The Sherwin-Williams Company Peer Comparison
| Metric | Value | Ranking | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $95.6 Billion | 2/10 | LIN $224.2B |
SHW $95.6B |
ECL $72.8B |
APD $69.8B |
LYB $30.6B |
PPG $29.7B |
IFF $26.1B |
RPM $17.0B |
EMN $12.8B |
ALB $12.0B |
| Gross Margin | 49% | 1/10 | SHW 49% |
ECL 44% |
RPM 41% |
PPG 40% |
LIN 37% |
APD 33% |
IFF 32% |
EMN 26% |
LYB 0% |
ALB -1% |
| Profit Margin | 14% | 3/10 | APD 23% |
LIN 20% |
SHW 14% |
ECL 12% |
PPG 11% |
EMN 10% |
RPM 9% |
IFF 6% |
LYB 0% |
ALB -13% |
| EBITDA margin | 22% | 4/10 | LIN 38% |
APD 36% |
ECL 23% |
SHW 22% |
EMN 21% |
IFF 20% |
PPG 18% |
RPM 16% |
ALB -4% |
LYB -100% |
| Quarterly Revenue | $6.3 Billion | 2/10 | LIN $8.3B |
SHW $6.3B |
PPG $4.8B |
ECL $4.0B |
APD $3.0B |
IFF $2.9B |
EMN $2.4B |
RPM $2.0B |
ALB $1.4B |
LYB $0 |
| Quarterly Earnings | $889.9 Million | 3/10 | LIN $1.7B |
LYB $944.0M |
SHW $889.9M |
APD $696.6M |
PPG $528.0M |
ECL $490.9M |
EMN $230.0M |
RPM $179.8M |
IFF $170.0M |
ALB -$188.2M |
| Quarterly Free Cash Flow | $952.0 Million | 1/10 | SHW $952.0M |
LIN $796.0M |
ECL $414.2M |
EMN $250.0M |
PPG $247.0M |
IFF $155.0M |
RPM $105.3M |
LYB -$0 |
ALB -$84.7M |
APD -$345.2M |
| Trailing 4 Quarters Revenue | $23.0 Billion | 3/10 | LIN $37.3B |
LYB $31.3B |
SHW $23.0B |
PPG $18.1B |
APD $16.4B |
ECL $15.6B |
IFF $11.3B |
EMN $10.9B |
ALB $7.5B |
RPM $7.3B |
| Trailing 4 Quarters Earnings | $2.5 Billion | 3/10 | LIN $8.3B |
SHW $6.3B |
PPG $4.8B |
ECL $4.0B |
APD $3.0B |
IFF $2.9B |
EMN $2.4B |
RPM $2.0B |
ALB $1.4B |
LYB -$0 |
| Quarterly Earnings Growth | 12% | 6/10 | IFF 530% |
ECL 49% |
LYB 32% |
RPM 19% |
APD 17% |
SHW 12% |
PPG 8% |
LIN 6% |
EMN -15% |
ALB -129% |
| Annual Earnings Growth | 13% | 5/10 | RPM 153% |
ECL 66% |
APD 34% |
EMN 31% |
SHW 13% |
PPG 13% |
LYB 10% |
LIN 4% |
ALB -115% |
IFF -78600% |
| Quarterly Revenue Growth | 0% | 4/10 | ECL 3% |
EMN 2% |
LIN 1% |
SHW 0% |
RPM 0% |
IFF -1% |
PPG -2% |
APD -2% |
ALB -40% |
LYB -100% |
| Annual Revenue Growth | 2% | 6/10 | APD 30% |
EMN 14% |
LIN 14% |
RPM 12% |
ECL 7% |
SHW 2% |
PPG 0% |
IFF -6% |
LYB -24% |
ALB -26% |
| Cash On Hand | $200.0 Million | 9/10 | LIN $4.6B |
APD $2.4B |
ALB $1.8B |
PPG $1.1B |
IFF $671.0M |
EMN $514.0M |
ECL $384.0M |
RPM $237.4M |
SHW $200.0M |
LYB -$0 |
| Short Term Debt | $2.7 Billion | 2/10 | LIN $4.6B |
SHW $2.7B |
APD $1.2B |
IFF $870.0M |
PPG $833.0M |
EMN $697.0M |
ECL $137.9M |
RPM $136.2M |
