Atlassian Corporation Plc Peer Comparison
| Metric | Value | Ranking | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $43.1 Billion | 8/13 | CRM $242.2B |
NOW $182.5B |
INTU $181.2B |
SHOP $92.0B |
WDAY $68.0B |
ADSK $55.8B |
TTD $51.1B |
TEAM $43.1B |
SNOW $37.9B |
DDOG $37.0B |
ZM $20.7B |
PAYC $9.6B |
U $7.5B |
| Gross Margin | 81% | 2/13 | ADSK 95% |
TEAM 81% |
TTD 81% |
DDOG 81% |
NOW 79% |
INTU 77% |
U 76% |
WDAY 75% |
ZM 75% |
CRM 74% |
PAYC 73% |
SNOW 65% |
SHOP 51% |
| Profit Margin | -17% | 11/13 | ADSK 19% |
ZM 19% |
PAYC 16% |
CRM 15% |
TTD 15% |
NOW 10% |
DDOG 7% |
WDAY 6% |
INTU -1% |
SHOP -15% |
TEAM -17% |
U -28% |
SNOW -36% |
| EBITDA margin | -6% | 12/13 | PAYC 33% |
CRM 30% |
ADSK 22% |
TTD 20% |
ZM 20% |
NOW 13% |
INTU 9% |
WDAY 9% |
SHOP 5% |
DDOG 4% |
U 2% |
TEAM -6% |
SNOW -36% |
| Quarterly Revenue | $1.1 Billion | 8/13 | CRM $9.3B |
INTU $3.2B |
NOW $2.6B |
WDAY $2.1B |
SHOP $1.9B |
ADSK $1.3B |
ZM $1.2B |
TEAM $1.1B |
SNOW $868.8M |
DDOG $645.3M |
TTD $584.6M |
U $449.3M |
PAYC $437.5M |
| Quarterly Earnings | -$196.9 Million | 11/13 | CRM $1.4B |
NOW $262.0M |
ADSK $252.0M |
ZM $219.0M |
WDAY $132.0M |
TTD $85.0M |
PAYC $68.0M |
DDOG $43.8M |
INTU -$20.0M |
U -$125.6M |
TEAM -$196.9M |
SHOP -$273.0M |
SNOW -$316.9M |
| Quarterly Free Cash Flow | $413.2 Million | 5/13 | CRM $755.0M |
WDAY $516.0M |
ADSK $487.0M |
INTU $446.0M |
TEAM $413.2M |
ZM $365.1M |
NOW $349.0M |
SHOP $232.0M |
DDOG $143.8M |
PAYC $86.5M |
U $79.3M |
SNOW $58.8M |
TTD $56.7M |
| Trailing 4 Quarters Revenue | $4.4 Billion | 8/13 | CRM $36.5B |
INTU $16.3B |
NOW $10.0B |
WDAY $7.9B |
SHOP $7.8B |
ADSK $5.5B |
ZM $4.6B |
TEAM $4.4B |
SNOW $3.2B |
DDOG $2.4B |
TTD $2.2B |
U $2.1B |
PAYC $1.8B |
| Trailing 4 Quarters Earnings | -$300.5 Million | 11/13 | CRM $9.3B |
INTU $3.2B |
NOW $2.6B |
WDAY $2.1B |
SHOP $1.9B |
ADSK $1.3B |
ZM $1.2B |
TEAM $1.1B |
SNOW $868.8M |
DDOG $645.3M |
TTD $584.6M |
U $449.3M |
PAYC $437.5M |
| Quarterly Earnings Growth | -234% | 13/13 | DDOG 1204% |
TTD 158% |
SHOP 79% |
WDAY 68% |
ADSK 57% |
U 35% |
ZM 20% |
CRM 13% |
