SolarWinds Corporation Peer Comparison
Metric | Value | Ranking | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $3.1 Billion | 2/16 | ESMT $3.9B |
SWI $3.1B |
FLYW $2.4B |
EVTC $2.2B |
EVCM $2.0B |
CSGS $1.9B |
NTCT $1.7B |
STER $1.6B |
GB $1.3B |
RDWR $1.0B |
BASE $967.4M |
SCWX $756.5M |
IIIV $579.7M |
IMXI $573.1M |
CCSI $556.1M |
LVOX $353.0M |
Gross Margin | 90% | 2/16 | FLYW 100% |
SWI 90% |
IMXI 90% |
BASE 87% |
RDWR 81% |
CCSI 80% |
IIIV 79% |
NTCT 78% |
ESMT 78% |
GB 76% |
SCWX 68% |
LVOX 68% |
EVCM 66% |
EVTC 52% |
CSGS 51% |
STER 30% |
Profit Margin | 35% | 1/16 | SWI 35% |
FLYW 25% |
CCSI 24% |
EVTC 12% |
ESMT 12% |
CSGS 11% |
GB 11% |
IMXI 10% |
NTCT 5% |
RDWR 5% |
STER -3% |
EVCM -5% |
IIIV -13% |
LVOX -16% |
SCWX -33% |
BASE -35% |
EBITDA margin | 29% | 3/16 | GB 44% |
CCSI 44% |
SWI 29% |
EVTC 19% |
IMXI 18% |
STER 18% |
CSGS 13% |
FLYW 13% |
ESMT 13% |
RDWR 11% |
IIIV 11% |
NTCT 7% |
EVCM -4% |
LVOX -12% |
SCWX -27% |
BASE -32% |
Quarterly Revenue | $210.3 Million | 3/16 | EVTC $628.7B |
CSGS $316.7M |
SWI $210.3M |
STER $200.5M |
NTCT $191.1M |
EVCM $176.3M |
IMXI $171.9M |
FLYW $156.8M |
GB $145.0M |
ESMT $97.7M |
CCSI $87.8M |
SCWX $82.7M |
RDWR $69.5M |
IIIV $56.0M |
BASE $51.6M |
LVOX $35.4M |
Quarterly Earnings | $72.7 Million | 2/16 | EVTC $72.5B |
SWI $72.7M |
FLYW $38.9M |
CSGS $34.5M |
CCSI $21.1M |
IMXI $17.3M |
GB $16.0M |
ESMT $11.5M |
NTCT $9.0M |
RDWR $3.1M |
LVOX -$5.7M |
STER -$6.2M |
IIIV -$7.5M |
EVCM -$9.2M |
BASE -$18.2M |
SCWX -$27.5M |
Quarterly Free Cash Flow | $0 Million | 13/16 | FLYW $190.9M |
GB $61.6M |
EVCM $36.1M |
CCSI $33.6M |
IMXI $23.4M |
ESMT $15.1M |
STER $10.8M |
SCWX $5.9M |
IIIV $3.7M |
LVOX -$795,000 |
NTCT -$4.6M |
BASE -$17.5M |
SWI -$0 |
CSGS -$0 |
EVTC -$0 |
RDWR -$0 |
Trailing 4 Quarters Revenue | $758.2 Million | 5/16 | EVTC $823.7B |
FLYW $100.9B |
CSGS $1.2B |
NTCT $787.2M |
SWI $758.2M |
STER $736.5M |
EVCM $693.2M |
IMXI $622.5M |
GB $510.3M |
ESMT $364.5M |
SCWX $339.7M |
IIIV $339.0M |
RDWR $266.9M |
CCSI $263.4M |
BASE $204.6M |
LVOX $143.3M |
Trailing 4 Quarters Earnings | $111.9 Million | 3/16 | EVTC $628.7B |
CSGS $316.7M |
SWI $210.3M |
STER $200.5M |
NTCT $191.1M |
EVCM $176.3M |
IMXI $171.9M |
FLYW $156.8M |
GB $145.0M |
ESMT $97.7M |
CCSI $87.8M |
SCWX $82.7M |
RDWR $69.5M |
IIIV $56.0M |
BASE $51.6M |
LVOX $35.4M |
Quarterly Earnings Growth | 12716% | 2/16 | EVTC 722400% |
SWI 12716% |
GB 2957% |
FLYW 265% |
CSGS 172% |
RDWR 146% |
ESMT 70% |
LVOX 26% |
IMXI 17% |
BASE -12% |
