The Bancorp, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $2.9 Billion | 5/23 | UMBF $8.1B |
BOKF $7.1B |
FFIN $5.3B |
TCBI $3.7B |
TBBK $2.9B |
HTLF $2.8B |
IBTX $2.5B |
WAFD $2.4B |
GABC $1.5B |
TCBIO $984.2M |
BFST $810.6M |
SMBC $677.5M |
HTBK $652.9M |
USCB $370.6M |
CWBC $361.1M |
CBAN $306.8M |
FNLC $286.8M |
MVBF $260.6M |
FFNW $197.0M |
OPOF $149.8M |
FNWB $111.2M |
IROQ $81.2M |
OFED $70.1M |
Gross Margin | 100% | 1/23 | TBBK 100% |
WAFD 100% |
TCBI 100% |
UMBF 100% |
HTLF 100% |
GABC 100% |
IBTX 100% |
FFIN 100% |
HTBK 100% |
SMBC 100% |
FNWB 100% |
FFNW 100% |
FNLC 100% |
OFED 100% |
CBAN 100% |
CWBC 100% |
IROQ 100% |
MVBF 100% |
OPOF 100% |
BFST 100% |
USCB 100% |
TCBIO 100% |
BOKF 72% |
Profit Margin | 100% | 1/23 | TBBK 100% |
WAFD 100% |
HTBK 100% |
GABC 30% |
FFIN 29% |
TCBIO 25% |
HTLF 24% |
UMBF 22% |
SMBC 21% |
USCB 19% |
FNLC 18% |
BOKF 16% |
BFST 14% |
CBAN 13% |
OFED 11% |
OPOF 11% |
IBTX 8% |
CWBC 7% |
IROQ 5% |
MVBF 4% |
FFNW -3% |
FNWB -7% |
TCBI -14% |
EBITDA margin | 0% | 13/23 | FFIN 37% |
HTLF 32% |
USCB 25% |
FNLC 22% |
BOKF 18% |
CBAN 16% |
OFED 14% |
OPOF 14% |
IBTX 10% |
CWBC 10% |
IROQ 7% |
MVBF 4% |
TBBK 0% |
WAFD 0% |
UMBF 0% |
GABC 0% |
HTBK 0% |
SMBC 0% |
BFST 0% |
TCBIO 0% |
FFNW -5% |
FNWB -11% |
TCBI -18% |
Quarterly Revenue | $54.3 Million | 11/23 | BOKF $864.7M |
UMBF $555.0M |
TCBI $452.5M |
TCBIO $283.7M |
HTLF $272.4M |
IBTX $255.0M |
FFIN $192.1M |
BFST $116.1M |
GABC $76.6M |
SMBC $69.4M |
TBBK $54.3M |
MVBF $51.6M |
CWBC $46.4M |
CBAN $44.7M |
FNLC $42.4M |
USCB $37.0M |
FNWB $28.2M |
OPOF $22.0M |
FFNW $20.1M |
WAFD $15.7M |
IROQ $12.3M |
OFED $7.1M |
HTBK $2,185 |
Quarterly Earnings | $55.9 Million | 5/23 | BOKF $140.0M |
UMBF $120.0M |
TCBIO $71.0M |
HTLF $64.2M |
TBBK $55.9M |
FFIN $55.3M |
WAFD $47.3M |
GABC $23.2M |
IBTX $20.4M |
BFST $16.5M |
SMBC $14.7M |
FNLC $7.6M |
USCB $6.9M |
CBAN $5.6M |
CWBC $3.4M |
OPOF $2.4M |
MVBF $2.1M |
OFED $790,000 |
IROQ $633,000 |
HTBK $10,621 |
FFNW -$608,000 |
FNWB -$2.0M |
TCBI -$61.3M |
Quarterly Free Cash Flow | $0 Million | 18/23 | BOKF $563.0M |
