Udemy, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $1.1 Billion | 7/15 | LRN $6.1B |
LOPE $5.3B |
ATGE $3.9B |
STRA $2.5B |
PRDO $1.9B |
COUR $1.3B |
UDMY $1.1B |
DAO $1.0B |
ARCE $927.4M |
GOTU $653.3M |
LINC $540.5M |
APEI $386.1M |
CHGG $151.2M |
IH $94.5M |
TWOU $4.4M |
Gross Margin | 63% | 9/15 | TWOU 100% |
APEI 100% |
LINC 100% |
PRDO 100% |
LOPE 99% |
CHGG 68% |
IH 68% |
GOTU 64% |
UDMY 63% |
ARCE 62% |
ATGE 58% |
COUR 53% |
DAO 50% |
LRN 41% |
STRA -5% |
Profit Margin | -13% | 11/15 | PRDO 23% |
LOPE 17% |
ATGE 17% |
LRN 16% |
IH 11% |
STRA 9% |
DAO 5% |
LINC 3% |
APEI 1% |
COUR -12% |
UDMY -13% |
ARCE -16% |
GOTU -39% |
CHGG -100% |
TWOU -100% |
EBITDA margin | -29% | 12/15 | PRDO 33% |
ATGE 23% |
LRN 21% |
LOPE 20% |
IH 9% |
DAO 7% |
STRA 5% |
APEI 5% |
LINC 5% |
ARCE 5% |
COUR -17% |
UDMY -29% |
GOTU -41% |
CHGG -163% |
TWOU -239% |
Quarterly Revenue | $195.4 Million | 7/15 | LRN $587.2M |
ATGE $447.7M |
DAO $362.3M |
STRA $306.0M |
GOTU $278.4M |
LOPE $238.3M |
UDMY $195.4M |
TWOU $180.7M |
COUR $179.2M |
PRDO $169.8M |
APEI $153.1M |
CHGG $136.6M |
LINC $114.4M |
ARCE $96.7M |
IH $55.2M |
Quarterly Earnings | -$25.3 Million | 12/15 | LRN $96.4M |
ATGE $75.9M |
LOPE $41.5M |
PRDO $38.3M |
STRA $27.7M |
DAO $19.9M |
IH $5.8M |
LINC $4.0M |
APEI $2.3M |
ARCE -$15.2M |
COUR -$21.6M |
UDMY -$25.3M |
GOTU -$108.6M |
CHGG -$212.6M |
TWOU -$452.4M |
Quarterly Free Cash Flow | $49,000 Million | 5/15 | LRN $237.0M |
STRA $42.1M |
CHGG $23.7M |
APEI $7.8M |
UDMY $49,000 |
LINC -$13.3M |
ARCE -$13.6M |
ATGE -$34.0M |
LOPE -$38.8M |
TWOU -$0 |
GOTU -$0 |
DAO -$0 |
PRDO -$0 |
IH -$0 |
COUR -$0 |
Trailing 4 Quarters Revenue | $776.2 Million | 7/15 | LRN $2.2B |
ATGE $1.7B |
DAO $1.3B |
STRA $1.2B |
GOTU $904.6M |
TWOU $864.4M |
UDMY $776.2M |
COUR $694.7M |
CHGG $662.1M |
PRDO $652.8M |
APEI $613.3M |
LINC $423.2M |
ARCE $398.2M |
IH $216.6M |
LOPE $57.8M |
Trailing 4 Quarters Earnings | -$95.7 Million | 12/15 | LRN $587.2M |
ATGE $447.7M |
DAO $362.3M |
STRA $306.0M |
GOTU $278.4M |
LOPE $238.3M |
UDMY $195.4M |
TWOU $180.7M |
COUR $179.2M |
PRDO $169.8M |
APEI $153.1M |
CHGG $136.6M |
LINC $114.4M |
ARCE $96.7M |
IH $55.2M |
Quarterly Earnings Growth | -51% | 10/15 | DAO 184% |
APEI 168% |
LINC 92% |
ATGE 90% |
STRA 50% |
LRN 44% |
LOPE 16% |
COUR -6% |
PRDO -7% |
UDMY -51% |
IH -52% |
TWOU -161% |