CCSI -12% |
IIIV -46% |
NTCT -58% |
SCWX -91% |
EVCM -1391% |
STER -2029% |
Annual Earnings Growth | 1209% | 3/16 | EVTC 88827% |
FLYW 3381% |
SWI 1209% |
IIIV 100% |
RDWR 91% |
GB 85% |
LVOX 39% |
CSGS 26% |
SCWX 22% |
IMXI 0% |
BASE -3% |
ESMT -9% |
CCSI -18% |
STER -826% |
EVCM -1481% |
NTCT -6863% |
Quarterly Revenue Growth | 6% | 8/16 | EVTC 362880% |
FLYW 27% |
ESMT 24% |
GB 17% |
RDWR 13% |
BASE 13% |
CSGS 7% |
SWI 6% |
STER 5% |
EVCM 1% |
IMXI 0% |
LVOX 0% |
NTCT -3% |
CCSI -3% |
SCWX -7% |
IIIV -40% |
Annual Revenue Growth | -1% | 11/16 | EVTC 122035% |
FLYW 26603% |
ESMT 21% |
BASE 17% |
GB 17% |
LVOX 7% |
CSGS 3% |
RDWR 3% |
EVCM 1% |
STER 1% |
SWI -1% |
NTCT -5% |
SCWX -8% |
IMXI -8% |
IIIV -10% |
CCSI -29% |
Cash On Hand | $251.9 Million | 4/16 | EVTC $275.4B |
FLYW $565.0M |
ESMT $366.0M |
SWI $251.9M |
CSGS $161.8M |
IMXI $156.6M |
RDWR $115.4M |
GB $103.7M |
EVCM $101.6M |
STER $74.2M |
CCSI $54.6M |
SCWX $53.1M |
BASE $33.0M |
LVOX $13.2M |
IIIV $9.7M |
NTCT -$0 |
Short Term Debt | $26.0 Million | 3/16 | EVTC $31.3B |
IIIV $29.7M |
SWI $26.0M |
CSGS $18.6M |
STER $18.5M |
NTCT $11.9M |
EVCM $5.5M |
ESMT $4.8M |
RDWR $4.3M |
LVOX $3.0M |
BASE $2.2M |
GB $1.1M |
SCWX -$0 |
IMXI -$0 |
FLYW -$0 |
CCSI -$0 |
Long Term Debt | $35.7 Million | 8/16 | EVTC $936.0B |
GB $616.0M |
CCSI $615.7M |
STER $537.7M |
EVCM $523.5M |
IIIV $347.9M |
NTCT $108.5M |
SWI $35.7M |
CSGS $25.0M |
ESMT $23.7M |
SCWX $4.8M |
BASE $3.7M |
LVOX $2.9M |
RDWR $0 |
IMXI $0 |
FLYW $0 |
PE | 28.06 | 2/16 | ESMT 155.97 |
SWI 28.06 |
GB 26.62 |
CSGS 21.49 |
IMXI 9.41 |
CCSI 7.79 |
FLYW 1.83 |
EVTC 0.03 |
NTCT -1.00 |
SCWX -1.00 |
RDWR -1.00 |
IIIV -1.00 |
BASE -1.00 |
LVOX -1.00 |
EVCM -1.00 |
STER -1.00 |
PS | 4.14 | 3/16 | ESMT 10.65 |
BASE 4.73 |
SWI 4.14 |
RDWR 3.77 |
EVCM 2.85 |
LVOX 2.46 |
GB 2.33 |
SCWX 2.23 |
STER 2.23 |
NTCT 2.21 |
CCSI 2.11 |
IIIV 1.71 |
CSGS 1.56 |
IMXI 0.92 |
FLYW 0.02 |
EVTC 0.00 |
PB | 2.24 | 10/16 | GB 11.25 |
BASE 7.63 |
CSGS 6.60 |
ESMT 4.61 |
IMXI 4.04 |
LVOX 4.00 |
RDWR 2.89 |
FLYW 2.84 |
EVCM 2.56 |
SWI 2.24 |
STER 2.23 |
SCWX 1.70 |
IIIV 1.68 |
NTCT 1.19 |
EVTC 0.00 |
CCSI 0.00 |
PC | 12.47 | 8/16 | IIIV 59.48 |
BASE 29.29 |
LVOX 26.73 |
STER 22.11 |
EVCM 19.42 |
SCWX 14.25 |
GB 12.60 |
SWI 12.47 |
CSGS 11.54 |
ESMT 10.60 |
CCSI 10.19 |
RDWR 8.71 |
FLYW 4.23 |
IMXI 3.66 |
EVTC 0.01 |
NTCT -1.00 |
Liabilities to Equity | 1.26 | 6/16 | GB 11.11 |
CSGS 4.31 |
EVTC 2.68 |
IMXI 2.39 |
IIIV 2.07 |
SWI 1.26 |
STER 0.99 |
LVOX 0.89 |
EVCM 0.88 |
RDWR 0.85 |
