SLB Competition Analysis

Schlumberger Limited Peer Comparison

Metric	Value	Ranking
Market Cap	$56.5 Billion	1/15	SLB $56.5B	BKR $33.1B	HAL $24.7B	TS $16.6B	FTI $10.2B	WFRD $6.6B	NOV $6.3B	CHX $5.4B	VAL $4.0B	TDW $3.7B	WHD $3.7B	NEX $2.4B	OII $2.3B	XPRO $2.0B	DNOW $1.3B
Gross Margin	21%	11/15	TDW 48%	WHD 38%	TS 35%	WFRD 34%	CHX 32%	NOV 27%	VAL 23%	FTI 22%	DNOW 22%	NEX 22%	SLB 21%	BKR 21%	HAL 19%	OII 18%	XPRO 13%
Profit Margin	12%	5/15	VAL 25%	WHD 17%	NEX 16%	TDW 15%	SLB 12%	HAL 12%	TS 10%	NOV 10%	WFRD 9%	FTI 8%	BKR 8%	CHX 6%	OII 5%	DNOW 4%	XPRO 3%
EBITDA margin	23%	5/15	TDW 35%	WHD 34%	WFRD 25%	TS 24%	SLB 23%	VAL 23%	HAL 22%	NOV 18%	NEX 18%	CHX 18%	FTI 17%	BKR 16%	XPRO 16%	OII 13%	DNOW 7%
Quarterly Revenue	$9.1 Billion	1/15	SLB $9.1B	BKR $7.1B	HAL $5.8B	TS $3.3B	FTI $2.3B	NOV $2.2B	WFRD $1.4B	NEX $945.1M	CHX $893.3M	OII $668.8M	DNOW $633.0M	VAL $610.1M	XPRO $469.6M	TDW $339.2M	WHD $290.4M
Quarterly Earnings	$1.1 Billion	1/15	SLB $1.1B	HAL $709.0M	BKR $579.0M	TS $335.2M	NOV $226.0M	FTI $186.5M	NEX $150.1M	VAL $149.6M	WFRD $125.0M	CHX $52.6M	TDW $50.4M	WHD $49.8M	OII $35.0M	DNOW $23.0M	XPRO $15.3M
Quarterly Free Cash Flow	$911.0 Billion	1/15	SLB $911.0M	TS $827.0M	HAL $734.0M	NOV $350.0M	FTI $180.1M	NEX $124.3M	WFRD $88.0M	WHD $68.5M	BKR $56.0M	CHX $34.2M	OII $31.5M	DNOW $18.0M	TDW -$0	XPRO -$49.5M	VAL -$98.2M
Trailing 4 Quarters Revenue	$35.2 Billion	1/15	SLB $35.2B	BKR $27.0B	HAL $23.2B	TS $13.4B	NOV $8.9B	FTI $8.5B	WFRD $5.4B	CHX $3.7B	NEX $3.6B	OII $2.6B	DNOW $2.3B	VAL $2.1B	XPRO $1.6B	TDW $1.3B	WHD $1.1B
Trailing 4 Quarters Earnings	$4.4 Billion	1/15	SLB $9.1B	BKR $7.1B	HAL $5.8B	TS $3.3B	FTI $2.3B	NOV $2.2B	WFRD $1.4B	NEX $945.1M	CHX $893.3M	OII $668.8M	DNOW $633.0M	VAL $610.1M	XPRO $469.6M	TDW $339.2M	WHD $290.4M
Quarterly Earnings Growth	8%	11/15	VAL 609%	FTI 314%	TDW 123%	NEX 119%	WHD 101%	OII 84%	XPRO 64%	WFRD 52%	NOV 46%	BKR 41%	SLB 8%	HAL -25%	DNOW -32%	CHX -45%	TS -70%
Annual Earnings Growth	15%	10/15	FTI 863%	VAL 824%	NEX 577%	OII 299%	TDW 194%	NOV 98%	DNOW 78%	WFRD 68%	WHD 24%	SLB 15%	CHX 12%	HAL -7%	BKR -7%	TS -39%	XPRO -40%
Quarterly Revenue Growth	13%	5/15	TDW 58%	VAL 47%	FTI 18%	XPRO 18%	SLB 13%	BKR 13%	OII 12%	NEX 12%	WFRD 10%	DNOW 7%	NOV 6%	HAL 1%	CHX -4%	WHD -5%	TS -18%
Annual Revenue Growth	12%	10/15	TDW 59%	NEX 33%	VAL 22%	FTI 19%	OII 16%	BKR 15%	XPRO 15%	WHD 14%	WFRD 13%	SLB 12%	NOV 12%	HAL 2%	DNOW 0%	CHX -2%	TS -19%
Cash On Hand	$3.0 Billion	1/15	SLB $3.0B	BKR $2.3B	HAL $2.1B	WFRD $920.0M	TS $850.2M	NOV $827.0M	FTI $708.2M	VAL $410.3M	CHX $393.3M	OII $382.9M	TDW $315.9M	NEX $310.2M	WHD $246.5M	DNOW $197.0M	XPRO $135.5M
Short Term Debt	$1.0 Billion	1/15	SLB $1.0B	TS $607.1M	FTI $536.7M	HAL $258.0M	NOV $123.0M	OII $118.6M	TDW $103.0M	NEX $76.7M	WFRD $66.0M	BKR $34.0M	VAL $29.3M	CHX $28.1M	XPRO $19.7M	DNOW $12.0M	WHD $11.3M