PAYC 5% |
SNOW -40% |
NOW -75% |
INTU -122% |
TEAM -234% |
| Annual Earnings Growth | 56% | 7/13 | WDAY 1849% |
TTD 316% |
DDOG 314% |
ZM 283% |
SHOP 215% |
CRM 202% |
TEAM 56% |
U 17% |
PAYC 12% |
ADSK -4% |
SNOW -12% |
NOW -23% |
INTU -53% |
| Quarterly Revenue Growth | 20% | 5/13 | SNOW 29% |
DDOG 27% |
TTD 26% |
NOW 22% |
TEAM 20% |
INTU 17% |
WDAY 17% |
SHOP 10% |
PAYC 9% |
CRM 8% |
ADSK 6% |
ZM 2% |
U -16% |
| Annual Revenue Growth | 18% | 5/13 | TTD 35% |
SNOW 26% |
SHOP 25% |
DDOG 22% |
TEAM 18% |
NOW 18% |
WDAY 15% |
CRM 9% |
ADSK 4% |
ZM 3% |
PAYC 1% |
U 1% |
INTU -22% |
| Cash On Hand | $2.2 Billion | 3/13 | CRM $6.2B |
INTU $3.6B |
TEAM $2.2B |
NOW $2.2B |
ADSK $1.7B |
WDAY $1.6B |
SHOP $1.6B |
ZM $1.5B |
SNOW $1.3B |
U $1.3B |
TTD $1.0B |
DDOG $411.0M |
PAYC $346.5M |
| Short Term Debt | $49.0 Million | 8/13 | DDOG $768.5M |
CRM $749.0M |
INTU $499.0M |
NOW $98.0M |
WDAY $98.0M |
ADSK $66.0M |
TTD $61.6M |
TEAM $49.0M |
U $36.1M |
SNOW $32.8M |
ZM $28.0M |
SHOP $17.0M |
PAYC $10.3M |
| Long Term Debt | $214.5 Million | 9/13 | CRM $8.4B |
INTU $5.5B |
WDAY $3.0B |
ADSK $2.5B |
U $2.2B |
NOW $1.5B |
SHOP $1.1B |
SNOW $280.0M |
TEAM $214.5M |
TTD $202.8M |
DDOG $193.8M |
ZM $36.1M |
PAYC $0 |
| PE | -1.00 | 11/13 | DDOG 226.65 |
TTD 201.74 |
NOW 159.29 |
SHOP 72.28 |
INTU 61.14 |
ADSK 55.95 |
WDAY 44.13 |
CRM 43.01 |
ZM 23.66 |
PAYC 20.38 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
| PS | 9.88 | 8/13 | TTD 23.50 |
NOW 18.34 |
DDOG 15.44 |
SHOP 11.85 |
SNOW 11.81 |
INTU 11.13 |
ADSK 10.23 |
TEAM 9.88 |
WDAY 8.66 |
CRM 6.64 |
PAYC 5.41 |
ZM 4.52 |
U 3.64 |
| PB | 41.71 | 1/13 | TEAM 41.71 |
ADSK 25.81 |
TTD 21.25 |
NOW 21.06 |
DDOG 15.35 |
SHOP 10.35 |
INTU 9.83 |
SNOW 9.15 |
WDAY 8.15 |
PAYC 6.75 |
CRM 4.20 |
ZM 2.43 |
U 2.20 |
| PC | 19.79 | 11/13 | DDOG 89.94 |
NOW 84.24 |
SHOP 56.70 |
TTD 50.64 |
INTU 50.20 |
WDAY 41.59 |
CRM 39.33 |
ADSK 33.19 |
SNOW 29.54 |
PAYC 27.77 |
TEAM 19.79 |
ZM 13.37 |
U 5.92 |
| Liabilities to Equity | 4.05 | 1/13 | TEAM 4.05 |
ADSK 3.55 |
PAYC 2.02 |
TTD 1.15 |
NOW 1.10 |
U 1.03 |
WDAY 0.95 |
DDOG 0.83 |
