Under Armour, Inc. Peer Comparison
Metric | Value | Ranking | |||||||
---|---|---|---|---|---|---|---|---|---|
Market Cap | $3.0 Billion | 5/7 | RL $16.9B |
LEVI $6.9B |
COLM $4.5B |
PVH $4.3B |
UA $3.0B |
UAA $2.9B |
HBI $2.7B |
Gross Margin | 50% | 5/7 | RL 68% |
LEVI 61% |
PVH 58% |
COLM 51% |
UA 50% |
UAA 50% |
HBI 42% |
Profit Margin | 12% | 2/7 | RL 14% |
UA 12% |
UAA 12% |
LEVI 10% |
COLM 9% |
PVH 6% |
HBI 3% |
EBITDA margin | 12% | 3/7 | RL 21% |
COLM 13% |
UA 12% |
UAA 12% |
LEVI 12% |
HBI 11% |
PVH 7% |
Quarterly Revenue | $1.4 Billion | 4/7 | PVH $2.3B |
RL $2.1B |
LEVI $1.8B |
UA $1.4B |
UAA $1.4B |
COLM $1.1B |
HBI $937.1M |
Quarterly Earnings | $170.4 Million | 3/7 | RL $297.4M |
LEVI $182.6M |
UA $170.4M |
UAA $170.4M |
PVH $131.9M |
COLM $102.6M |
HBI $30.0M |
Quarterly Free Cash Flow | -$367.2 Million | 5/7 | RL $677.2M |
LEVI $231.6M |
HBI $88.1M |
PVH -$11.3M |
UA -$367.2M |
UAA -$367.2M |
COLM -$0 |
Trailing 4 Quarters Revenue | $5.4 Billion | 4/7 | PVH $9.1B |
RL $6.4B |
LEVI $6.4B |
UA $5.4B |
UAA $5.4B |
HBI $4.4B |
COLM $3.4B |
Trailing 4 Quarters Earnings | -$21.2 Million | 5/7 | PVH $2.3B |
RL $2.1B |
LEVI $1.8B |
UA $1.4B |
UAA $1.4B |
COLM $1.1B |
HBI $937.1M |
Quarterly Earnings Growth | 55% | 3/7 | HBI 177% |
PVH 171% |
UA 55% |
UAA 55% |
LEVI 44% |
COLM 10% |
RL 8% |
Annual Earnings Growth | -116% | 5/7 | PVH 215% |
LEVI 35% |
RL 4% |
COLM -45% |
UA -116% |
HBI -116% |
UAA -116% |
Quarterly Revenue Growth | -11% | 5/7 | LEVI 12% |
RL 11% |
COLM 3% |
PVH -1% |
UA -11% |
UAA -11% |
HBI -38% |
Annual Revenue Growth | -2% | 3/7 | PVH 5% |
LEVI 3% |
UA -2% |
UAA -2% |
RL -6% |
COLM -16% |
HBI -25% |
Cash On Hand | $530.7 Million | 5/7 | RL $1.9B |
LEVI $690.0M |
PVH $559.6M |
COLM $531.9M |
UA $530.7M |
UAA $530.7M |
HBI $317.3M |
Short Term Debt | $135.7 Million | 4/7 | PVH $804.5M |
RL $645.0M |
LEVI $253.3M |
UA $135.7M |
UAA $135.7M |
COLM $75.9M |
HBI -$0 |
Long Term Debt | $1.2 Billion | 5/7 | HBI $3.4B |
PVH $2.7B |
RL $2.0B |
LEVI $2.0B |
UA $1.2B |
UAA $1.2B |
COLM $373.3M |
PE | -1.00 | 5/7 | LEVI 32.84 |
RL 22.60 |
COLM 20.35 |
PVH 8.63 |
UA -1.00 |
HBI -1.00 |
UAA -1.00 |
PS | 0.55 | 5/7 | RL 2.63 |
COLM 1.35 |
LEVI 1.09 |
HBI 0.62 |
UA 0.55 |
UAA 0.55 |
PVH 0.47 |
PB | 1.50 | 5/7 | HBI 18.10 |
RL 6.64 |
LEVI 3.51 |
COLM 2.55 |
UA 1.50 |
UAA 1.48 |
PVH 0.82 |
PC | 5.60 | 6/7 | LEVI 10.03 |
RL 8.69 |
COLM 8.54 |
HBI 8.52 |
PVH 7.72 |
UA 5.60 |
UAA 5.55 |
Liabilities to Equity | 1.26 | 4/7 | HBI 35.57 |
LEVI 2.24 |
RL 1.79 |
UA 1.26 |
UAA 1.26 |
PVH 1.13 |
COLM 0.67 |
ROA | 0.00 | 5/7 | RL 11% | COLM 8% | PVH 4% | LEVI 3% | UA 0% | UAA 0% | HBI -4% |
ROE | -0.01 | 5/7 | RL 29% |
COLM 13% |
LEVI 11% |
PVH 9% |
UA -1% |
UAA -1% |
HBI -154% |
Current Ratio | 1.79 | 3/7 | COLM 2.49 |
PVH 1.89 |
UA 1.79 |
UAA 1.79 |
RL 1.56 |
LEVI 1.45 |
HBI 1.03 |
Quick Ratio | 0.21 | 3/7 | LEVI 32.84 |
RL 22.60 |
COLM 20.35 |
PVH 8.63 |
UA -1.00 |
HBI -1.00 |
UAA -1.00 |
Long Term Debt to Equity | 0.60 | 4/7 | HBI} 23.05 |
LEVI} 0.99 |
RL} 0.80 |
UA} 0.60 |
UAA} 0.60 |
PVH} 0.51 |
COLM} 0.21 |
Debt to Equity | 0.67 | 4/7 | HBI 23.05 |
LEVI 1.12 |
RL 1.06 |
UA 0.67 |
UAA 0.67 |
PVH 0.66 |
COLM 0.25 |
Burn Rate | -5.99 | 3/7 | PVH 3.15 |
HBI 2.94 |
UA -5.99 |
UAA -5.99 |
COLM -7.75 |
LEVI -16.79 |
RL -35.53 |
Cash to Cap | 0.18 | 1/7 | UA 0.18 |
UAA 0.18 |
PVH 0.13 |
HBI 0.12 |
RL 0.12 |
COLM 0.12 |
LEVI 0.10 |
CCR | -2.16 | 5/7 | HBI 2.94 |
RL 2.28 |
LEVI 1.27 |
PVH -0.09 |
UA -2.16 |
UAA -2.16 |
COLM |
EV to EBITDA | 22.33 | 6/7 | HBI} 56.59 |
PVH} 44.72 |
LEVI} 39.76 |
RL} 39.17 |
COLM} 32.49 |
UA} 22.33 |
UAA} 22.18 |
EV to Revenue | 0.70 | 6/7 | RL 2.74 |
HBI 1.33 |
LEVI 1.33 |
COLM 1.32 |
PVH 0.80 |
UA 0.70 |
UAA 0.69 |