TXN Competition Analysis

Texas Instruments Incorporated Peer Comparison

Metric	Value	Ranking
Market Cap	$183.3 Billion	4/14	AVGO $755.1B	AMD $240.0B	QCOM $187.5B	TXN $183.3B	ADI $110.5B	MU $96.9B	INTC $88.8B	MRVL $62.0B	NXPI $59.0B	MPWR $42.0B	MCHP $41.0B	ON $30.3B	QRVO $9.5B	LSCC $7.2B
Gross Margin	58%	2/14	LSCC 61%	TXN 58%	AVGO 58%	QCOM 56%	NXPI 56%	MPWR 55%	MCHP 49%	ADI 49%	MRVL 46%	ON 44%	AMD 43%	QRVO 41%	INTC 35%	MU 27%
Profit Margin	29%	1/14	TXN 29%	QCOM 23%	NXPI 21%	MPWR 20%	ON 19%	LSCC 18%	ADI 17%	MCHP 10%	MU 5%	AMD 5%	QRVO 0%	INTC -13%	AVGO -14%	MRVL -15%
EBITDA margin	43%	3/14	AVGO 52%	ADI 45%	TXN 43%	ON 36%	NXPI 35%	MCHP 33%	QCOM 29%	LSCC 29%	MPWR 23%	MRVL 20%	AMD 18%	MU 11%	QRVO 1%	INTC -15%
Quarterly Revenue	$3.8 Billion	6/14	AVGO $13.1B	INTC $12.8B	QCOM $9.4B	MU $6.8B	AMD $5.8B	TXN $3.8B	NXPI $3.1B	ADI $2.3B	ON $1.7B	MRVL $1.3B	MCHP $1.2B	QRVO $886.7M	MPWR $507.4M	LSCC $124.1M
Quarterly Earnings	$1.1 Billion	2/14	QCOM $2.1B	TXN $1.1B	NXPI $658.0M	ADI $392.2M	ON $338.2M	MU $332.0M	AMD $265.0M	MCHP $129.3M	MPWR $100.4M	LSCC $22.6M	QRVO $414,000	MRVL -$193.3M	INTC -$1.6B	AVGO -$1.9B
Quarterly Free Cash Flow	$507.0 Billion	7/14	AVGO $4.8B	QCOM $2.7B	MU $2.5B	INTC $2.3B	ADI $701.1M	NXPI $516.5M	TXN $507.0M	AMD $439.0M	MRVL $253.0M	MCHP $251.5M	ON $221.1M	QRVO $42.9M	LSCC $11.5M	MPWR -$0
Trailing 4 Quarters Revenue	$16.1 Billion	6/14	AVGO $58.8B	INTC $55.1B	QCOM $37.3B	AMD $23.3B	MU $21.4B	TXN $16.1B	NXPI $13.1B	ADI $9.7B	MCHP $6.6B	ON $5.8B	MRVL $5.3B	QRVO $4.0B	MPWR $1.9B	LSCC $627.7M
Trailing 4 Quarters Earnings	$5.3 Billion	3/14	AVGO $13.1B	INTC $12.8B	QCOM $9.4B	MU $6.8B	AMD $5.8B	TXN $3.8B	NXPI $3.1B	ADI $2.3B	ON $1.7B	MRVL $1.3B	MCHP $1.2B	QRVO $886.7M	MPWR $507.4M	LSCC $124.1M
Quarterly Earnings Growth	-35%	7/14	AMD 881%	MU 118%	QRVO 101%	QCOM 18%	MRVL 7%	MPWR 1%	TXN -35%	NXPI -36%	ON -41%	ADI -55%	LSCC -55%	MCHP -81%	AVGO -157%	INTC -209%
Annual Earnings Growth	-22%	9/14	AMD 445%	INTC 114%	QRVO 94%	MU 83%	QCOM 26%	NXPI -3%	MPWR -4%	LSCC -13%	TXN -22%	ON -30%	MRVL -35%	MCHP -45%	AVGO -53%	ADI -57%
Quarterly Revenue Growth	-16%	10/14	MU 82%	AVGO 47%	QRVO 36%	MPWR 15%	QCOM 11%	AMD 9%	INTC -1%	MRVL -5%	NXPI -5%	TXN -16%	ON -17%	ADI -25%	LSCC -35%	MCHP -46%
Annual Revenue Growth	-9%	10/14	AVGO 68%	QRVO 57%	MU 44%	INTC 15%	AMD 9%	MPWR 6%	NXPI 4%	QCOM 3%	MRVL -1%	TXN -9%	LSCC -16%	ADI -25%	MCHP -27%	ON -28%
Cash On Hand	$2.7 Billion	7/14	INTC $11.3B	AVGO $10.0B	QCOM $7.8B	MU $7.6B	AMD $4.0B	NXPI $2.9B	TXN $2.7B	ON $2.2B	ADI $2.1B	QRVO $1.1B	MRVL $745.5M	MPWR $550.5M	MCHP $315.1M	LSCC $109.2M
Short Term Debt	$1.0 Billion	5/14	INTC $4.7B	AVGO $3.2B	ADI $1.4B	QCOM $1.4B	TXN $1.0B	ON $796.0M	NXPI $499.0M	QRVO $411.9M	MRVL $237.8M	MCHP $35.0M	LSCC $7.2M	MU -$0	AMD -$0	MPWR -$0
