Loading...

Valaris Limited Peer Comparison

Metric Value Ranking
Market Cap $3.3 Billion 6/16 BKR
$46.0B
FTI
$13.1B
CHX
$5.6B
WFRD
$4.9B
WHD
$3.9B
VAL
$3.3B
TDW
$2.8B
OII
$2.5B
NEX
$2.4B
XPRO
$1.6B
DNOW
$1.5B
SLCA
$1.2B
PUMP
$904.8M
SOI
$498.1M
RNGR
$388.4M
GEOS
$105.5M
Gross Margin 23% 8/16 SLCA
100%
FTI
49%
TDW
47%
GEOS
45%
WFRD
35%
CHX
34%
SOI
25%
VAL
23%
DNOW
22%
NEX
22%
XPRO
22%
BKR
21%
OII
19%
RNGR
13%
PUMP
11%
WHD
-21%
Profit Margin 10% 7/16 WHD
17%
BKR
16%
NEX
16%
TDW
14%
FTI
12%
WFRD
11%
VAL
10%
CHX
9%
SOI
8%
XPRO
8%
SLCA
6%
OII
6%
RNGR
6%
DNOW
2%
GEOS
-36%
PUMP
-38%
EBITDA margin 15% 6/16 SLCA
62%
TDW
36%
SOI
29%
NEX
18%
RNGR
16%
VAL
15%
OII
15%
CHX
14%
WHD
13%
FTI
11%
BKR
9%
DNOW
4%
GEOS
3%
WFRD
2%
XPRO
-5%
PUMP
-34%
Quarterly Revenue $643.1 Million 7/16 BKR
$7.4B
FTI
$2.3B
WFRD
$1.4B
NEX
$945.1M
CHX
$912.0M
OII
$679.8M
VAL
$643.1M
DNOW
$606.0M
XPRO
$422.8M
PUMP
$360.9M
TDW
$340.4M
SLCA
$317.5M
WHD
$293.2M
RNGR
$153.0M
SOI
$73.9M
GEOS
$35.4M
Quarterly Earnings $64.6 Million 6/16 BKR
$1.2B
FTI
$274.6M
WFRD
$157.0M
NEX
$150.1M
CHX
$82.8M
VAL
$64.6M
WHD
$49.9M
TDW
$46.4M
OII
$41.2M
XPRO
$32.9M
SLCA
$19.3M
DNOW
$13.0M
RNGR
$8.7M
SOI
$5.8M
GEOS
-$12.9M
PUMP
-$137.1M
Quarterly Free Cash Flow $111.1 Million 6/16 BKR
$1.2B
WFRD
$383.0M
FTI
$380.7M
NEX
$124.3M
XPRO
$122.4M
VAL
$111.1M
WHD
$102.7M
DNOW
$72.0M
OII
$65.3M
TDW
$43.4M
SOI
$18.2M
RNGR
$10.8M
PUMP
-$6.0M
SLCA
-$0
GEOS
-$0
CHX
-$0
Trailing 4 Quarters Revenue $2.3 Billion 8/16 BKR
$27.8B
FTI
$8.8B
WFRD
$5.5B
NEX
$3.6B
CHX
$3.6B
OII
$2.6B
DNOW
$2.4B
VAL
$2.3B
XPRO
$1.7B
SLCA
$1.3B
TDW
$1.3B
WHD
$1.1B
PUMP
$1.1B
RNGR
$579.5M
SOI
$274.8M
GEOS
$135.6M
Trailing 4 Quarters Earnings $1.1 Billion 2/16 BKR
$7.4B
FTI
$2.3B
WFRD
$1.4B
NEX
$945.1M
CHX
$912.0M
OII
$679.8M
VAL
$643.1M
DNOW
$606.0M
XPRO
$422.8M
PUMP
$360.9M
TDW
$340.4M
SLCA
$317.5M
WHD
$293.2M
RNGR
$153.0M
SOI
$73.9M
GEOS
$35.4M
Quarterly Earnings Growth 401% 1/16 VAL
401%
XPRO
337%
FTI
205%
BKR
169%
NEX
119%
TDW
77%
OII
38%
WFRD
28%
CHX
7%
GEOS
0%
WHD
-5%
