Synopsys, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $69.6 Billion | 4/11 | ADBE $169.4B |
PANW $124.2B |
CRWD $91.5B |
SNPS $69.6B |
NET $40.7B |
ZS $31.6B |
SPLK $26.4B |
NTNX $19.4B |
OKTA $18.9B |
MDB $14.1B |
PATH $5.9B |
| Gross Margin | 81% | 5/11 | ADBE 89% |
NTNX 87% |
SPLK 85% |
PATH 85% |
SNPS 81% |
OKTA 77% |
ZS 77% |
NET 76% |
CRWD 74% |
PANW 73% |
MDB 73% |
| Profit Margin | 20% | 3/11 | ADBE 32% |
SPLK 29% |
SNPS 20% |
PANW 12% |
PATH 12% |
NTNX 9% |
OKTA 3% |
MDB 3% |
ZS -1% |
NET -3% |
CRWD -9% |
| EBITDA margin | 24% | 3/11 | ADBE 38% |
SPLK 34% |
SNPS 24% |
PANW 18% |
NTNX 13% |
PATH 8% |
OKTA 6% |
MDB -3% |
ZS -8% |
CRWD -8% |
NET -8% |
| Quarterly Revenue | $1.5 Billion | 4/11 | ADBE $5.7B |
PANW $2.3B |
SPLK $1.5B |
SNPS $1.5B |
CRWD $1.1B |
OKTA $682.0M |
NTNX $654.7M |
ZS $647.9M |
MDB $548.4M |
NET $459.9M |
PATH $423.6M |
| Quarterly Earnings | $295.7 Million | 3/11 | ADBE $1.8B |
SPLK $426.5M |
SNPS $295.7M |
PANW $267.3M |
NTNX $56.4M |
PATH $51.8M |
OKTA $23.0M |
MDB $15.8M |
ZS -$7.7M |
NET -$12.8M |
CRWD -$92.3M |
| Quarterly Free Cash Flow | -$108.2 Million | 9/11 | ADBE $2.5B |
PANW $556.9M |
SPLK $416.8M |
OKTA $284.0M |
CRWD $258.5M |
NTNX $187.1M |
ZS $179.4M |
MDB $50.5M |
SNPS -$108.2M |
NET -$0 |
PATH -$0 |
| Trailing 4 Quarters Revenue | $6.1 Billion | 3/11 | ADBE $22.0B |
PANW $8.6B |
SNPS $6.1B |
SPLK $4.2B |
CRWD $4.0B |
OKTA $2.6B |
ZS $2.4B |
NTNX $2.3B |
MDB $2.0B |
NET $1.7B |
PATH $1.4B |
| Trailing 4 Quarters Earnings | $2.1 Billion | 2/11 | ADBE $5.7B |
PANW $2.3B |
SPLK $1.5B |
SNPS $1.5B |
CRWD $1.1B |
OKTA $682.0M |
NTNX $654.7M |
ZS $647.9M |
MDB $548.4M |
NET $459.9M |
PATH $423.6M |
| Quarterly Earnings Growth | -34% | 9/11 | ADBE 192% |
OKTA 152% |
MDB 129% |
ZS 73% |
NTNX 72% |
SPLK 59% |
NET 54% |
PATH 53% |
SNPS -34% |
PANW -85% |
CRWD -272% |
| Annual Earnings Growth | 40% | 4/11 | OKTA 110% |
ZS 88% |
SPLK 54% |
SNPS 40% |
ADBE 33% |
NET 20% |
MDB 10% |
PATH -21% |
PANW -46% |
CRWD -114% |
NTNX -275% |
| Quarterly Revenue Growth | -12% | 11/11 | NET 27% |
CRWD 25% |
ZS 23% |
MDB 20% |
SPLK 19% |
NTNX 16% |
PANW 14% |
OKTA 13% |
ADBE 10% |
PATH 5% |
SNPS -12% |
| Annual Revenue Growth | -6% | 11/11 | CRWD 23% |
NET 22% |
ZS 20% |
MDB 14% |
PANW 13% |
OKTA 11% |
NTNX 10% |
ADBE 8% |
SPLK 4% |
PATH 3% |
SNPS -6% |
| Cash On Hand | $3.7 Billion | 3/11 | ADBE $6.8B |
CRWD $4.3B |
SNPS $3.7B |
PANW $2.2B |
ZS $1.8B |
SPLK $1.6B |
NTNX $1.1B |
PATH $879.2M |
MDB $490.1M |
OKTA $409.0M |
NET $147.7M |
| Short Term Debt | $99.3 Million | 2/11 | OKTA $613.0M |
SNPS $99.3M |
ADBE $74.0M |
ZS $49.9M |
NET $47.6M |
NTNX $21.8M |
CRWD $13.8M |
MDB $9.1M |
SPLK $1 |
PANW -$0 |
PATH -$0 |
| Long Term Debt | $565.7 Million | 7/11 | SPLK $3.1B |
