Atlassian Corporation Plc Peer Comparison
| Metric | Value | Ranking | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $61.5 Billion | 6/13 | CRM $277.4B |
NOW $177.4B |
INTU $173.0B |
SHOP $142.2B |
WDAY $66.5B |
TEAM $61.5B |
ADSK $58.2B |
SNOW $54.4B |
DDOG $37.9B |
TTD $29.4B |
ZM $23.9B |
PAYC $12.8B |
U $9.4B |
| Gross Margin | 83% | 3/13 | ADSK 91% |
WDAY 84% |
TEAM 83% |
PAYC 83% |
TTD 82% |
DDOG 80% |
NOW 79% |
CRM 78% |
INTU 78% |
ZM 76% |
U 75% |
SNOW 66% |
SHOP 48% |
| Profit Margin | -3% | 11/13 | SHOP 96% |
ZM 31% |
TTD 25% |
PAYC 23% |
ADSK 19% |
CRM 17% |
NOW 13% |
INTU 12% |
DDOG 6% |
WDAY 4% |
TEAM -3% |
U -27% |
SNOW -33% |
| EBITDA margin | -1% | 11/13 | PAYC 34% |
CRM 30% |
TTD 26% |
ADSK 25% |
SHOP 23% |
INTU 21% |
ZM 19% |
NOW 13% |
WDAY 3% |
DDOG 1% |
TEAM -1% |
U -27% |
SNOW -39% |
| Quarterly Revenue | $1.3 Billion | 7/13 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
SHOP $2.8B |
WDAY $2.2B |
ADSK $1.6B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
TTD $741.0M |
DDOG $737.7M |
PAYC $493.8M |
U $457.1M |
| Quarterly Earnings | -$38.2 Million | 11/13 | CRM $1.7B |
SHOP $1.3B |
INTU $471.0M |
NOW $384.0M |
ZM $367.9M |
ADSK $303.0M |
TTD $182.2M |
PAYC $113.6M |
WDAY $94.0M |
DDOG $45.6M |
TEAM -$38.2M |
U -$122.5M |
SNOW -$327.5M |
| Quarterly Free Cash Flow | $342.6 Million | 9/13 | CRM $3.8B |
NOW $1.4B |
INTU $1.0B |
WDAY $1.0B |
ADSK $678.0M |
SHOP $611.0M |
SNOW $421.4M |
ZM $416.2M |
TEAM $342.6M |
DDOG $257.5M |
PAYC $109.0M |
U $105.8M |
TTD -$0 |
| Trailing 4 Quarters Revenue | $4.8 Billion | 7/13 | CRM $37.9B |
INTU $17.2B |
NOW $11.0B |
SHOP $8.9B |
WDAY $8.4B |
ADSK $6.1B |
TEAM $4.8B |
ZM $4.7B |
SNOW $3.6B |
DDOG $2.7B |
TTD $2.4B |
PAYC $1.9B |
U $1.8B |
| Trailing 4 Quarters Earnings | -$346.1 Million | 11/13 | CRM $10.0B |
INTU $4.0B |
NOW $3.0B |
SHOP $2.8B |
WDAY $2.2B |
ADSK $1.6B |
TEAM $1.3B |
ZM $1.2B |
SNOW $986.8M |
TTD $741.0M |
DDOG $737.7M |
PAYC $493.8M |
U $457.1M |
| Quarterly Earnings Growth | 55% | 3/13 | SHOP 97% |
TTD 87% |
TEAM 55% |
U 51% |
PAYC 39% |
INTU 33% |
NOW 30% |
ZM 23% |