RNGR
-7%
SOI
-23%
SLCA
-58%
DNOW
-63%
PUMP
-494%
Annual Earnings Growth 1527% 1/16 VAL
1527%
NEX
577%
FTI
491%
XPRO
137%
TDW
93%
OII
57%
DNOW
49%
BKR
49%
WHD
48%
WFRD
45%
CHX
3%
RNGR
-47%
SLCA
-51%
SOI
-55%
GEOS
-168%
PUMP
-179%
Quarterly Revenue Growth 41% 1/16 VAL
41%
FTI
14%
TDW
14%
XPRO
14%
NEX
12%
BKR
8%
OII
7%
WFRD
7%
DNOW
3%
WHD
2%
GEOS
0%
CHX
-3%
SOI
-4%
RNGR
-7%
PUMP
-15%
SLCA
-22%
Annual Revenue Growth 33% 3/16 TDW
38%
GEOS
38%
VAL
33%
NEX
33%
FTI
10%
WFRD
8%
XPRO
8%
OII
7%
BKR
4%
DNOW
-1%
CHX
-3%
WHD
-6%
RNGR
-11%
SOI
-16%
SLCA
-22%
PUMP
-35%
Cash On Hand $379.3 Million 6/16 BKR
$3.4B
WFRD
$920.0M
FTI
$837.5M
CHX
$507.7M
OII
$451.9M
VAL
$379.3M
NEX
$310.2M
WHD
$303.4M
TDW
$280.8M
SLCA
$278.2M
DNOW
$261.0M
XPRO
$165.7M
PUMP
$46.6M
RNGR
$14.8M
GEOS
$6.9M
SOI
$5.1M
Short Term Debt $28.0 Million 7/16 FTI
$310.4M
OII
$127.7M
NEX
$76.7M
TDW
$53.1M
BKR
$53.0M
PUMP
$52.5M
VAL
$28.0M
SLCA
$26.8M
WFRD
$21.0M
XPRO
$20.3M
SOI
$19.9M
WHD
$11.6M
RNGR
$8.9M
CHX
$6.2M
GEOS
$173,000
DNOW
-$0
Long Term Debt $1.1 Billion 3/16 BKR
$6.0B
WFRD
$1.6B
VAL
$1.1B
SLCA
$848.5M
FTI
$656.3M
TDW
$597.4M
CHX
$591.5M
OII
$480.7M
NEX
$379.7M
XPRO
$195.6M
PUMP
$45.0M
DNOW
$31.0M
WHD
$30.0M
RNGR
$13.3M
SOI
$12.0M
GEOS
$339,000
PE 3.05 14/16 XPRO
47.00
RNGR
26.42
SOI
25.74
WHD
20.98
FTI
19.45
OII
18.52
CHX
17.37
BKR
15.43
TDW
15.40
SLCA
13.61
WFRD
9.18
DNOW
7.34
NEX
3.78
VAL
3.05
PUMP
-1.00
GEOS
-1.00
PS 1.45 7/16 WHD
3.48
TDW
2.14
SOI
1.81
BKR
1.65
CHX
1.53
FTI
1.49
VAL
1.45
OII
0.97
XPRO
0.93
SLCA
0.90
WFRD
0.89
PUMP
0.81
GEOS
0.78
RNGR
0.67
NEX
0.66
DNOW
0.63
PB 2.07 9/16 WFRD
3.61
OII
3.58
WHD
3.25
FTI
2.90
CHX
2.66
TDW
2.51
BKR
2.37
NEX
2.15
VAL
2.07
SOI
1.57
RNGR
1.45
SLCA
1.36
DNOW
1.34
PUMP
1.09
XPRO
1.05
GEOS
0.78
PC 8.64 11/16 SOI
98.46
RNGR
26.24
PUMP
19.43
FTI
15.59
GEOS
15.31
BKR
13.66
WHD
12.98
CHX
10.96
TDW
9.95
XPRO
9.40
VAL
8.64
NEX
7.82
DNOW
5.73
OII
5.57
WFRD
5.33
SLCA
4.35
Liabilities to Equity 1.04 5/16 OII
2.35
WFRD
2.30
SLCA
1.33
FTI
1.16
VAL
1.04
BKR
0.98
NEX
0.92
TDW
0.84
