Shake Shack Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.3 Billion | 10/13 | MCD $220.4B |
SBUX $126.1B |
CMG $77.6B |
YUM $40.9B |
DRI $22.8B |
QSR $21.3B |
DPZ $16.3B |
WING $8.8B |
EAT $7.3B |
SHAK $4.3B |
WEN $2.9B |
PZZA $1.4B |
JACK $726.3M |
Gross Margin | 51% | 7/13 | YUM 98% |
QSR 85% |
EAT 75% |
DRI 70% |
CMG 70% |
MCD 55% |
SHAK 51% |
WING 47% |
DPZ 39% |
PZZA 30% |
JACK 26% |
SBUX 24% |
WEN 21% |
Profit Margin | -3% | 13/13 | MCD 33% |
YUM 21% |
WEN 17% |
WING 16% |
DPZ 13% |
CMG 12% |
QSR 11% |
EAT 9% |
SBUX 8% |
PZZA 8% |
DRI 7% |
JACK 6% |
SHAK -3% |
EBITDA margin | 4% | 13/13 | MCD 49% |
YUM 34% |
WING 28% |
DPZ 23% |
JACK 18% |
CMG 18% |
SBUX 17% |
QSR 15% |
EAT 15% |
DRI 13% |
WEN 13% |
PZZA 12% |
SHAK 4% |
Quarterly Revenue | $316.9 Million | 11/13 | SBUX $9.4B |
MCD $6.9B |
DRI $2.9B |
CMG $2.8B |
QSR $2.3B |
YUM $1.8B |
EAT $1.4B |
DPZ $1.1B |
PZZA $506.8M |
JACK $349.3M |
SHAK $316.9M |
WEN $289.7M |
WING $162.5M |
Quarterly Earnings | -$10.2 Million | 13/13 | MCD $2.3B |
SBUX $780.8M |
DPZ $414.7M |
YUM $382.0M |
CMG $331.8M |
QSR $252.0M |
DRI $215.1M |
EAT $118.5M |
WEN $50.2M |
PZZA $41.8M |
WING $25.7M |
JACK $21.9M |
SHAK -$10.2M |
Quarterly Free Cash Flow | $7.1 Million | 10/13 | MCD $1.9B |
SBUX $1.4B |
QSR $610.8M |
DRI $540.1M |
YUM $424.0M |
EAT $168.9M |
DPZ $145.6M |
WEN $123.3M |
WING $54.9M |
SHAK $7.1M |
JACK -$153,000 |
PZZA -$3.8M |
CMG -$0 |
Trailing 4 Quarters Revenue | $1.2 Billion | 12/13 | SBUX $36.1B |
MCD $25.9B |
DRI $11.6B |
CMG $11.3B |
QSR $7.9B |
YUM $7.2B |
EAT $4.8B |
DPZ $4.7B |
PZZA $2.1B |
WEN $1.9B |
JACK $1.6B |
SHAK $1.2B |
WING $591.0M |
Trailing 4 Quarters Earnings | $8.3 Million | 12/13 | SBUX $9.4B |
MCD $6.9B |
DRI $2.9B |
CMG $2.8B |
QSR $2.3B |
YUM $1.8B |
EAT $1.4B |
DPZ $1.1B |
PZZA $506.8M |
JACK $349.3M |
SHAK $316.9M |
WEN $289.7M |
WING $162.5M |
Quarterly Earnings Growth | -234% | 13/13 | EAT 181% |
DPZ 181% |
PZZA 164% |
WING 32% |
CMG 18% |
DRI 1% |
QSR 0% |
JACK 0% |
MCD -3% |
YUM -8% |
WEN -13% |
SBUX -24% |
SHAK -234% |
Annual Earnings Growth | -71% | 12/13 | EAT 313% |
DPZ 77% |
WING 48% |
PZZA 37% |
DRI 31% |
QSR 30% |
CMG 26% |
YUM -9% |
MCD -11% |
WEN -18% |
SBUX -25% |
SHAK -71% |
JACK -134% |
Quarterly Revenue Growth | 15% | 4/13 | WING 39% |
EAT 26% |
QSR 25% |
SHAK 15% |
CMG 13% |
YUM 7% |
DRI 6% |
DPZ 5% |
MCD 3% |
SBUX 0% |
PZZA -3% |
JACK -6% |
WEN -47% |
Annual Revenue Growth | 11% | 5/13 | WING 35% |
EAT 17% |
DPZ 14% |
CMG 14% |
SHAK 11% |
QSR 11% |
YUM 7% |
DRI 6% |
PZZA 2% |
JACK 1% |
MCD -1% |
SBUX -4% |
WEN -13% |