CRM 18% |
ADSK 7% |
DDOG -16% |
WDAY -92% |
SNOW -93% |
| Annual Earnings Growth | -92% | 13/13 | INTU 182% |
TTD 83% |
PAYC 63% |
CRM 59% |
DDOG 51% |
NOW 40% |
ZM 40% |
ADSK 11% |
U -6% |
SHOP -28% |
SNOW -58% |
WDAY -66% |
TEAM -92% |
| Quarterly Revenue Growth | 21% | 5/13 | SHOP 31% |
SNOW 27% |
DDOG 25% |
TTD 22% |
TEAM 21% |
ADSK 21% |
NOW 21% |
INTU 17% |
WDAY 15% |
PAYC 14% |
CRM 8% |
ZM 3% |
U -25% |
| Annual Revenue Growth | 20% | 4/13 | INTU 39% |
SHOP 22% |
SNOW 22% |
TEAM 20% |
DDOG 20% |
NOW 18% |
TTD 17% |
PAYC 14% |
WDAY 12% |
ADSK 8% |
CRM 7% |
ZM 2% |
U -19% |
| Cash On Hand | $2.2 Billion | 5/13 | CRM $8.8B |
SNOW $2.6B |
INTU $2.4B |
NOW $2.3B |
TEAM $2.2B |
ADSK $1.6B |
WDAY $1.5B |
U $1.5B |
SHOP $1.5B |
TTD $1.4B |
ZM $1.3B |
DDOG $1.2B |
PAYC $402.0M |
| Short Term Debt | $48.6 Million | 8/13 | SHOP $936.0M |
CRM $579.0M |
INTU $500.0M |
ADSK $420.0M |
NOW $102.0M |
WDAY $99.0M |
TTD $64.5M |
TEAM $48.6M |
SNOW $35.9M |
DDOG $32.0M |
PAYC $20.4M |
ZM -$0 |
U -$0 |
| Long Term Debt | $1.2 Billion | 7/13 | CRM $10.8B |
INTU $6.6B |
SNOW $2.6B |
U $2.2B |
ADSK $2.2B |
DDOG $1.8B |
TEAM $1.2B |
SHOP $918.0M |
NOW $687.0M |
WDAY $279.0M |
TTD $247.7M |
PAYC $63.0M |
ZM $37.4M |
| PE | -1.00 | 11/13 | DDOG 206.28 |
WDAY 126.38 |
NOW 124.52 |
TTD 74.89 |
SHOP 70.43 |
INTU 56.95 |
ADSK 52.31 |
CRM 34.16 |
PAYC 25.49 |
ZM 23.63 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
| PS | 12.82 | 5/13 | NOW 16.15 |
SHOP 16.01 |
SNOW 15.00 |
DDOG 14.12 |
TEAM 12.82 |
TTD 12.04 |
INTU 10.08 |
ADSK 9.61 |
WDAY 7.87 |
CRM 7.32 |
PAYC 6.79 |
U 5.17 |
ZM 5.12 |
| PB | 50.40 | 1/13 | TEAM 50.40 |
ADSK 22.19 |
SNOW 17.64 |
NOW 15.65 |
DDOG 13.96 |
SHOP 12.30 |
TTD 9.98 |
INTU 9.64 |
PAYC 8.12 |
WDAY 7.36 |
CRM 4.53 |
U 2.74 |
ZM 2.67 |
| PC | 27.72 | 9/13 | SHOP 94.92 |
NOW 77.02 |
INTU 71.04 |
WDAY 43.08 |
ADSK 36.38 |
PAYC 31.83 |
CRM 31.35 |
DDOG 30.40 |
TEAM 27.72 |
TTD 21.50 |
SNOW 20.69 |
ZM 17.69 |
U 6.18 |
| Liabilities to Equity | 3.47 | 1/13 | TEAM 3.47 |
ADSK 3.13 |
PAYC 2.72 |
SNOW 1.93 |
DDOG 1.13 |
TTD 1.07 |
U 1.04 |
WDAY 0.99 |