ARCE -455% |
GOTU -717% |
CHGG -1063% |
Annual Earnings Growth | -2% | 8/15 | LRN 231% |
ATGE 190% |
APEI 110% |
STRA 107% |
DAO 106% |
LOPE 83% |
COUR 32% |
UDMY -2% |
PRDO -35% |
IH -41% |
TWOU -78% |
LINC -82% |
ARCE -111% |
CHGG -564% |
GOTU -1032% |
Quarterly Revenue Growth | 6% | 7/15 | GOTU 53% |
LRN 16% |
LINC 15% |
ATGE 14% |
ARCE 14% |
STRA 7% |
UDMY 6% |
COUR 6% |
APEI 2% |
DAO 2% |
LOPE 0% |
PRDO -6% |
IH -8% |
CHGG -13% |
TWOU -19% |
Annual Revenue Growth | 8% | 7/15 | GOTU 35% |
LINC 16% |
ARCE 14% |
ATGE 13% |
LRN 13% |
DAO 12% |
UDMY 8% |
STRA 5% |
APEI 4% |
COUR 4% |
IH -5% |
CHGG -6% |
TWOU -8% |
PRDO -12% |
LOPE -91% |
Cash On Hand | $204.6 Million | 5/15 | PRDO $960.6M |
COUR $726.1M |
LRN $515.0M |
LOPE $263.6M |
UDMY $204.6M |
GOTU $197.2M |
STRA $195.9M |
ATGE $194.0M |
APEI $162.2M |
CHGG $152.1M |
IH $150.2M |
DAO $97.0M |
ARCE $82.2M |
LINC $54.0M |
TWOU $22.6M |
Short Term Debt | $4.7 Million | 11/15 | TWOU $922.1M |
DAO $202.3M |
LRN $55.8M |
GOTU $37.8M |
ATGE $32.6M |
ARCE $27.4M |
STRA $22.8M |
APEI $13.5M |
LOPE $12.4M |
PRDO $5.0M |
UDMY $4.7M |
IH $387,788 |
COUR $43,000 |
CHGG -$0 |
LINC -$0 |
Long Term Debt | $7.4 Million | 12/15 | ATGE $832.0M |
CHGG $625.1M |
LRN $505.5M |
ARCE $374.7M |
DAO $215.4M |
APEI $189.8M |
STRA $116.1M |
LOPE $94.6M |
GOTU $91.6M |
TWOU $77.2M |
PRDO $17.3M |
UDMY $7.4M |
COUR $3.0M |
IH $169,355 |
LINC $0 |
PE | -1.00 | 10/15 | DAO 78.90 |
LINC 54.88 |
APEI 23.89 |
LOPE 23.58 |
LRN 22.68 |
STRA 19.54 |
ATGE 18.79 |
PRDO 13.90 |
IH 3.89 |
UDMY -1.00 |
CHGG -1.00 |
TWOU -1.00 |
GOTU -1.00 |
ARCE -1.00 |
COUR -1.00 |
PS | 1.45 | 11/15 | LOPE 91.81 |
ARCE 11.34 |
DAO 3.31 |
GOTU 3.13 |
PRDO 2.84 |
LRN 2.79 |
ATGE 2.32 |
STRA 2.04 |
IH 1.89 |
COUR 1.82 |
UDMY 1.45 |
LINC 1.28 |
APEI 0.63 |
CHGG 0.23 |
TWOU 0.01 |
PB | 5.72 | 2/15 | LOPE 6.95 |
UDMY 5.72 |
LRN 4.64 |
ATGE 2.72 |
COUR 2.12 |
PRDO 1.98 |
ARCE 1.65 |
STRA 1.44 |
GOTU 1.37 |
LINC 1.34 |
APEI 1.33 |
CHGG 0.82 |
IH 0.44 |
TWOU 0.00 |
DAO 0.00 |
PC | 5.49 | 8/15 | ATGE 20.17 |
LOPE 20.14 |
STRA 12.62 |
LRN 11.88 |
ARCE 11.28 |
DAO 10.44 |
LINC 10.02 |
UDMY 5.49 |
GOTU 3.31 |
APEI 2.38 |
PRDO 1.93 |
COUR 1.74 |
CHGG 0.99 |
IH 0.63 |
TWOU 0.20 |
Liabilities to Equity | 2.10 | 2/15 | CHGG 4.42 |
UDMY 2.10 |
GOTU 1.52 |
ARCE 1.36 |
APEI 0.96 |
ATGE 0.89 |
LRN 0.57 |
COUR 0.56 |
IH 0.53 |