Long Term Debt	$12.2 Billion	1/15	SLB $12.2B	HAL $7.6B	BKR $5.9B	NOV $1.7B	WFRD $1.6B	VAL $1.1B	FTI $646.8M	TDW $608.0M	CHX $592.9M	OII $479.4M	NEX $379.7M	XPRO $121.1M	DNOW $52.0M	WHD $28.3M	TS $21.4M
PE	12.80	8/15	TDW 23.01	FTI 21.06	WHD 19.47	OII 18.63	CHX 16.89	BKR 16.61	WFRD 13.18	SLB 12.80	HAL 9.19	TS 6.07	NOV 5.96	DNOW 5.60	VAL 3.87	NEX 3.78	XPRO -1.00
PS	1.61	4/15	WHD 3.29	TDW 2.94	VAL 1.91	SLB 1.61	CHX 1.46	TS 1.24	XPRO 1.24	BKR 1.22	FTI 1.21	WFRD 1.21	HAL 1.07	OII 0.91	NOV 0.71	NEX 0.66	DNOW 0.54
PB	2.54	7/15	WFRD 5.32	OII 3.53	TDW 3.44	FTI 3.40	WHD 3.21	CHX 3.13	SLB 2.54	HAL 2.46	NEX 2.15	BKR 2.10	VAL 1.81	XPRO 1.39	DNOW 1.15	TS 0.98	NOV 0.98
PC	19.14	2/15	TS 19.55	SLB 19.14	WHD 15.04	XPRO 14.94	BKR 14.48	FTI 14.47	CHX 13.76	TDW 11.74	HAL 11.57	VAL 9.65	NEX 7.82	NOV 7.62	WFRD 7.16	DNOW 6.42	OII 6.06
Liabilities to Equity	1.29	6/15	WFRD 3.15	OII 2.53	FTI 2.10	HAL 1.51	BKR 1.34	SLB 1.29	VAL 1.02	TDW 0.93	NEX 0.92	CHX 0.89	NOV 0.76	XPRO 0.59	WHD 0.49	DNOW 0.42	TS 0.25
ROA	0.09	9/15	NEX 30%	VAL 23%	DNOW 14%	TS 13%	WHD 12%	HAL 11%	CHX 10%	WFRD 10%	SLB 9%	NOV 9%	TDW 8%	FTI 5%	OII 5%	BKR 5%	XPRO -1%
ROE	0.21	5/15	NEX 57%	VAL 47%	WFRD 41%	HAL 27%	SLB 21%	DNOW 21%	WHD 20%	OII 19%	CHX 18%	TS 16%	FTI 16%	NOV 16%	TDW 15%	BKR 13%	XPRO -1%
Current Ratio	1.82	10/15	TS 5.04	WHD 3.45	DNOW 3.37	XPRO 2.70	NOV 2.32	CHX 2.11	NEX 2.09	TDW 2.07	VAL 1.98	SLB 1.82	BKR 1.75	HAL 1.67	FTI 1.48	OII 1.40	WFRD 1.32
Quick Ratio	0.15	13/15	TDW 23.01	FTI 21.06	WHD 19.47	OII 18.63	CHX 16.89	BKR 16.61	WFRD 13.18	SLB 12.80	HAL 9.19	TS 6.07	NOV 5.96	DNOW 5.60	VAL 3.87	NEX 3.78	XPRO -1.00
Long Term Debt to Equity	0.58	4/15	WFRD} 1.29	HAL} 0.76	OII} 0.74	SLB} 0.58	TDW} 0.56	VAL} 0.50	BKR} 0.38	NEX} 0.34	CHX} 0.34	NOV} 0.27	FTI} 0.22	XPRO} 0.08	DNOW} 0.05	WHD} 0.03	TS} 0.00
Debt to Equity	0.63	5/15	WFRD 1.48	OII 1.37	HAL 0.87	TDW 0.66	SLB 0.63	FTI 0.63	VAL 0.53	NEX 0.40	CHX 0.40	BKR 0.38	NOV 0.37	XPRO 0.14	TS 0.04	DNOW 0.04	WHD 0.04
Burn Rate	-8.04	9/15	OII 27.71	NEX -2.68	VAL -4.14	TS -4.66	WHD -5.37	HAL -6.31	NOV -6.55	BKR -6.80	SLB -8.04	DNOW -10.99	CHX -18.02	WFRD -20.45	XPRO -24.54	FTI -26.77	TDW -1105.19
Cash to Cap	0.05	14/15	OII 0.17	DNOW 0.16	WFRD 0.14	NOV 0.13	NEX 0.13	VAL 0.10	HAL 0.09	TDW 0.09	FTI 0.07	WHD 0.07	BKR 0.07	CHX 0.07	XPRO 0.07	SLB 0.05	TS 0.05
CCR	0.82	8/15	TS 2.47	NOV 1.55	WHD 1.37	HAL 1.04	FTI 0.97	OII 0.90	NEX 0.83	SLB 0.82	DNOW 0.78	WFRD 0.70	CHX 0.65	BKR 0.10	TDW 0.00	VAL -0.66	XPRO -3.24
EV to EBITDA	31.77	7/15	WHD} 35.82	TDW} 34.88	CHX} 34.87	VAL} 33.85	OII} 32.77	BKR} 32.46	SLB} 31.77	FTI} 28.28	XPRO} 27.29	HAL} 24.04	DNOW} 23.66	WFRD} 21.23	TS} 20.42	NOV} 19.73	NEX} 15.26
EV to Revenue	1.90	4/15	TDW 3.25	WHD 3.10	VAL 2.27	SLB 1.90	CHX 1.55	WFRD 1.38	BKR 1.36	HAL 1.35	FTI 1.35	XPRO 1.29	TS 1.23	OII 1.11	NOV 0.88	NEX 0.70	DNOW 0.48

Schlumberger Limited Peer Comparison

Cookies