BASE 0.75 |
SCWX 0.50 |
FLYW 0.47 |
NTCT 0.42 |
ESMT 0.10 |
CCSI 0.00 |
ROA | 0.04 | 5/16 | FLYW 105% | IMXI 13% | CCSI 11% | CSGS 6% | SWI 4% | EVTC 4% | GB 4% | ESMT 3% | RDWR 0% | IIIV 0% | STER -1% | EVCM -4% | SCWX -13% | LVOX -15% | NTCT -29% | BASE -36% |
ROE | 0.08 | 6/16 | FLYW 155% |
GB 52% |
IMXI 43% |
CSGS 31% |
EVTC 17% |
SWI 8% |
ESMT 3% |
IIIV 0% |
RDWR -1% |
STER -2% |
EVCM -7% |
SCWX -19% |
LVOX -28% |
NTCT -41% |
BASE -63% |
CCSI -77% |
Current Ratio | 1.79 | 10/16 | ESMT 10.63 |
NTCT 3.39 |
FLYW 3.13 |
SCWX 3.01 |
RDWR 2.33 |
BASE 2.33 |
EVCM 2.13 |
LVOX 2.12 |
STER 2.01 |
SWI 1.79 |
IIIV 1.67 |
IMXI 1.42 |
EVTC 1.40 |
CSGS 1.23 |
GB 1.10 |
CCSI 0.87 |
Quick Ratio | 0.15 | 10/16 | ESMT 155.97 |
SWI 28.06 |
GB 26.62 |
CSGS 21.49 |
IMXI 9.41 |
CCSI 7.79 |
FLYW 1.83 |
EVTC 0.03 |
NTCT -1.00 |
SCWX -1.00 |
RDWR -1.00 |
IIIV -1.00 |
BASE -1.00 |
LVOX -1.00 |
EVCM -1.00 |
STER -1.00 |
Long Term Debt to Equity | 0.03 | 8/16 | GB} 5.93 |
EVTC} 1.86 |
IIIV} 1.39 |
STER} 0.73 |
EVCM} 0.68 |
CSGS} 0.09 |
NTCT} 0.07 |
SWI} 0.03 |
BASE} 0.03 |
LVOX} 0.03 |
ESMT} 0.03 |
SCWX} 0.01 |
RDWR} 0.00 |
IMXI} 0.00 |
FLYW} 0.00 |
CCSI} -6.61 |
Debt to Equity | 0.04 | 10/16 | GB 5.94 |
EVTC 1.92 |
IIIV 1.54 |
STER 0.77 |
EVCM 0.69 |
CSGS 0.15 |
NTCT 0.08 |
LVOX 0.07 |
BASE 0.05 |
SWI 0.04 |
ESMT 0.03 |
SCWX 0.01 |
RDWR 0.01 |
IMXI 0.00 |
FLYW 0.00 |
CCSI -6.61 |
Burn Rate | -3.89 | 10/16 | CCSI 15.56 |
GB 14.25 |
EVCM 3.23 |
STER 2.29 |
LVOX 1.99 |
SCWX 1.92 |
BASE 1.75 |
IIIV 0.34 |
NTCT 0.00 |
SWI -3.89 |
CSGS -5.61 |
IMXI -9.05 |
EVTC -10.11 |
FLYW -14.53 |
ESMT -39.05 |
RDWR -56.01 |
Cash to Cap | 0.08 | 8/16 | EVTC 127.65 |
IMXI 0.27 |
FLYW 0.24 |
RDWR 0.11 |
CCSI 0.10 |
CSGS 0.09 |
ESMT 0.09 |
SWI 0.08 |
GB 0.08 |
SCWX 0.07 |
EVCM 0.05 |
STER 0.05 |
LVOX 0.04 |
BASE 0.03 |
IIIV 0.02 |
NTCT 0.00 |
CCR | 14/16 | FLYW 4.91 |
GB 3.84 |
CCSI 1.59 |
IMXI 1.35 |
ESMT 1.31 |
BASE 0.96 |
LVOX 0.14 |
EVTC 0.00 |
SCWX -0.21 |
IIIV -0.49 |
NTCT -0.51 |
STER -1.73 |
EVCM -3.94 |
SWI |
CSGS |
RDWR |
|
EV to EBITDA | 48.89 | 7/16 | ESMT} 283.32 |
IIIV} 151.93 |
NTCT} 131.58 |
RDWR} 113.18 |
FLYW} 90.07 |
STER} 57.51 |
SWI} 48.89 |
CSGS} 41.33 |
GB} 32.95 |
CCSI} 29.08 |
IMXI} 13.35 |
EVTC} 5.82 |
SCWX} -31.96 |
BASE} -56.34 |
LVOX} -80.27 |
EVCM} -384.72 |
EV to Revenue | 3.89 | 4/16 | ESMT 9.72 |
BASE 4.59 |
CCSI 4.24 |
SWI 3.89 |
GB 3.73 |
EVCM 3.46 |
RDWR 3.35 |
STER 2.89 |
IIIV 2.82 |
LVOX 2.41 |
NTCT 2.36 |
SCWX 2.08 |
CSGS 1.46 |
EVTC 0.84 |
IMXI 0.67 |
FLYW 0.02 |