
CYTK
0.00
PC 52.49 3/21 CYTK
116.18
BPMC
67.18
VCEL
52.49
XNCR
39.32
RVMD
36.85
CMRX
16.66
CRNX
10.29
SNDX
9.57
RGNX
6.39
MRUS
6.36
IDYA
4.53
RLAY
4.39
STOK
3.77
DAWN
2.92
CLGN
2.68
DYN
2.66
PLRX
2.32
TERN
1.28
IPSC
1.24
KROS
0.79
XFOR
0.59
Liabilities to Equity 0.52 5/21 BPMC
2.83
XFOR
1.23
IPSC
0.99
RGNX
0.72
VCEL
0.52
XNCR
0.36
CLGN
0.33
PLRX
0.29
STOK
0.26
MRUS
0.20
CMRX
0.17
SNDX
0.16
CRNX
0.13
RVMD
0.13
RLAY
0.11
DYN
0.09
KROS
0.09
DAWN
0.08
IDYA
0.05
TERN
0.04
CYTK
0.00
ROA 0.01 2/21 XFOR
8%
VCEL
1%
BPMC
-11%
IDYA
-14%
DAWN
-15%
XNCR
-20%
TERN
-23%
MRUS
-29%
CRNX
-30%
RVMD
-31%
KROS
-31%
IPSC
-33%
STOK
-36%
RLAY
-37%
DYN
-39%
CYTK
-40%
RGNX
-46%
PLRX
-47%
CMRX
-53%
SNDX
-71%
CLGN
-78%
ROE 0.01 3/21 CYTK
4143%
XFOR
19%
VCEL
1%
IDYA
-15%
DAWN
-16%
TERN
-24%
XNCR
-27%
CRNX
-33%
RVMD
-34%
KROS
-34%
MRUS
-35%
BPMC
-41%
RLAY
-41%
DYN
-42%
STOK
-45%
PLRX
-61%
CMRX
-62%
IPSC
-66%
RGNX
-79%
SNDX
-82%
CLGN
-103%
Current Ratio 2.94 16/21 TERN
27.48
IDYA
20.85
DAWN
13.25
KROS
12.47
DYN
12.15
RLAY
10.19
CRNX
8.98
RVMD
8.96
SNDX
7.17
CMRX
6.93
MRUS
5.97
STOK
4.79
PLRX
4.46
CLGN
4.06
XNCR
3.74
VCEL
2.94
RGNX
2.38
IPSC
2.01
XFOR
1.81
BPMC
1.35
CYTK
0.99
Quick Ratio 0.77 20/21 VCEL
794.21
XFOR
4.93
DYN
-1.00
XNCR
-1.00
BPMC
-1.00
SNDX
-1.00
CYTK
-1.00
CMRX
-1.00
RGNX
-1.00
MRUS
-1.00
CLGN
-1.00
CRNX
-1.00
IDYA
-1.00
STOK
-1.00
RVMD
-1.00
KROS
-1.00
PLRX
-1.00
RLAY
-1.00
TERN
-1.00
DAWN
-1.00
IPSC
-1.00
Long Term Debt to Equity 0.35 4/21 BPMC}
1.09
XFOR}
0.79
IPSC}
0.52
VCEL}
0.35
RGNX}
0.25
PLRX}
0.17
CLGN}
0.15
XNCR}
0.09
CRNX}
0.05
RVMD}
0.05
RLAY}
0.05
DYN}
0.03
IDYA}
0.03
KROS}
0.03
STOK}
0.01
SNDX}
0.00
CMRX}
0.00
MRUS}
0.00
TERN}
0.00
DAWN}
0.00
CYTK}
-54.58
Debt to Equity 0.38 3/21 BPMC
1.23
XFOR
0.83
VCEL
0.38
RGNX
0.28
IPSC
0.26
CLGN
0.19
PLRX
0.17
XNCR
0.09
CRNX
0.06
RVMD
0.06
RLAY
0.06
DYN
0.04
KROS
0.04
IDYA
0.02
STOK
0.01
SNDX
0.00
CMRX
0.00
MRUS
0.00
TERN
0.00
DAWN
0.00
CYTK
-48.51
Burn Rate 8.82 3/21 TERN
12.25
KROS
9.81
VCEL
8.82
IDYA
7.51
STOK
5.53
DYN
5.37
MRUS
4.32
CRNX
3.94
CLGN
3.32
RLAY
1.67
SNDX
1.58
IPSC
1.45
PLRX
1.32
RVMD
1.25
BPMC
1.10
CMRX
1.03
RGNX
0.88
XNCR
0.60
CYTK
0.24
XFOR
-1.68
DAWN
-11.45
Cash to Cap 0.02 19/21 XFOR
1.69
KROS
1.27
IPSC
0.80
TERN
0.78
PLRX
0.43
DYN
0.38
CLGN
0.37
DAWN
0.34
STOK
0.27
RLAY
0.23
IDYA
0.22
RGNX
0.16
MRUS
0.16
SNDX
0.10
CRNX
0.10
CMRX
0.06
XNCR
0.03
RVMD
0.03
VCEL
0.02
BPMC
0.01
CYTK
0.01
CCR -45.46 21/21 IDYA
0.96
CMRX
0.89
IPSC
0.88
RVMD
0.86
RLAY
0.85
CLGN
0.83
CRNX
0.82
STOK
0.82
MRUS
0.81
DYN
0.77
TERN
0.75
SNDX
0.74
RGNX
0.69
CYTK
0.65
KROS
0.58
XNCR
0.57
PLRX
0.57
BPMC
0.24
DAWN
-0.13
XFOR
-0.33
VCEL
-45.46
EV to EBITDA -1160.91 21/21 DAWN}
27.54
KROS}
1.59
XFOR}
-0.53
RVMD}
-1.00
TERN}
-1.00
IPSC}
-2.28
PLRX}
-2.67
RLAY}
-5.88
RGNX}
-6.27
CLGN}
-6.79
DYN}
-8.63
SNDX}
-12.74
CMRX}
-14.96
STOK}
-16.51
XNCR}
-18.96
IDYA}
-21.43
MRUS}
-23.95
CRNX}
-34.18
CYTK}
-43.95
BPMC}
-188.79
VCEL}
-1160.91
EV to Revenue 12.62 17/21 CRNX
2887.93
CMRX
2332.82
CYTK
1887.39
IDYA
365.43
DYN
239.77
SNDX
69.02
MRUS
64.59
RLAY
56.67
CLGN
44.80
PLRX
34.21
XFOR
31.95
DAWN
28.32
STOK
24.96
IPSC
23.73
BPMC
14.50
XNCR
13.87
VCEL
12.62
RGNX
4.61
RVMD
-1.00
TERN
-1.00
KROS
-143.41