ALB $31.6M |
LYB $7.0M |
| Long Term Debt | $8.1 Billion | 5/10 | LIN $16.9B |
APD $12.9B |
LYB $12.4B |
IFF $8.6B |
SHW $8.1B |
ECL $7.5B |
PPG $5.8B |
EMN $4.3B |
ALB $3.4B |
RPM $2.3B |
| PE | 38.04 | 2/10 | ECL 42.49 |
SHW 38.04 |
LIN 35.05 |
RPM 28.86 |
APD 27.15 |
PPG 20.59 |
EMN 14.52 |
LYB 13.08 |
ALB -1.00 |
IFF -1.00 |
| PS | 4.15 | 4/10 | LIN 6.02 |
ECL 4.65 |
APD 4.26 |
SHW 4.15 |
RPM 2.31 |
IFF 2.31 |
PPG 1.64 |
ALB 1.61 |
EMN 1.17 |
LYB 0.98 |
| PB | 25.48 | 1/10 | SHW 25.48 |
ECL 8.76 |
RPM 6.75 |
LIN 5.67 |
APD 4.18 |
PPG 3.74 |
EMN 2.25 |
IFF 1.82 |
ALB 1.04 |
LYB 0.00 |
| PC | 477.98 | 1/10 | SHW 477.98 |
ECL 189.45 |
RPM 71.43 |
LIN 48.47 |
IFF 38.86 |
APD 29.38 |
PPG 26.29 |
EMN 24.95 |
ALB 6.55 |
LYB -1.00 |
| Liabilities to Equity | 5.33 | 1/10 | SHW 5.33 |
PPG 1.77 |
LYB 1.75 |
EMN 1.64 |
RPM 1.62 |
ECL 1.59 |
APD 1.34 |
IFF 1.07 |
LIN 1.07 |
ALB 0.62 |
| ROA | 0.11 | 2/10 | LYB 82% | SHW 11% | RPM 9% | ECL 8% | LIN 8% | PPG 7% | APD 7% | EMN 6% | ALB -3% | IFF -8% |
| ROE | 0.67 | 1/10 | SHW 67% |
RPM 23% |
ECL 21% |
PPG 19% |
LYB 17% |
APD 17% |
LIN 17% |
EMN 16% |
ALB -4% |
IFF -17% |
| Current Ratio | 1.19 | 9/10 | ALB 2.66 |
LIN 1.97 |
IFF 1.94 |
APD 1.82 |
ECL 1.63 |
EMN 1.62 |
RPM 1.62 |
PPG 1.58 |
SHW 1.19 |
LYB 0.12 |
| Quick Ratio | 0.01 | 9/10 | ECL 42.49 |
SHW 38.04 |
LIN 35.05 |
RPM 28.86 |
APD 27.15 |
PPG 20.59 |
EMN 14.52 |
LYB 13.08 |
ALB -1.00 |
IFF -1.00 |
| Long Term Debt to Equity | 2.17 | 1/10 | SHW} 2.17 |
LYB} 0.92 |
ECL} 0.91 |
RPM} 0.90 |
APD} 0.85 |
EMN} 0.77 |
PPG} 0.74 |
IFF} 0.60 |
LIN} 0.44 |
ALB} 0.30 |
| Debt to Equity | 3.28 | 1/10 | SHW 3.28 |
ECL 0.98 |
APD 0.97 |
RPM 0.96 |
PPG 0.93 |
LYB 0.92 |
EMN 0.89 |
IFF 0.71 |
LIN 0.56 |
ALB 0.33 |
| Burn Rate | 1.96 | 5/10 | LIN 28.73 |
APD 22.37 |
ALB 5.50 |
EMN 4.37 |
SHW 1.96 |
IFF 1.71 |
LYB 0.00 |
ECL -2.48 |
RPM -4.33 |
PPG -12.64 |
| Cash to Cap | 0.00 | 9/10 | ALB 0.15 |
EMN 0.04 |
PPG 0.04 |
IFF 0.03 |
APD 0.03 |
LIN 0.02 |
ECL 0.01 |
RPM 0.01 |
SHW 0.00 |
LYB 0.00 |
| CCR | 1.07 | 2/10 | EMN 1.09 |
SHW 1.07 |
IFF 0.91 |
ECL 0.84 |
RPM 0.59 |
LIN 0.48 |
PPG 0.47 |
ALB 0.45 |
LYB 0.00 |
APD -0.50 |
| EV to EBITDA | 77.75 | 2/10 | ECL} 88.67 |
SHW} 77.75 |
LIN} 76.79 |
APD} 76.21 |
IFF} 60.67 |
RPM} 60.15 |
LYB} 44.36 |
PPG} 41.06 |
EMN} 34.34 |
ALB} -261.46 |
| EV to Revenue | 4.68 | 4/10 | LIN 6.47 |
ECL 5.15 |
APD 5.01 |
SHW 4.68 |
IFF 3.14 |
RPM 2.61 |
PPG 1.98 |
ALB 1.85 |
EMN 1.59 |
LYB 1.38 |