NOW 0.80 |
INTU 0.77 |
CRM 0.68 |
ZM 0.23 |
SHOP 0.20 |
| ROA | -0.06 | 11/13 | SHOP 14% | ADSK 10% | INTU 10% | PAYC 9% | ZM 9% | CRM 8% | NOW 7% | TTD 6% | WDAY 3% | DDOG 3% | TEAM -6% | U -10% | SNOW -14% |
| ROE | -0.28 | 12/13 | ADSK 42% |
PAYC 32% |
INTU 17% |
SHOP 17% |
CRM 13% |
NOW 13% |
TTD 13% |
ZM 11% |
DDOG 7% |
WDAY 6% |
U -21% |
TEAM -28% |
SNOW -42% |
| Current Ratio | 1.29 | 13/13 | SHOP 5.89 |
ZM 5.35 |
CRM 2.47 |
INTU 2.31 |
NOW 2.25 |
U 2.04 |
WDAY 2.01 |
TTD 1.93 |
DDOG 1.88 |
SNOW 1.52 |
PAYC 1.37 |
ADSK 1.32 |
TEAM 1.29 |
| Quick Ratio | 0.58 | 7/13 | DDOG 206.28 |
WDAY 126.38 |
NOW 124.52 |
TTD 74.89 |
SHOP 70.43 |
INTU 56.95 |
ADSK 52.31 |
CRM 34.16 |
PAYC 25.49 |
ZM 23.63 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
| Long Term Debt to Equity | 0.98 | 1/13 | TEAM} 0.98 |
SNOW} 0.86 |
ADSK} 0.84 |
U} 0.70 |
DDOG} 0.67 |
INTU} 0.37 |
CRM} 0.18 |
SHOP} 0.08 |
TTD} 0.08 |
NOW} 0.06 |
PAYC} 0.04 |
WDAY} 0.03 |
ZM} 0.00 |
| Debt to Equity | 1.02 | 1/13 | TEAM 1.02 |
ADSK 0.98 |
SNOW 0.87 |
U 0.70 |
DDOG 0.68 |
INTU 0.39 |
CRM 0.19 |
TTD 0.11 |
SHOP 0.10 |
NOW 0.07 |
PAYC 0.05 |
WDAY 0.04 |
ZM 0.00 |
| Burn Rate | 22.58 | 2/13 | DDOG 35.83 |
TEAM 22.58 |
U 7.16 |
SNOW 5.94 |
SHOP -1.47 |
ZM -3.68 |
PAYC -3.79 |
NOW -6.96 |
CRM -7.83 |
TTD -8.77 |
ADSK -14.54 |
WDAY -26.56 |
INTU -29.04 |
| Cash to Cap | 0.04 | 5/13 | U 0.16 |
ZM 0.06 |
TTD 0.05 |
SNOW 0.05 |
TEAM 0.04 |
CRM 0.03 |
ADSK 0.03 |
PAYC 0.03 |
DDOG 0.03 |
WDAY 0.02 |
NOW 0.01 |
INTU 0.01 |
SHOP 0.01 |
| CCR | -8.97 | 12/13 | WDAY 10.91 |
DDOG 5.65 |
NOW 3.60 |
ADSK 2.24 |
CRM 2.23 |
INTU 2.20 |
ZM 1.13 |
PAYC 0.96 |
SHOP 0.47 |
U -0.86 |
SNOW -1.29 |
TEAM -8.97 |
TTD |
| EV to EBITDA | -3613.30 | 13/13 | DDOG} 4099.03 |
WDAY} 870.81 |
NOW} 470.40 |
SHOP} 219.88 |
INTU} 213.96 |
ADSK} 147.08 |
TTD} 145.31 |
ZM} 100.23 |
CRM} 93.46 |
PAYC} 73.91 |
U} -81.67 |
SNOW} -140.84 |
TEAM} -3613.30 |
| EV to Revenue | 12.62 | 5/13 | NOW 16.02 |
SHOP 15.97 |
SNOW 15.02 |
DDOG 14.34 |
TEAM 12.62 |
TTD 11.61 |
INTU 10.34 |
ADSK 9.77 |
WDAY 7.73 |
CRM 7.39 |
PAYC 6.63 |
U 5.57 |
ZM 4.83 |