NTNX $1.4B |
NET $1.4B |
ZS $1.2B |
PANW $896.8M |
CRWD $775.1M |
SNPS $565.7M |
OKTA $443.0M |
ADBE $334.0M |
PATH $74.2M |
MDB $27.4M |
| PE | 33.29 | 4/11 | OKTA 675.59 |
SPLK 100.27 |
PANW 98.98 |
SNPS 33.29 |
ADBE 25.10 |
NTNX -1.00 |
MDB -1.00 |
ZS -1.00 |
CRWD -1.00 |
NET -1.00 |
PATH -1.00 |
| PS | 11.47 | 5/11 | NET 24.38 |
CRWD 23.14 |
PANW 14.49 |
ZS 13.03 |
SNPS 11.47 |
NTNX 8.38 |
ADBE 7.69 |
OKTA 7.25 |
MDB 7.03 |
SPLK 6.27 |
PATH 4.16 |
| PB | 7.48 | 7/11 | NET 38.90 |
SPLK 35.71 |
CRWD 27.56 |
ZS 19.63 |
PANW 19.48 |
ADBE 12.94 |
SNPS 7.48 |
MDB 5.07 |
PATH 3.22 |
OKTA 2.95 |
NTNX 0.00 |
| PC | 19.05 | 7/11 | NET 275.56 |
PANW 55.77 |
OKTA 46.25 |
MDB 28.76 |
ADBE 25.07 |
CRWD 21.16 |
SNPS 19.05 |
NTNX 18.12 |
ZS 17.94 |
SPLK 16.09 |
PATH 6.76 |
| Liabilities to Equity | 0.40 | 9/11 | SPLK 8.03 |
PANW 2.29 |
NET 2.16 |
ZS 2.11 |
CRWD 1.64 |
ADBE 1.29 |
PATH 0.55 |
OKTA 0.47 |
SNPS 0.40 |
MDB 0.23 |
NTNX 0.00 |
| ROA | 0.16 | 2/11 | ADBE 23% | SNPS 16% | PANW 6% | SPLK 4% | OKTA 0% | ZS 0% | CRWD 0% | NTNX -2% | NET -2% | PATH -3% | MDB -4% |
| ROE | 0.22 | 3/11 | ADBE 52% |
SPLK 36% |
SNPS 22% |
PANW 20% |
NTNX 7% |
OKTA 0% |
ZS -1% |
CRWD -1% |
PATH -4% |
MDB -5% |
NET -8% |
| Current Ratio | 3.49 | 2/11 | MDB 5.29 |
SNPS 3.49 |
OKTA 3.11 |
PATH 2.81 |
ADBE 1.78 |
CRWD 1.62 |
ZS 1.47 |
NET 1.46 |
PANW 1.44 |
SPLK 1.12 |
NTNX 0.79 |
| Quick Ratio | 1.02 | 3/11 | OKTA 675.59 |
SPLK 100.27 |
PANW 98.98 |
SNPS 33.29 |
ADBE 25.10 |
NTNX -1.00 |
MDB -1.00 |
ZS -1.00 |
CRWD -1.00 |
NET -1.00 |
PATH -1.00 |
| Long Term Debt to Equity | 0.06 | 7/11 | SPLK} 4.20 |
NET} 1.35 |
ZS} 0.74 |
CRWD} 0.24 |
PANW} 0.14 |
OKTA} 0.07 |
SNPS} 0.06 |
PATH} 0.04 |
ADBE} 0.03 |
MDB} 0.01 |
NTNX} -1.78 |
| Debt to Equity | 0.07 | 7/11 | SPLK 4.40 |
NET 1.40 |
ZS 0.77 |
CRWD 0.24 |
OKTA 0.15 |
PANW 0.14 |
SNPS 0.07 |
PATH 0.04 |
ADBE 0.03 |
MDB 0.01 |
NTNX -1.80 |
| Burn Rate | -14.72 | 9/11 | NTNX 166.58 |
CRWD 34.11 |
ZS 25.96 |
OKTA 2.76 |
NET 1.81 |
ADBE -3.80 |
SPLK -5.44 |
PANW -9.62 |
SNPS -14.72 |
PATH -18.01 |
MDB -39.37 |
| Cash to Cap | 0.05 | 5/11 | PATH 0.15 |
NTNX 0.06 |
SPLK 0.06 |
ZS 0.06 |
SNPS 0.05 |
CRWD 0.05 |
ADBE 0.04 |
MDB 0.03 |
OKTA 0.02 |
PANW 0.02 |
NET 0.00 |
| CCR | -0.37 | 7/11 | OKTA 12.35 |
NTNX 3.32 |
MDB 3.19 |
PANW 2.08 |
ADBE 1.36 |
SPLK 0.98 |
SNPS -0.37 |
CRWD -2.80 |
ZS -23.23 |
NET |
PATH |
| EV to EBITDA | 190.53 | 4/11 | OKTA} 452.55 |
PANW} 297.44 |
NTNX} 233.03 |
SNPS} 190.53 |
PATH} 152.99 |
ADBE} 75.40 |
SPLK} 55.60 |
ZS} -610.64 |
MDB} -735.03 |
CRWD} -1030.92 |
NET} -1210.10 |
| EV to Revenue | 10.98 | 5/11 | NET 25.16 |
CRWD 22.24 |
PANW 14.33 |
ZS 12.81 |
SNPS 10.98 |
NTNX 8.54 |
OKTA 7.46 |
ADBE 7.40 |
MDB 6.80 |
SPLK 6.66 |
PATH 3.60 |