HTLF $144.6M |
FFIN $84.3M |
WAFD $49.4M |
IBTX $34.8M |
SMBC $20.1M |
CBAN $12.9M |
USCB $11.1M |
TCBIO $11.0M |
MVBF $9.8M |
FNLC $9.6M |
OPOF $9.0M |
CWBC $8.4M |
FNWB $2.7M |
IROQ $2.1M |
FFNW $2.1M |
TCBI -$447.7M |
TBBK -$0 |
UMBF -$0 |
GABC -$0 |
HTBK -$0 |
OFED -$0 |
BFST -$0 |
Trailing 4 Quarters Revenue | $61.6 Million | 21/23 | BOKF $3.4B |
UMBF $2.5B |
TCBIO $1.7B |
TCBI $1.6B |
WAFD $1.1B |
HTLF $969.2M |
IBTX $757.8M |
FFIN $555.9M |
BFST $414.8M |
SMBC $285.9M |
GABC $239.5M |
MVBF $225.2M |
CBAN $172.8M |
FNLC $156.6M |
USCB $135.5M |
CWBC $134.6M |
HTBK $120.8M |
FNWB $109.2M |
FFNW $80.0M |
OPOF $79.7M |
TBBK $61.6M |
IROQ $47.3M |
OFED $31.9M |
Trailing 4 Quarters Earnings | $217.5 Million | 3/23 | BOKF $864.7M |
UMBF $555.0M |
TCBI $452.5M |
TCBIO $283.7M |
HTLF $272.4M |
IBTX $255.0M |
FFIN $192.1M |
BFST $116.1M |
GABC $76.6M |
SMBC $69.4M |
TBBK $54.3M |
MVBF $51.6M |
CWBC $46.4M |
CBAN $44.7M |
FNLC $42.4M |
USCB $37.0M |
FNWB $28.2M |
OPOF $22.0M |
FFNW $20.1M |
WAFD $15.7M |
IROQ $12.3M |
OFED $7.1M |
HTBK $2,185 |
Quarterly Earnings Growth | 27% | 9/23 | TCBIO 348% |
OFED 153% |
USCB 82% |
OPOF 75% |
UMBF 69% |
CWBC 50% |
IROQ 36% |
HTLF 33% |
TBBK 27% |
SMBC 21% |
FFIN 12% |
GABC 8% |
BOKF 4% |
BFST 4% |
FNLC 1% |
CBAN -3% |
WAFD -19% |
HTBK -20% |
IBTX -38% |
MVBF -46% |
FFNW -141% |
FNWB -179% |
TCBI -199% |
Annual Earnings Growth | 12% | 5/23 | OFED 474% |
USCB 25% |
UMBF 22% |
OPOF 20% |
TBBK 12% |
FFIN 2% |
CBAN 1% |
SMBC 0% |
WAFD -10% |
FNLC -11% |
IROQ -13% |
BFST -16% |
BOKF -20% |
GABC -25% |
MVBF -34% |
HTLF -57% |
HTBK -59% |
TCBIO -61% |
FFNW -82% |
CWBC -85% |
TCBI -92% |
FNWB -172% |
IBTX -429% |
Quarterly Revenue Growth | -54% | 23/23 | CWBC 300% |
USCB 129% |
OFED 121% |
IROQ 116% |
FNLC 114% |
IBTX 108% |
FFNW 94% |
BOKF 76% |
FNWB 58% |
HTLF 57% |
FFIN 57% |
CBAN 52% |
OPOF 48% |
MVBF 42% |
BFST 15% |
TCBIO 15% |
HTBK 13% |
SMBC 13% |
TCBI 6% |
GABC -7% |
UMBF -13% |
WAFD -14% |
TBBK -54% |
Annual Revenue Growth | -87% | 23/23 | CWBC 185% |
USCB 111% |
