Splunk Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $26.4 Billion | 8/12 | PLTR $256.6B |
ADBE $201.4B |
PANW $129.1B |
CRWD $107.1B |
VMW $61.5B |
NET $59.2B |
ZS $32.1B |
SPLK $26.4B |
MDB $21.8B |
OKTA $16.1B |
PATH $7.8B |
NEWR $6.2B |
Gross Margin | 85% | 2/12 | ADBE 89% |
SPLK 85% |
PATH 82% |
VMW 81% |
PLTR 79% |
NEWR 78% |
NET 78% |
ZS 77% |
OKTA 76% |
MDB 75% |
CRWD 75% |
PANW 74% |
Profit Margin | 29% | 2/12 | ADBE 30% |
SPLK 29% |
PANW 16% |
VMW 14% |
PLTR 10% |
OKTA 2% |
MDB -2% |
ZS -2% |
CRWD -2% |
PATH -3% |
NET -4% |
NEWR -10% |
EBITDA margin | 34% | 2/12 | ADBE 35% |
SPLK 34% |
VMW 26% |
PANW 21% |
CRWD 5% |
PLTR 1% |
OKTA -2% |
MDB -5% |
ZS -5% |
NEWR -5% |
NET -7% |
PATH -11% |
Quarterly Revenue | $1.5 Billion | 4/12 | ADBE $5.6B |
VMW $3.4B |
PANW $2.1B |
SPLK $1.5B |
CRWD $1.0B |
PLTR $827.5M |
OKTA $665.0M |
ZS $628.0M |
MDB $529.4M |
NET $430.1M |
PATH $354.7M |
NEWR $242.8M |
Quarterly Earnings | $426.5 Million | 3/12 | ADBE $1.7B |
VMW $477.0M |
SPLK $426.5M |
PANW $350.7M |
PLTR $79.0M |
OKTA $16.0M |
MDB -$9.8M |
PATH -$10.7M |
ZS -$12.1M |
NET -$15.3M |
CRWD -$16.8M |
NEWR -$23.8M |
Quarterly Free Cash Flow | $416.8 Million | 4/12 | ADBE $2.9B |
PANW $1.5B |
PLTR $457.2M |
SPLK $416.8M |
VMW $350.0M |
ZS $331.3M |
CRWD $247.4M |
OKTA $158.0M |
NET $104.7M |
MDB $35.5M |
PATH $23.2M |
NEWR -$35.5M |
Trailing 4 Quarters Revenue | $4.2 Billion | 4/12 | ADBE $21.5B |
VMW $13.6B |
PANW $8.3B |
SPLK $4.2B |
CRWD $3.7B |
PLTR $2.9B |
OKTA $2.5B |
ZS $2.3B |
MDB $1.9B |
NET $1.6B |
PATH $1.4B |
NEWR $967.6M |
Trailing 4 Quarters Earnings | $263.7 Million | 5/12 | ADBE $5.6B |
VMW $3.4B |
PANW $2.1B |
SPLK $1.5B |
CRWD $1.0B |
PLTR $827.5M |
OKTA $665.0M |
ZS $628.0M |
MDB $529.4M |
NET $430.1M |
PATH $354.7M |
NEWR $242.8M |
Quarterly Earnings Growth | 59% | 6/12 | OKTA 120% |
PANW 81% |
MDB 67% |
PATH 66% |
ZS 64% |
SPLK 59% |
NEWR 49% |
VMW 37% |
NET 35% |
ADBE 13% |
PLTR -15% |
CRWD -163% |
Annual Earnings Growth | 54% | 7/12 | PANW 212% |
CRWD 143% |
OKTA 91% |
ZS 71% |
NET 69% |
PATH 57% |
SPLK 54% |
PLTR 50% |
VMW 33% |
NEWR 29% |
ADBE -2% |
MDB -41% |
Quarterly Revenue Growth | 19% | 6/12 | PLTR 36% |
CRWD 29% |
NET 28% |
ZS 26% |
MDB 22% |
SPLK 19% |
OKTA 14% |
PANW 14% |
ADBE 11% |
PATH 9% |
NEWR 7% |
VMW 2% |
Annual Revenue Growth | 4% | 12/12 | PLTR 26% |
CRWD 25% |
NET 25% |
ZS 23% |
PATH 19% |
OKTA 12% |
MDB 12% |
NEWR 10% |
ADBE 9% |
VMW 8% |
PANW 7% |
SPLK 4% |
Cash On Hand | $1.6 Billion | 6/12 | ADBE $7.6B |
VMW $6.8B |
CRWD $4.3B |
PANW $2.3B |
PLTR $2.1B |
SPLK $1.6B |
ZS $1.6B |
PATH $773.6M |
MDB $673.1M |
OKTA $310.0M |
NEWR $301.9M |
NET $182.9M |
Short Term Debt | $1 | 9/12 | VMW $1.0B |
ADBE $150.0M |
ZS $49.6M |
PLTR $44.0M |
NET $43.0M |
CRWD $15.7M |
MDB $10.8M |
NEWR $9.2M |
SPLK $1 |
OKTA -$0 |
PANW -$0 |
PATH -$0 |
Long Term Debt | $3.1 Billion | 2/12 | VMW $10.2B |
SPLK $3.1B |
NET $1.4B |