LOPE 0.30 |
STRA 0.27 |
PRDO 0.19 |
TWOU 0.00 |
LINC 0.00 |
DAO 0.00 |
ROA | -0.16 | 13/15 | LOPE 23% | LRN 13% | PRDO 12% | ATGE 8% | STRA 6% | APEI 3% | LINC 2% | IH 2% | DAO 1% | ARCE 0% | GOTU -5% | COUR -9% | UDMY -16% | TWOU -65% | CHGG -80% |
ROE | -0.49 | 13/15 | TWOU 215% |
LOPE 29% |
LRN 20% |
ATGE 14% |
PRDO 14% |
STRA 7% |
APEI 6% |
IH 3% |
ARCE 0% |
DAO -1% |
GOTU -12% |
COUR -13% |
UDMY -49% |
LINC -100% |
CHGG -435% |
Current Ratio | 1.48 | 11/15 | PRDO 6.16 |
STRA 4.65 |
LOPE 4.34 |
IH 2.87 |
COUR 2.79 |
LRN 2.75 |
ATGE 2.12 |
APEI 2.04 |
ARCE 1.74 |
GOTU 1.66 |
UDMY 1.48 |
CHGG 1.23 |
TWOU 0.77 |
DAO 0.44 |
LINC -1.00 |
Quick Ratio | 0.87 | 6/15 | DAO 78.90 |
LINC 54.88 |
APEI 23.89 |
LOPE 23.58 |
LRN 22.68 |
STRA 19.54 |
ATGE 18.79 |
PRDO 13.90 |
IH 3.89 |
UDMY -1.00 |
CHGG -1.00 |
TWOU -1.00 |
GOTU -1.00 |
ARCE -1.00 |
COUR -1.00 |
Long Term Debt to Equity | 0.04 | 9/15 | CHGG} 3.38 |
ARCE} 0.67 |
APEI} 0.65 |
ATGE} 0.58 |
LRN} 0.38 |
GOTU} 0.19 |
LOPE} 0.12 |
STRA} 0.07 |
UDMY} 0.04 |
PRDO} 0.02 |
COUR} 0.01 |
IH} 0.00 |
TWOU} -0.28 |
DAO} -0.42 |
LINC} -1.00 |
Debt to Equity | 0.06 | 9/15 | CHGG 3.38 |
ARCE 0.72 |
APEI 0.70 |
ATGE 0.60 |
LRN 0.43 |
GOTU 0.27 |
LOPE 0.14 |
STRA 0.08 |
UDMY 0.06 |
PRDO 0.02 |
COUR 0.01 |
IH 0.00 |
DAO -0.81 |
LINC -1.00 |
TWOU -3.60 |
Burn Rate | 7.65 | 3/15 | COUR 33.40 |
APEI 18.62 |
UDMY 7.65 |
GOTU 5.17 |
ARCE 3.29 |
DAO 1.78 |
CHGG 0.64 |
TWOU 0.03 |
ATGE -5.64 |
LOPE -7.62 |
LRN -8.28 |
STRA -11.26 |
LINC -13.65 |
PRDO -26.45 |
IH -121.97 |
Cash to Cap | 0.18 | 8/15 | TWOU 5.10 |
IH 1.59 |
CHGG 1.01 |
COUR 0.57 |
PRDO 0.52 |
APEI 0.42 |
GOTU 0.30 |
UDMY 0.18 |
LINC 0.10 |
DAO 0.10 |
ARCE 0.09 |
STRA 0.08 |
LRN 0.08 |
LOPE 0.05 |
ATGE 0.05 |
CCR | 0.00 | 5/15 | APEI 3.43 |
LRN 2.46 |
STRA 1.52 |
ARCE 0.90 |
UDMY 0.00 |
CHGG -0.11 |
ATGE -0.45 |
LOPE -0.94 |
LINC -3.37 |
TWOU |
GOTU |
DAO |
PRDO |
IH |
COUR |
EV to EBITDA | -16.43 | 13/15 | STRA} 147.56 |
LOPE} 106.93 |
LINC} 83.57 |
ARCE} 75.07 |
APEI} 53.75 |
LRN} 49.27 |
ATGE} 44.13 |
PRDO} 16.52 |
DAO} 15.28 |
GOTU} 0.29 |
TWOU} -2.27 |
CHGG} -2.81 |
UDMY} -16.43 |
COUR} -17.79 |
IH} -30.32 |
EV to Revenue | 1.20 | 8/15 | LOPE 89.10 |
ARCE 4.39 |
LRN 2.81 |
ATGE 2.72 |
STRA 1.99 |
PRDO 1.40 |
DAO 1.22 |
UDMY 1.20 |
LINC 1.15 |
TWOU 1.14 |
CHGG 0.94 |
COUR 0.78 |
APEI 0.70 |
GOTU -0.16 |
IH -2.90 |