WAFD 108% |
IROQ 107% |
FNLC 98% |
FFNW 83% |
BOKF 66% |
MVBF 62% |
OFED 60% |
SMBC 54% |
FNWB 54% |
CBAN 52% |
IBTX 50% |
BFST 42% |
HTLF 34% |
OPOF 31% |
TCBI 29% |
UMBF 21% |
FFIN 13% |
TCBIO 9% |
GABC -14% |
HTBK -15% |
TBBK -87% |
Cash On Hand | $6.1 Million | 14/23 | TCBIO $3.2B |
WAFD $1.5B |
BOKF $929.0M |
UMBF $573.2M |
BFST $319.1M |
TCBI $297.0M |
HTLF $228.7M |
SMBC $145.8M |
IBTX $103.2M |
GABC $69.2M |
USCB $38.5M |
FNWB $18.0M |
IROQ $8.0M |
TBBK $6.1M |
MVBF $4.6M |
HTBK $29,864 |
FFIN -$0 |
FFNW -$0 |
FNLC -$0 |
OFED -$0 |
CBAN -$0 |
CWBC -$0 |
OPOF -$0 |
Short Term Debt | $0 | 9/23 | TCBI $1.0B |
TCBIO $885.0M |
BOKF $743.9M |
HTLF $546.2M |
CWBC $132.5M |
FFIN $63.0M |
MVBF $6.5M |
OPOF $1.8M |
TBBK -$0 |
WAFD -$0 |
UMBF -$0 |
GABC -$0 |
IBTX -$0 |
HTBK -$0 |
SMBC -$0 |
FNWB -$0 |
FFNW -$0 |
FNLC -$0 |
OFED -$0 |
CBAN -$0 |
IROQ -$0 |
BFST -$0 |
USCB -$0 |
Long Term Debt | $0 | 18/23 | BOKF $4.9B |
TCBIO $660.3M |
TCBI $660.2M |
IBTX $509.5M |
UMBF $385.3M |
HTLF $373.3M |
FNWB $335.0M |
CBAN $248.0M |
SMBC $130.3M |
USCB $127.2M |
IROQ $108.7M |
FFNW $100.0M |
MVBF $73.7M |
CWBC $69.9M |
OPOF $69.8M |
OFED $52.5M |
FFIN $26.0M |
TBBK $0 |
WAFD $0 |
GABC $0 |
HTBK $0 |
FNLC $0 |
BFST $0 |
PE | 13.33 | 15/23 | CWBC 288.88 |
FFNW 184.95 |
TCBI 167.00 |
IROQ 41.50 |
HTBK 33.62 |
HTLF 32.55 |
FFIN 25.67 |
GABC 23.29 |
OPOF 18.47 |
UMBF 18.46 |
USCB 18.09 |
BOKF 15.02 |
MVBF 14.04 |
CBAN 13.92 |
TBBK 13.33 |
SMBC 13.09 |
WAFD 12.86 |
TCBIO 12.70 |
BFST 12.45 |
FNLC 10.85 |
OFED 10.41 |
IBTX -1.00 |
FNWB -1.00 |
PS | 47.06 | 1/23 | TBBK 47.06 |
FFIN 9.57 |
GABC 6.30 |
HTBK 5.40 |
IBTX 3.32 |
UMBF 3.29 |
HTLF 2.86 |
USCB 2.74 |
CWBC 2.68 |
FFNW 2.46 |
SMBC 2.37 |
TCBI 2.29 |
OFED 2.20 |
WAFD 2.12 |
BOKF 2.08 |
BFST 1.95 |
OPOF 1.88 |
FNLC 1.83 |
CBAN 1.78 |
IROQ 1.72 |
MVBF 1.16 |
FNWB 1.02 |
TCBIO 0.59 |
PB | 3.67 | 2/23 | HTBK 946.58 |
TBBK 3.67 |
UMBF 2.35 |
GABC 2.11 |
USCB 1.73 |
SMBC 1.32 |
HTLF 1.30 |
OPOF 1.30 |
IBTX 1.29 |
BOKF 1.26 |
FFNW 1.23 |
FNLC 1.12 |
TCBI 1.11 |
CBAN 1.11 |
IROQ 1.03 |
