Loading...

Steel Dynamics, Inc. Peer Comparison

Metric Value Ranking
Market Cap $17.1 Billion 4/12 NUE
$33.4B
PKX
$20.0B
MT
$17.6B
STLD
$17.1B
RS
$15.1B
X
$7.8B
GGB
$6.6B
TX
$6.4B
CMC
$5.7B
CLF
$5.3B
SCHN
$906.7M
ZEUS
$418.7M
Gross Margin 17% 4/12 PKX
100%
RS
28%
ZEUS
21%
STLD
17%
CMC
17%
TX
17%
NUE
15%
GGB
13%
MT
10%
X
7%
SCHN
6%
CLF
4%
Profit Margin 9% 1/12 STLD
9%
NUE
8%
RS
7%
CMC
6%
GGB
5%
X
4%
MT
4%
PKX
3%
ZEUS
1%
CLF
0%
SCHN
-5%
TX
-16%
EBITDA margin 15% 1/12 STLD
15%
GGB
15%
CMC
13%
TX
12%
RS
11%
NUE
10%
MT
10%
X
9%
CLF
7%
ZEUS
4%
PKX
3%
SCHN
0%
Quarterly Revenue $4.6 Billion 5/12 MT
$32.5B
PKX
$13.9B
NUE
$8.1B
CLF
$5.1B
STLD
$4.6B
TX
$4.5B
X
$4.1B
RS
$3.6B
GGB
$3.4B
CMC
$2.1B
SCHN
$621.1M
ZEUS
$526.3M
Quarterly Earnings $428.0 Million 3/12 MT
$1.4B
NUE
$645.2M
STLD
$428.0M
PKX
$383.5M
RS
$267.8M
X
$183.0M
GGB
$176.4M
CMC
$119.4M
ZEUS
$7.7M
CLF
$2.0M
SCHN
-$33.9M
TX
-$721.0M
Quarterly Free Cash Flow -$36.6 Million 7/12 CLF
$362.0M
RS
$268.1M
TX
$247.2M
CMC
$115.8M
GGB
$41.0M
ZEUS
-$9.5M
STLD
-$36.6M
SCHN
-$70.1M
X
-$157.0M
MT
-$1.2B
PKX
-$1.3B
NUE
-$0
Trailing 4 Quarters Revenue $18.1 Billion 5/12 MT
$96.6B
PKX
$58.2B
NUE
$35.0B
CLF
$21.0B
STLD
$18.1B
X
$16.9B
RS
$14.2B
GGB
$13.3B
TX
$9.2B
CMC
$8.1B
SCHN
$2.8B
ZEUS
$2.5B
Trailing 4 Quarters Earnings $2.0 Billion 2/12 MT
$32.5B
PKX
$13.9B
NUE
$8.1B
CLF
$5.1B
STLD
$4.6B
TX
$4.5B
X
$4.1B
RS
$3.6B
GGB
$3.4B
CMC
$2.1B
SCHN
$621.1M
ZEUS
$526.3M
Quarterly Earnings Growth -47% 4/12 MT
-22%
RS
-30%
PKX
-31%
STLD
-47%
CMC
-49%
ZEUS
-49%
GGB
-60%
NUE
-62%
X
-62%
CLF
-99%
TX
-215%
SCHN
-880%
Annual Earnings Growth -26% 3/12 PKX
195%
ZEUS
85%
STLD
-26%
RS
-26%
CMC
-27%
SCHN
-34%
X
-47%
NUE
-52%
GGB
-57%
MT
-75%
CLF
-80%
TX
-121%
Quarterly Revenue Growth -9% 6/12 MT
75%
TX
16%
RS
-6%
PKX
-7%
ZEUS
-8%
STLD
-9%
GGB
-9%
CMC
-11%
CLF
-15%
X
-18%
SCHN
-18%
NUE
-23%
Annual Revenue Growth -8% 7/12 MT
30%
SCHN
11%
ZEUS
8%
PKX
-2%
CMC
-3%
CLF
-4%
STLD
-8%
X
-8%
RS
-10%
GGB
-14%
NUE
-24%
TX
-37%
Cash On Hand $830.0 Million 7/12 PKX
$13.7B
MT
$5.9B
NUE
$4.6B
X
$2.0B
TX
$1.7B
GGB
$1.0B
STLD
$830.0M
CMC
$698.3M
RS
$350.8M
CLF
$110.0M
SCHN
$13.6M
ZEUS
$9.4M
Short Term Debt $815.6 Million 4/12 PKX
$6.1B
MT
$2.4B
NUE
$1.2B
STLD
$815.6M
TX
$804.6M
GGB
$436.3M
X
$202.0M
CMC
$62.9M
RS