ZS $1.2B |
MDB $1.2B |
PANW $1.0B |
OKTA $960.0M |
CRWD $776.3M |
ADBE $353.0M |
PLTR $195.2M |
PATH $76.8M |
NEWR $33.5M |
PE | 100.27 | 3/12 | CRWD 844.88 |
PLTR 555.08 |
SPLK 100.27 |
PANW 47.22 |
VMW 43.14 |
ADBE 36.23 |
OKTA -1.00 |
MDB -1.00 |
ZS -1.00 |
NEWR -1.00 |
NET -1.00 |
PATH -1.00 |
PS | 6.27 | 10/12 | PLTR 89.53 |
NET 37.67 |
CRWD 28.62 |
PANW 15.58 |
ZS 13.96 |
MDB 11.37 |
ADBE 9.37 |
NEWR 6.38 |
OKTA 6.35 |
SPLK 6.27 |
PATH 5.50 |
VMW 4.52 |
PB | 35.71 | 3/12 | NET 60.86 |
PLTR 50.36 |
SPLK 35.71 |
CRWD 34.58 |
VMW 24.15 |
ZS 22.47 |
PANW 21.84 |
NEWR 14.65 |
MDB 14.50 |
ADBE 14.28 |
PATH 4.48 |
OKTA 2.57 |
PC | 16.09 | 10/12 | NET 323.84 |
PLTR 122.25 |
PANW 56.55 |
OKTA 51.86 |
MDB 32.36 |
ADBE 26.46 |
CRWD 25.13 |
ZS 20.66 |
NEWR 20.47 |
SPLK 16.09 |
PATH 10.03 |
VMW 9.05 |
Liabilities to Equity | 8.03 | 2/12 | VMW 11.64 |
SPLK 8.03 |
PANW 2.45 |
ZS 2.30 |
NET 2.15 |
CRWD 1.53 |
NEWR 1.22 |
MDB 1.15 |
ADBE 1.14 |
PATH 0.54 |
OKTA 0.44 |
PLTR 0.25 |
ROA | 0.04 | 4/12 | ADBE 18% | PANW 13% | PLTR 7% | SPLK 4% | VMW 4% | CRWD 2% | OKTA 0% | ZS -1% | NET -3% | PATH -3% | MDB -6% | NEWR -16% |
ROE | 0.36 | 4/12 | VMW 56% |
PANW 46% |
ADBE 39% |
SPLK 36% |
PLTR 9% |
CRWD 4% |
OKTA -1% |
ZS -3% |
PATH -5% |
NET -10% |
MDB -13% |
NEWR -36% |
Current Ratio | 1.12 | 11/12 | PLTR 5.09 |
OKTA 3.28 |
PATH 2.86 |
NEWR 1.89 |
ADBE 1.87 |
MDB 1.87 |
CRWD 1.66 |
NET 1.47 |
ZS 1.44 |
PANW 1.41 |
SPLK 1.12 |
VMW 1.09 |
Quick Ratio | 0.34 | 10/12 | CRWD 844.88 |
PLTR 555.08 |
SPLK 100.27 |
PANW 47.22 |
VMW 43.14 |
ADBE 36.23 |
OKTA -1.00 |
MDB -1.00 |
ZS -1.00 |
NEWR -1.00 |
NET -1.00 |
PATH -1.00 |
Long Term Debt to Equity | 4.20 | 1/12 | SPLK} 4.20 |
VMW} 4.02 |
NET} 1.45 |
ZS} 0.83 |
MDB} 0.77 |
CRWD} 0.25 |
PANW} 0.17 |
OKTA} 0.15 |
NEWR} 0.09 |
PLTR} 0.04 |
PATH} 0.04 |
ADBE} 0.03 |
Debt to Equity | 4.40 | 2/12 | VMW 4.41 |
SPLK 4.40 |
NET 1.49 |
ZS 0.87 |
MDB 0.77 |
CRWD 0.26 |
PANW 0.17 |
OKTA 0.15 |
NEWR 0.11 |
PLTR 0.05 |
PATH 0.04 |
ADBE 0.03 |
Burn Rate | -5.44 | 10/12 | CRWD 82.26 |
PATH 56.36 |
VMW 37.29 |
ZS 21.59 |
OKTA 13.84 |
MDB 11.49 |
NEWR 11.02 |
NET 2.22 |
ADBE -4.67 |
SPLK -5.44 |
PANW -7.37 |
PLTR -34.86 |
Cash to Cap | 0.06 | 3/12 | VMW 0.11 |
PATH 0.10 |
SPLK 0.06 |
ZS 0.05 |
NEWR 0.05 |
ADBE 0.04 |
CRWD 0.04 |
MDB 0.03 |
OKTA 0.02 |
PANW 0.02 |
PLTR 0.01 |
NET 0.00 |
CCR | 0.98 | 6/12 | OKTA 9.88 |
PLTR 5.79 |
PANW 4.30 |
ADBE 1.71 |
NEWR 1.49 |
SPLK 0.98 |
VMW 0.73 |
PATH -2.18 |
MDB -3.63 |
NET -6.83 |
CRWD -14.71 |
ZS -27.49 |
EV to EBITDA | 55.60 | 6/12 | PLTR} 23063.60 |
CRWD} 2019.34 |
PANW} 282.08 |
ADBE} 99.26 |
VMW} 73.12 |
SPLK} 55.60 |
PATH} -181.91 |
NEWR} -535.24 |
MDB} -872.61 |
ZS} -1036.60 |
OKTA} -1045.36 |
NET} -1964.43 |
EV to Revenue | 6.66 | 8/12 | PLTR 88.88 |
NET 38.48 |
CRWD 27.69 |
PANW 15.42 |
ZS 13.83 |
MDB 11.62 |
ADBE 9.03 |
SPLK 6.66 |
OKTA 6.60 |
NEWR 6.12 |
PATH 5.01 |
VMW 4.85 |