INTU 0.74 |
SNOW 0.68 |
CRM 0.60 |
SHOP 0.25 |
ZM 0.23 |
| ROA | -0.06 | 11/13 | PAYC 11% | SHOP 11% | ADSK 10% | INTU 9% | WDAY 9% | ZM 8% | CRM 6% | NOW 6% | TTD 5% | DDOG 4% | TEAM -6% | U -12% | SNOW -15% |
| ROE | -0.29 | 13/13 | ADSK 46% |
PAYC 33% |
WDAY 18% |
INTU 16% |
SHOP 14% |
NOW 13% |
TTD 11% |
CRM 10% |
ZM 10% |
DDOG 7% |
U -25% |
SNOW -25% |
TEAM -29% |
| Current Ratio | 1.25 | 13/13 | ZM 5.30 |
SHOP 5.01 |
CRM 2.67 |
SNOW 2.47 |
INTU 2.35 |
DDOG 2.20 |
WDAY 2.06 |
U 2.05 |
NOW 1.91 |
TTD 1.87 |
PAYC 1.49 |
ADSK 1.28 |
TEAM 1.25 |
| Quick Ratio | 0.56 | 7/13 | DDOG 226.65 |
TTD 201.74 |
NOW 159.29 |
SHOP 72.28 |
INTU 61.14 |
ADSK 55.95 |
WDAY 44.13 |
CRM 43.01 |
ZM 23.66 |
PAYC 20.38 |
TEAM -1.00 |
U -1.00 |
SNOW -1.00 |
| Long Term Debt to Equity | 0.21 | 5/13 | ADSK} 1.18 |
U} 0.70 |
WDAY} 0.36 |
INTU} 0.30 |
TEAM} 0.21 |
NOW} 0.17 |
CRM} 0.15 |
SHOP} 0.13 |
TTD} 0.08 |
DDOG} 0.08 |
SNOW} 0.07 |
PAYC} 0.00 |
ZM} 0.00 |
| Debt to Equity | 0.26 | 6/13 | ADSK 1.21 |
U 0.74 |
WDAY 0.40 |
DDOG 0.40 |
INTU 0.35 |
TEAM 0.26 |
NOW 0.26 |
CRM 0.21 |
SHOP 0.13 |
TTD 0.11 |
SNOW 0.08 |
ZM 0.01 |
PAYC 0.00 |
| Burn Rate | 10.00 | 2/13 | WDAY 138.79 |
TEAM 10.00 |
INTU 9.85 |
U 5.66 |
SHOP 5.03 |
SNOW 3.81 |
DDOG 2.63 |
PAYC -5.30 |
CRM -6.81 |
ZM -7.36 |
NOW -12.18 |
ADSK -12.58 |
TTD -16.41 |
| Cash to Cap | 0.05 | 3/13 | U 0.17 |
ZM 0.07 |
TEAM 0.05 |
PAYC 0.04 |
CRM 0.03 |
ADSK 0.03 |
SNOW 0.03 |
INTU 0.02 |
WDAY 0.02 |
SHOP 0.02 |
TTD 0.02 |
NOW 0.01 |
DDOG 0.01 |
| CCR | -2.10 | 12/13 | WDAY 3.91 |
DDOG 3.28 |
ADSK 1.93 |
ZM 1.67 |
NOW 1.33 |
PAYC 1.27 |
TTD 0.67 |
CRM 0.53 |
SNOW -0.19 |
U -0.63 |
SHOP -0.85 |
TEAM -2.10 |
INTU -22.30 |
| EV to EBITDA | -614.94 | 13/13 | DDOG} 1497.06 |
U} 1035.87 |
SHOP} 953.52 |
INTU} 657.35 |
NOW} 518.84 |
TTD} 435.71 |
WDAY} 366.97 |
ADSK} 189.70 |
CRM} 89.01 |
ZM} 83.08 |
PAYC} 63.29 |
SNOW} -118.97 |
TEAM} -614.94 |
| EV to Revenue | 9.45 | 8/13 | TTD 23.16 |
NOW 18.35 |
DDOG 15.67 |
SHOP 11.79 |
SNOW 11.51 |
INTU 11.30 |
ADSK 10.40 |
TEAM 9.45 |
WDAY 8.88 |
CRM 6.81 |
PAYC 5.22 |
ZM 4.19 |
U 4.17 |