SOI
0.69
CHX
0.66
XPRO
0.58
PUMP
0.54
DNOW
0.42
RNGR
0.40
WHD
0.39
GEOS
0.13
ROA 0.28 2/16 NEX
30%
VAL
28%
DNOW
13%
WFRD
12%
WHD
11%
TDW
9%
CHX
9%
BKR
8%
FTI
7%
OII
6%
SLCA
4%
SOI
4%
RNGR
4%
XPRO
1%
GEOS
-4%
PUMP
-9%
ROE 0.51 2/16 NEX
57%
VAL
51%
WFRD
39%
OII
19%
DNOW
18%
TDW
16%
FTI
15%
WHD
15%
BKR
15%
CHX
15%
SLCA
10%
SOI
9%
RNGR
5%
XPRO
2%
GEOS
-5%
PUMP
-15%
Current Ratio 1.72 14/16 GEOS
8.66
WHD
3.58
RNGR
3.52
DNOW
3.38
SOI
3.26
PUMP
2.86
XPRO
2.72
CHX
2.52
TDW
2.19
NEX
2.09
BKR
2.02
FTI
1.86
SLCA
1.76
VAL
1.72
OII
1.43
WFRD
1.43
Quick Ratio 0.17 12/16 XPRO
47.00
RNGR
26.42
SOI
25.74
WHD
20.98
FTI
19.45
OII
18.52
CHX
17.37
BKR
15.43
TDW
15.40
SLCA
13.61
WFRD
9.18
DNOW
7.34
NEX
3.78
VAL
3.05
PUMP
-1.00
GEOS
-1.00
Long Term Debt to Equity 0.51 5/16 WFRD}
1.20
SLCA}
0.96
OII}
0.68
TDW}
0.54
VAL}
0.51
NEX}
0.34
BKR}
0.31
CHX}
0.28
FTI}
0.15
XPRO}
0.13
SOI}
0.06
PUMP}
0.05
RNGR}
0.05
DNOW}
0.03
WHD}
0.02
GEOS}
0.00
Debt to Equity 0.51 5/16 WFRD
1.20
SLCA
0.99
OII
0.68
TDW
0.58
VAL
0.51
NEX
0.40
BKR
0.31
CHX
0.29
FTI
0.21
SOI
0.16
XPRO
0.15
PUMP
0.05
RNGR
0.05
DNOW
0.03
WHD
0.03
GEOS
0.00
Burn Rate -26.47 15/16 OII
45.52
SLCA
13.01
GEOS
0.53
PUMP
0.31
RNGR
-2.49
NEX
-2.68
BKR
-3.63
FTI
-4.90
WHD
-6.62
XPRO
-8.27
CHX
-8.82
WFRD
-10.61
SOI
-14.58
DNOW
-22.19
VAL
-26.47
TDW
-30.52
Cash to Cap 0.12 6/16 SLCA
0.23
WFRD
0.19
OII
0.18
DNOW
0.17
NEX
0.13
VAL
0.12
XPRO
0.11
TDW
0.10
CHX
0.09
WHD
0.08
GEOS
0.07
BKR
0.07
FTI
0.06
PUMP
0.05
RNGR
0.04
SOI
0.01
CCR 1.72 6/16 DNOW
5.54
XPRO
3.72
SOI
3.14
WFRD
2.44
WHD
2.06
VAL
1.72
OII
1.58
FTI
1.39
RNGR
1.24
BKR
1.01
TDW
0.94
NEX
0.83
PUMP
0.04
SLCA
GEOS
CHX
EV to EBITDA 41.94 8/16 WFRD}
175.28
WHD}
94.11
GEOS}
84.10
BKR}
73.10
DNOW}
55.07
FTI}
49.09
CHX}
44.46
VAL}
41.94
TDW}
26.00
OII}
24.64
SOI}
24.47
RNGR}
16.12
NEX}
15.26
SLCA}
9.25
PUMP}
-7.39
XPRO}
-73.71
EV to Revenue 1.76 4/16 WHD
3.24
TDW
2.43
SOI
1.91
VAL
1.76
BKR
1.75
CHX
1.56
FTI
1.50
SLCA
1.34
WFRD
1.01
OII
0.98
XPRO
0.96
PUMP
0.80
GEOS
0.73
NEX
0.70
RNGR
0.67
DNOW
0.54