$57.7M
ZEUS
$7.6M
SCHN
$5.5M
CLF
-$0
Long Term Debt $2.2 Billion 7/12 PKX
$15.2B
MT
$7.9B
NUE
$5.6B
X
$4.1B
CLF
$3.5B
GGB
$2.2B
STLD
$2.2B
TX
$1.2B
RS
$1.1B
CMC
$1.1B
SCHN
$467.5M
ZEUS
$209.2M
PE 8.47 7/12 CLF
120.73
PKX
18.56
MT
13.81
X
13.64
RS
13.24
CMC
10.09
STLD
8.47
NUE
7.42
GGB
6.33
ZEUS
5.08
SCHN
-1.00
TX
-1.00
PS 0.94 5/12 PKX
448.40
GGB
2.41
RS
1.06
NUE
0.95
STLD
0.94
CMC
0.70
TX
0.69
X
0.46
SCHN
0.32
CLF
0.25
MT
0.18
ZEUS
0.17
PB 1.87 2/12 RS
1.98
STLD
1.87
NUE
1.53
CMC
1.34
SCHN
1.07
ZEUS
0.74
CLF
0.72
X
0.68
GGB
0.58
TX
0.39
MT
0.32
PKX
0.00
PC 20.55 5/12 SCHN
66.86
CLF
48.29
ZEUS
44.34
RS
42.98
STLD
20.55
CMC
8.18
NUE
7.19
GGB
6.55
X
3.83
TX
3.69
MT
2.98
PKX
1.46
Liabilities to Equity 0.65 7/12 PKX
1.88
CLF
1.34
SCHN
1.06
X
0.78
ZEUS
0.77
MT
0.70
STLD
0.65
TX
0.63
NUE
0.60
CMC
0.58
GGB
0.49
RS
0.37
ROA 0.13 1/12 STLD
13%
NUE
13%
RS
11%
CMC
8%
ZEUS
8%
X
3%
GGB
1%
MT
1%
CLF
0%
PKX
0%
TX
-2%
SCHN
-4%
ROE 0.22 1/12 STLD
22%
NUE
22%
RS
15%
ZEUS
14%
CMC
13%
X
5%
GGB
2%
MT
2%
CLF
1%
PKX
0%
TX
-3%
SCHN
-8%
Current Ratio 2.54 6/12 RS
3.71
TX
3.15
GGB
3.05
NUE
2.75
CMC
2.74
STLD
2.54
MT
2.49
ZEUS
2.30
X
2.29
SCHN
1.94
CLF
1.77
PKX
1.00
Quick Ratio 0.21 6/12 CLF
120.73
PKX
18.56
MT
13.81
X
13.64
RS
13.24
CMC
10.09
STLD
8.47
NUE
7.42
GGB
6.33
ZEUS
5.08
SCHN
-1.00
TX
-1.00
Long Term Debt to Equity 0.24 8/12 SCHN}
0.55
CLF}
0.49
ZEUS}
0.37
X}
0.36
PKX}
0.36
NUE}
0.27
CMC}
0.27
STLD}
0.24
GGB}
0.20
MT}
0.15
RS}
0.15
TX}
0.10
Debt to Equity 0.33 6/12 SCHN
0.56
PKX
0.51
CLF
0.49
ZEUS
0.43
X
0.38
STLD
0.33
NUE
0.33
CMC
0.28
GGB
0.25
MT
0.21
TX
0.19
RS
0.18
Burn Rate -6.12 9/12 X
66.66
PKX
6.44
GGB
6.19
ZEUS
3.61
TX
1.77
CLF
0.80
SCHN
0.25
RS
-1.69
STLD
-6.12
MT
-11.01
CMC
-12.00
NUE
-42.82
Cash to Cap 0.05 8/12 PKX
0.69
MT
0.34
TX
0.27
X
0.26
GGB
0.15
NUE
0.14
CMC
0.12
STLD
0.05
CLF
0.02
RS
0.02
ZEUS
0.02
SCHN
0.01
CCR -0.09 6/12 CLF
181.00
SCHN
2.06
RS
1.00
CMC
0.97
GGB
0.23
STLD
-0.09
TX
-0.34
X
-0.86
MT
-0.87
ZEUS
-1.23
PKX
-3.27
NUE
EV to EBITDA 28.48 5/12 SCHN}
6383.95
NUE}
42.86
RS}
38.52
ZEUS}
29.39
STLD}
28.48
X}
26.75
CLF}
26.00
CMC}
23.78
PKX}
19.72
TX}
13.30
MT}
6.72
GGB}
4.29
EV to Revenue 1.06 3/12 PKX
169.54
RS
1.13
STLD
1.06
NUE
1.02
GGB
0.78
CMC
0.76
TX
0.74
X
0.60
SCHN
0.48
CLF
0.41
ZEUS
0.27
MT
0.24