BFST 1.01 |
CWBC 0.99 |
MVBF 0.86 |
OFED 0.84 |
FNWB 0.69 |
FFIN 0.39 |
TCBIO 0.29 |
WAFD 0.09 |
PC | 478.14 | 2/23 | HTBK 21861.81 |
TBBK 478.14 |
MVBF 56.48 |
IBTX 24.37 |
GABC 21.79 |
UMBF 14.21 |
TCBI 12.55 |
HTLF 12.13 |
IROQ 10.11 |
USCB 9.63 |
BOKF 7.63 |
FNWB 6.19 |
SMBC 4.65 |
BFST 2.54 |
WAFD 1.61 |
TCBIO 0.31 |
FFIN -1.00 |
FFNW -1.00 |
FNLC -1.00 |
OFED -1.00 |
CBAN -1.00 |
CWBC -1.00 |
OPOF -1.00 |
Liabilities to Equity | 10.05 | 9/23 | UMBF 13.54 |
FNWB 13.03 |
OPOF 11.80 |
FNLC 11.24 |
USCB 10.71 |
IROQ 10.34 |
MVBF 10.28 |
CBAN 10.10 |
TBBK 10.05 |
BFST 8.83 |
CWBC 8.71 |
SMBC 8.58 |
IBTX 8.54 |
TCBI 8.43 |
TCBIO 8.12 |
FFNW 8.06 |
BOKF 7.92 |
HTLF 7.54 |
HTBK 7.18 |
OFED 6.94 |
GABC 0.89 |
WAFD 0.00 |
FFIN 0.00 |
ROA | 0.02 | 2/23 | HTBK 344% | TBBK 2% | FFIN 2% | WAFD 1% | UMBF 1% | GABC 1% | BOKF 1% | SMBC 1% | FNLC 1% | OFED 1% | CBAN 1% | MVBF 1% | OPOF 1% | BFST 1% | USCB 1% | TCBI 0% | HTLF 0% | FNWB 0% | FFNW 0% | CWBC 0% | IROQ 0% | TCBIO 0% | IBTX -2% |
ROE | 0.28 | 2/23 | HTBK 2816% |
TBBK 28% |
UMBF 13% |
FFIN 12% |
SMBC 10% |
FNLC 10% |
USCB 10% |
WAFD 8% |
BOKF 8% |
OFED 8% |
CBAN 8% |
BFST 8% |
OPOF 7% |
MVBF 6% |
HTLF 4% |
IROQ 2% |
TCBIO 2% |
TCBI 1% |
GABC 1% |
FFNW 1% |
CWBC 0% |
FNWB -4% |
IBTX -22% |
Current Ratio | 1.10 | 13/23 | HTBK 1.14 |
OFED 1.14 |
HTLF 1.13 |
GABC 1.13 |
BOKF 1.13 |
TCBI 1.12 |
IBTX 1.12 |
SMBC 1.12 |
FFNW 1.12 |
TCBIO 1.12 |
CWBC 1.11 |
BFST 1.11 |
TBBK 1.10 |
CBAN 1.10 |
IROQ 1.10 |
MVBF 1.10 |
FNLC 1.09 |
USCB 1.09 |
FNWB 1.08 |
OPOF 1.08 |
UMBF 1.07 |
WAFD -1.00 |
FFIN -1.00 |
Quick Ratio | 0.19 | 2/23 | CWBC 288.88 |
FFNW 184.95 |
TCBI 167.00 |
IROQ 41.50 |
HTBK 33.62 |
HTLF 32.55 |
FFIN 25.67 |
GABC 23.29 |
OPOF 18.47 |
UMBF 18.46 |
USCB 18.09 |
BOKF 15.02 |
MVBF 14.04 |
CBAN 13.92 |
TBBK 13.33 |
SMBC 13.09 |
WAFD 12.86 |
TCBIO 12.70 |
BFST 12.45 |
FNLC 10.85 |
OFED 10.41 |
IBTX -1.00 |
FNWB -1.00 |
Long Term Debt to Equity | 0.00 | 18/23 | FNWB} 2.08 |
IROQ} 1.38 |
CBAN} 0.90 |
BOKF} 0.87 |
OFED} 0.63 |
FFNW} 0.62 |
OPOF} 0.60 |
USCB} 0.59 |
IBTX} 0.26 |
SMBC} 0.25 |
