Loading...

Tempur Sealy International, Inc. Peer Comparison

Metric Value Ranking
Market Cap $14.3 Billion 1/13 TPX
$14.3B
MHK
$7.6B
WHR
$5.8B
MLKN
$1.5B
ETD
$750.9M
SNBR
$411.6M
LOVE
$363.0M
COOK
$320.0M
FLXS
$272.2M
BSET
$133.8M
PRPL
$111.8M
NTZ
$53.4M
KBAL
$0
Gross Margin 45% 6/13 BSET
100%
ETD
61%
SNBR
59%
LOVE
58%
COOK
57%
TPX
45%
MLKN
39%
KBAL
38%
NTZ
32%
PRPL
30%
MHK
24%
FLXS
21%
WHR
16%
Profit Margin 10% 1/13 TPX
10%
ETD
10%
FLXS
8%
BSET
7%
MHK
4%
MLKN
4%
WHR
3%
KBAL
3%
SNBR
-1%
LOVE
-3%
NTZ
-10%
COOK
-16%
PRPL
-33%
EBITDA margin 16% 2/13 WHR
100%
TPX
16%
ETD
11%
FLXS
10%
MHK
5%
KBAL
3%
BSET
2%
MLKN
-1%
LOVE
-3%
SNBR
-6%
NTZ
-6%
PRPL
-39%
COOK
-74%
Quarterly Revenue $1.3 Billion 3/13 WHR
$4.0B
MHK
$2.6B
TPX
$1.3B
MLKN
$970.4M
SNBR
$426.6M
KBAL
$166.2M
ETD
$154.3M
LOVE
$149.9M
COOK
$122.1M
PRPL
$118.6M
FLXS
$108.5M
NTZ
$82.4M
BSET
$47.7M
Quarterly Earnings $130.0 Million 1/13 TPX
$130.0M
WHR
$109.0M
MHK
$93.2M
MLKN
$34.1M
ETD
$14.7M
FLXS
$9.1M
KBAL
$5.7M
BSET
$3.2M
SNBR
-$3.1M
LOVE
-$4.9M
NTZ
-$8.6M
COOK
-$19.8M
PRPL
-$39.2M
Quarterly Free Cash Flow $240.2 Million 3/13 WHR
$442.0M
MHK
$397.0M
TPX
$240.2M
SNBR
$24.2M
KBAL
$18.9M
COOK
$13.1M
ETD
$11.5M
FLXS
$5.8M
MLKN
$1.5M
PRPL
$212,000
NTZ
-$5.1M
LOVE
-$6.8M
BSET
-$0
Trailing 4 Quarters Revenue $4.9 Billion 3/13 WHR
$17.6B
MHK
$10.8B
TPX
$4.9B
MLKN
$3.6B
SNBR
$1.7B
KBAL
$703.9M
LOVE
$689.6M
ETD
$636.7M
COOK
$598.9M
PRPL
$504.8M
FLXS
$430.5M
NTZ
$358.6M
BSET
$293.3M
Trailing 4 Quarters Earnings $596.9 Million 1/13 WHR
$4.0B
MHK
$2.6B
TPX
$1.3B
MLKN
$970.4M
SNBR
$426.6M
KBAL
$166.2M
ETD
$154.3M
LOVE
$149.9M
COOK
$122.1M
PRPL
$118.6M
FLXS
$108.5M
NTZ
$82.4M
BSET
$47.7M
Quarterly Earnings Growth 15% 4/13 FLXS
197%
BSET
178%
WHR
31%
TPX
15%
MLKN
2%
ETD
-1%
COOK
-3%
PRPL
-9%
KBAL
-10%
MHK
-33%
SNBR
-35%
LOVE
-111%
NTZ
-189%
Annual Earnings Growth 53% 5/13 FLXS
275%
LOVE
270%
MHK
124%
KBAL
66%
TPX
53%
COOK
53%
PRPL
27%
BSET
18%
MLKN
-22%
ETD
-30%
WHR
-80%
NTZ
-496%
SNBR
-72859%
Quarterly Revenue Growth 2% 3/13 FLXS
8%
COOK
4%
TPX
2%
MLKN
2%
MHK
1%
NTZ
0%
LOVE
-3%
ETD
-6%
KBAL
-8%
SNBR
-10%
PRPL
-15%
WHR
-19%
BSET
-50%
Annual Revenue Growth -4% 8/13 FLXS
12%
LOVE
12%
KBAL
11%
NTZ
0%
PRPL
0%
MHK
-1%
MLKN
-3%
TPX
-4%
COOK
-5%
SNBR
-6%
WHR
-9%
ETD
-12%
BSET
-18%
Cash On Hand $104.2 Million 4/13 WHR
$1.1B
MHK
$666.6M
MLKN
$221.1M
TPX
$104.2M
LOVE
$61.7M
ETD
$59.2M
BSET
$39.6M
PRPL
$23.4M
KBAL
$18.8M
COOK
$16.9M
FLXS
$11.8M
SNBR
$1.6M
NTZ
-$0
Short Term Debt $176.3 Million 3/13 WHR
$959.0M
MHK
$667.9M
TPX
$176.3M
MLKN
$120.0M
SNBR
$82.5M
ETD
$27.9M
LOVE
$21.2M
BSET
$18.1M
PRPL
$16.2M
COOK
$16.0M