Long Term Debt	$12.8 Billion	5/14	AVGO $66.8B	INTC $48.3B	MU $13.5B	QCOM $13.2B	TXN $12.8B	NXPI $9.7B	ADI $6.7B	MCHP $6.2B	MRVL $4.0B	ON $2.5B	AMD $1.7B	QRVO $1.5B	LSCC $12.0M	MPWR $0
PE	34.54	7/14	AMD 177.26	AVGO 117.62	MPWR 102.10	INTC 91.09	ADI 66.77	LSCC 37.77	TXN 34.54	MCHP 29.91	ON 22.02	QCOM 21.52	NXPI 21.21	MU -1.00	MRVL -1.00	QRVO -1.00
PS	11.39	6/14	MPWR 22.15	AVGO 12.85	MRVL 11.74	LSCC 11.43	ADI 11.40	TXN 11.39	AMD 10.31	MCHP 6.22	ON 5.24	QCOM 5.02	MU 4.53	NXPI 4.50	QRVO 2.36	INTC 1.61
PB	10.65	3/14	MPWR 19.11	AVGO 11.50	TXN 10.65	LSCC 10.27	QCOM 7.60	MCHP 6.40	NXPI 6.31	MRVL 4.36	AMD 4.25	ON 3.62	ADI 3.14	QRVO 2.72	MU 2.19	INTC 0.77
PC	66.88	5/14	MCHP 130.01	MRVL 83.13	MPWR 76.22	AVGO 75.87	TXN 66.88	LSCC 65.68	AMD 60.58	ADI 52.49	QCOM 24.13	NXPI 20.63	ON 13.56	MU 12.75	QRVO 8.75	INTC 7.87
Liabilities to Equity	1.04	5/14	AVGO 1.56	NXPI 1.54	MCHP 1.47	QCOM 1.14	TXN 1.04	QRVO 0.85	INTC 0.79	ON 0.64	MU 0.50	MRVL 0.43	ADI 0.38	MPWR 0.21	AMD 0.20	LSCC 0.18
ROA	0.15	4/14	LSCC 23%	QCOM 17%	MPWR 16%	TXN 15%	NXPI 12%	ON 10%	MCHP 9%	AVGO 4%	ADI 3%	AMD 2%	INTC 0%	QRVO 0%	MU -2%	MRVL -5%
ROE	0.31	2/14	QCOM 35%	TXN 31%	NXPI 31%	LSCC 27%	MCHP 21%	MPWR 19%	ON 16%	AVGO 10%	ADI 5%	AMD 2%	INTC 1%	QRVO -1%	MU -3%	MRVL -7%
Current Ratio	1.97	10/14	LSCC 6.43	AMD 5.98	MPWR 5.86	ADI 3.62	MRVL 3.33	MU 3.01	ON 2.58	INTC 2.27	QRVO 2.18	TXN 1.97	QCOM 1.88	MCHP 1.68	NXPI 1.67	AVGO 1.64
Quick Ratio	0.54	3/14	AMD 177.26	AVGO 117.62	MPWR 102.10	INTC 91.09	ADI 66.77	LSCC 37.77	TXN 34.54	MCHP 29.91	ON 22.02	QCOM 21.52	NXPI 21.21	MU -1.00	MRVL -1.00	QRVO -1.00
Long Term Debt to Equity	0.75	4/14	NXPI} 1.07	AVGO} 1.02	MCHP} 0.96	TXN} 0.75	QCOM} 0.53	QRVO} 0.44	INTC} 0.42	ON} 0.31	MU} 0.30	MRVL} 0.28	ADI} 0.19	AMD} 0.03	LSCC} 0.02	MPWR} 0.00
Debt to Equity	0.81	4/14	NXPI 1.13	AVGO 1.07	MCHP 0.97	TXN 0.81	QCOM 0.59	QRVO 0.56	INTC 0.46	ON 0.40	MRVL 0.33	MU 0.30	ADI 0.23	AMD 0.04	LSCC 0.03	MPWR 0.00
Burn Rate	-7.94	11/14	MU 36.73	ADI 8.94	QRVO 6.58	MCHP 2.50	INTC 2.39	AVGO 1.86	MRVL 1.81	LSCC -5.37	MPWR -5.48	QCOM -6.16	TXN -7.94	NXPI -19.58	AMD -20.19	ON -59.70
Cash to Cap	0.01	10/14	INTC 0.13	QRVO 0.11	MU 0.08	ON 0.07	NXPI 0.05	QCOM 0.04	AMD 0.02	ADI 0.02	LSCC 0.02	TXN 0.01	AVGO 0.01	MRVL 0.01	MCHP 0.01	MPWR 0.01
CCR	0.45	10/14	QRVO 103.51	MU 7.48	MCHP 1.95	ADI 1.79	AMD 1.66	QCOM 1.25	NXPI 0.79	ON 0.65	LSCC 0.51	TXN 0.45	MRVL -1.31	INTC -1.42	AVGO -2.56	MPWR
EV to EBITDA	119.34	8/14	QRVO} 2246.17	MPWR} 355.33	MRVL} 257.77	AMD} 226.08	LSCC} 194.89	MU} 142.88	AVGO} 120.68	TXN} 119.34	MCHP} 114.17	ADI} 112.98	QCOM} 71.55	NXPI} 59.89	ON} 50.58	INTC} -66.47
EV to Revenue	12.08	4/14	MPWR 21.86	AVGO 13.87	MRVL 12.48	TXN 12.08	ADI 12.01	LSCC 11.29	AMD 10.24	MCHP 7.11	ON 5.43	QCOM 5.20	NXPI 5.06	MU 4.81	QRVO 2.58	INTC 2.37

Texas Instruments Incorporated Peer Comparison

Cookies