MVBF} 0.24 |
TCBI} 0.20 |
TCBIO} 0.20 |
CWBC} 0.19 |
HTLF} 0.17 |
UMBF} 0.11 |
FFIN} 0.02 |
TBBK} 0.00 |
WAFD} 0.00 |
GABC} 0.00 |
HTBK} 0.00 |
FNLC} 0.00 |
BFST} 0.00 |
Debt to Equity | 0.00 | 18/23 | FNWB 2.08 |
IROQ 1.38 |
BOKF 1.00 |
CBAN 0.90 |
OFED 0.63 |
FFNW 0.62 |
OPOF 0.62 |
USCB 0.59 |
CWBC 0.56 |
TCBI 0.51 |
TCBIO 0.46 |
HTLF 0.43 |
IBTX 0.26 |
MVBF 0.26 |
SMBC 0.25 |
UMBF 0.11 |
FFIN 0.05 |
TBBK 0.00 |
WAFD 0.00 |
GABC 0.00 |
HTBK 0.00 |
FNLC 0.00 |
BFST 0.00 |
Burn Rate | -0.11 | 15/23 | TCBIO 18.05 |
BOKF 3.86 |
HTLF 2.62 |
IROQ 2.16 |
MVBF 1.85 |
FNWB 1.17 |
TCBI 0.86 |
FFIN 0.00 |
FFNW 0.00 |
FNLC 0.00 |
OFED 0.00 |
CBAN 0.00 |
CWBC 0.00 |
OPOF 0.00 |
TBBK -0.11 |
HTBK -2.81 |
GABC -2.98 |
UMBF -5.48 |
SMBC -15.44 |
BFST -19.35 |
USCB -20.68 |
WAFD -31.90 |
IBTX -1846.05 |
Cash to Cap | 0.00 | 15/23 | TCBIO 3.24 |
WAFD 0.62 |
BFST 0.39 |
SMBC 0.22 |
FNWB 0.16 |
BOKF 0.13 |
IROQ 0.10 |
USCB 0.10 |
TCBI 0.08 |
HTLF 0.08 |
UMBF 0.07 |
GABC 0.05 |
IBTX 0.04 |
MVBF 0.02 |
TBBK 0.00 |
FFIN 0.00 |
HTBK 0.00 |
FFNW 0.00 |
FNLC 0.00 |
OFED 0.00 |
CBAN 0.00 |
CWBC 0.00 |
OPOF 0.00 |
CCR | 18/23 | TCBI 7.30 |
MVBF 4.72 |
BOKF 4.02 |
OPOF 3.78 |
IROQ 3.31 |
CWBC 2.49 |
CBAN 2.30 |
HTLF 2.25 |
IBTX 1.70 |
USCB 1.60 |
FFIN 1.52 |
SMBC 1.37 |
FNLC 1.27 |
WAFD 1.05 |
TCBIO 0.15 |
FNWB -1.38 |
FFNW -3.43 |
TBBK |
UMBF |
GABC |
HTBK |
OFED |
BFST |
|
EV to EBITDA | -1.00 | 13/23 | IROQ} 213.69 |
MVBF} 182.44 |
CWBC} 127.74 |
OFED} 121.47 |
IBTX} 113.62 |
CBAN} 78.83 |
FFIN} 75.93 |
BOKF} 74.57 |
OPOF} 71.26 |
USCB} 50.13 |
HTLF} 40.28 |
FNLC} 31.31 |
TBBK} -1.00 |
WAFD} -1.00 |
UMBF} -1.00 |
GABC} -1.00 |
HTBK} -1.00 |
SMBC} -1.00 |
BFST} -1.00 |
TCBIO} -1.00 |
TCBI} -64.08 |
FNWB} -134.54 |
FFNW} -318.64 |
EV to Revenue | -1.00 | 16/23 | FFIN 9.73 |
CWBC 4.19 |
FNWB 3.92 |
IBTX 3.85 |
IROQ 3.85 |
OFED 3.84 |
FFNW 3.71 |
HTLF 3.58 |
BOKF 3.44 |
USCB 3.39 |
CBAN 3.21 |
TCBI 3.15 |
OPOF 2.78 |
FNLC 1.83 |
MVBF 1.49 |
TBBK -1.00 |
WAFD -1.00 |
UMBF -1.00 |
GABC -1.00 |
HTBK -1.00 |
SMBC -1.00 |
BFST -1.00 |
TCBIO -1.00 |