KBAL
$5.8M
FLXS
-$0
NTZ
-$0
Long Term Debt $2.8 Billion 2/13 WHR
$7.1B
TPX
$2.8B
MLKN
$1.7B
COOK
$425.7M
SNBR
$318.7M
MHK
$283.0M
LOVE
$161.7M
ETD
$98.5M
BSET
$88.4M
PRPL
$85.6M
KBAL
$66.3M
FLXS
$0
NTZ
$0
PE 23.95 3/13 WHR
83.39
LOVE
50.41
TPX
23.95
MLKN
23.80
MHK
14.76
FLXS
13.66
ETD
11.81
SNBR
-1.00
KBAL
-1.00
BSET
-1.00
NTZ
-1.00
PRPL
-1.00
COOK
-1.00
PS 2.92 1/13 TPX
2.92
ETD
1.18
MHK
0.70
FLXS
0.63
LOVE
0.53
COOK
0.53
BSET
0.46
MLKN
0.43
WHR
0.33
SNBR
0.24
PRPL
0.22
NTZ
0.14
KBAL
-1.00
PB 24.94 1/13 TPX
24.94
BSET
6.04
PRPL
3.99
WHR
1.89
LOVE
1.85
FLXS
1.68
ETD
1.58
COOK
1.14
MLKN
1.12
MHK
1.01
NTZ
0.80
SNBR
0.00
KBAL
0.00
PC 137.20 2/13 SNBR
258.56
TPX
137.20
FLXS
23.09
COOK
18.96
ETD
12.68
MHK
11.46
MLKN
7.01
LOVE
5.88
WHR
5.31
PRPL
4.78
BSET
3.38
KBAL
0.00
NTZ
-1.00
Liabilities to Equity 7.08 2/13 PRPL
10.06
TPX
7.08
WHR
4.64
NTZ
4.56
COOK
1.92
MLKN
1.92
LOVE
1.54
KBAL
1.13
MHK
0.69
BSET
0.60
ETD
0.55
FLXS
0.40
SNBR
0.00
ROA 0.13 1/13 TPX
13%
ETD
9%
FLXS
7%
MHK
4%
MLKN
2%
LOVE
1%
WHR
0%
SNBR
-5%
KBAL
-5%
COOK
-6%
NTZ
-7%
BSET
-8%
PRPL
-35%
ROE 1.06 1/13 TPX
106%
ETD
13%
SNBR
9%
MHK
7%
FLXS
7%
MLKN
5%
LOVE
4%
WHR
2%
BSET
-6%
KBAL
-11%
COOK
-18%
NTZ
-42%
PRPL
-385%
Current Ratio 1.14 11/13 ETD
2.80
FLXS
2.48
MHK
2.45
KBAL
1.88
LOVE
1.65
COOK
1.52
MLKN
1.52
NTZ
1.24
WHR
1.22
BSET
1.22
TPX
1.14
PRPL
1.10
SNBR
0.66
Quick Ratio 0.03 10/13 WHR
83.39
LOVE
50.41
TPX
23.95
MLKN
23.80
MHK
14.76
FLXS
13.66
ETD
11.81
SNBR
-1.00
KBAL
-1.00
BSET
-1.00
NTZ
-1.00
PRPL
-1.00
COOK
-1.00
Long Term Debt to Equity 4.92 1/13 TPX}
4.92
PRPL}
3.06
WHR}
2.34
COOK}
1.52
MLKN}
1.24
LOVE}
0.82
BSET}
0.53
KBAL}
0.37
ETD}
0.21
MHK}
0.04
FLXS}
0.00
NTZ}
0.00
SNBR}
-0.71
Debt to Equity 5.23 1/13 TPX
5.23
PRPL
3.64
WHR
2.66
COOK
1.58
MLKN
1.33
LOVE
0.93
BSET
0.64
KBAL
0.40
ETD
0.27
MHK
0.13
FLXS
0.00
NTZ
0.00
SNBR
-0.89
Burn Rate 4.15 3/13 BSET
8.16
MHK
7.83
TPX
4.15
LOVE
3.70
MLKN
3.42
WHR
2.61
PRPL
0.50
COOK
0.41
SNBR
0.04
NTZ
0.00
FLXS
-1.30
KBAL
-11.75
ETD
-15.52
Cash to Cap 0.01 10/13 BSET
0.30
PRPL
0.21
WHR
0.19
LOVE
0.17
MLKN
0.14
MHK
0.09
ETD
0.08
COOK
0.05
FLXS
0.04
TPX
0.01
SNBR
0.00
NTZ
0.00
KBAL
CCR 1.85 4/13 MHK
4.26
WHR
4.06
KBAL
3.32
TPX
1.85
LOVE
1.38
ETD
0.78
FLXS
0.64
NTZ
0.59
MLKN
0.04
PRPL
-0.01
COOK
-0.66
SNBR
-7.71
BSET
EV to EBITDA 84.96 2/13 BSET}
221.32
TPX}
84.96
MHK}
65.05
ETD}
46.57
FLXS}
24.21
WHR}
3.19
KBAL}
-1.00
PRPL}
-4.06
COOK}
-8.26
NTZ}
-12.49
SNBR}
-31.50
LOVE}
-119.34
MLKN}
-298.83
EV to Revenue 3.50 1/13 TPX
3.50
ETD
1.28
COOK
1.24
MLKN
0.88
MHK
0.73
WHR
0.73
LOVE
0.70
BSET
0.68
FLXS
0.60
SNBR
0.47
PRPL
0.38
NTZ
0.16
KBAL
-1.00