Cash On Hand | $310.9 Million | 8/13 | SBUX $3.7B |
MCD $1.2B |
QSR $1.2B |
CMG $748.5M |
WEN $482.2M |
YUM $457.0M |
DPZ $374.5M |
SHAK $310.9M |
DRI $217.3M |
WING $84.0M |
JACK $24.7M |
PZZA $17.6M |
EAT $14.8M |
Short Term Debt | $55.2 Million | 9/13 | SBUX $2.7B |
MCD $1.3B |
EAT $652.0M |
CMG $277.8M |
DRI $275.2M |
JACK $197.9M |
QSR $126.0M |
WEN $101.8M |
SHAK $55.2M |
DPZ $45.8M |
PZZA $38.6M |
YUM $24.0M |
WING $3.5M |
Long Term Debt | $745.7 Million | 12/13 | MCD $52.1B |
SBUX $23.2B |
QSR $15.3B |
YUM $11.2B |
DRI $6.1B |
DPZ $5.2B |
CMG $4.3B |
WEN $4.0B |
JACK $3.0B |
EAT $1.1B |
PZZA $921.4M |
SHAK $745.7M |
WING $713.7M |
PE | 516.97 | 1/13 | SHAK 516.97 |
WING 86.91 |
CMG 50.61 |
SBUX 35.86 |
EAT 27.65 |
YUM 26.79 |
MCD 26.74 |
DRI 21.87 |
DPZ 19.39 |
QSR 16.78 |
WEN 15.06 |
PZZA 14.92 |
JACK -1.00 |
PS | 3.53 | 5/13 | WING 14.82 |
MCD 8.50 |
CMG 6.86 |
YUM 5.66 |
SHAK 3.53 |
SBUX 3.49 |
DPZ 3.49 |
QSR 2.69 |
DRI 1.97 |
WEN 1.51 |
EAT 1.51 |
PZZA 0.67 |
JACK 0.46 |
PB | 8.92 | 5/13 | EAT 55.30 |
CMG 21.24 |
WEN 11.23 |
DRI 11.02 |
SHAK 8.92 |
QSR 4.23 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
JACK 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
PC | 13.74 | 12/13 | EAT 491.36 |
MCD 180.53 |
DRI 105.02 |
WING 104.32 |
CMG 103.73 |
YUM 89.47 |
PZZA 80.55 |
DPZ 43.47 |
SBUX 34.35 |
JACK 29.35 |
QSR 18.12 |
SHAK 13.74 |
WEN 6.05 |
Liabilities to Equity | 2.62 | 5/13 | WEN 18.52 |
EAT 18.47 |
QSR 6.19 |
DRI 5.05 |
SHAK 2.62 |
CMG 1.52 |
SBUX 0.00 |
YUM 0.00 |
MCD 0.00 |
JACK 0.00 |
DPZ 0.00 |
PZZA 0.00 |
WING 0.00 |
ROA | 0.00 | 12/13 | DPZ 47% | YUM 24% | WING 21% | CMG 17% | MCD 15% | SBUX 11% | PZZA 11% | EAT 10% | DRI 8% | QSR 5% | WEN 4% | SHAK 0% | JACK -1% |
ROE | 0.02 | 7/13 | EAT 200% |
WEN 75% |
DRI 50% |
CMG 42% |
QSR 39% |
JACK 4% |
SHAK 2% |
YUM -20% |
DPZ -21% |
PZZA -23% |
WING -23% |
SBUX -47% |
MCD -159% |
Current Ratio | 1.40 | 2/13 | CMG 1.66 |
SHAK 1.40 |
QSR 1.25 |
DRI 1.20 |
WEN 1.05 |
EAT 1.05 |
MCD 0.92 |
SBUX 0.81 |
JACK 0.76 |
PZZA 0.67 |
WING 0.52 |
YUM 0.46 |
DPZ 0.31 |
Quick Ratio | 0.26 | 1/13 | SHAK 516.97 |
WING 86.91 |
CMG 50.61 |
SBUX 35.86 |
EAT 27.65 |
YUM 26.79 |
MCD 26.74 |
DRI 21.87 |
DPZ 19.39 |
QSR 16.78 |
WEN 15.06 |
PZZA 14.92 |
JACK -1.00 |
Long Term Debt to Equity | 1.63 | 5/13 | WEN} 15.38 |
EAT} 8.12 |
QSR} 4.74 |
DRI} 2.93 |
SHAK} 1.63 |
CMG} 1.17 |
DPZ} -1.30 |
YUM} -1.46 |
WING} -1.60 |
PZZA} -2.22 |
SBUX} -3.10 |
JACK} -3.51 |
MCD} -10.07 |
Debt to Equity | 1.76 | 5/13 | WEN 15.77 |
EAT 14.11 |
QSR 4.78 |
DRI 3.06 |
SHAK 1.76 |
CMG 1.24 |
DPZ -1.31 |
YUM -1.46 |
WING -1.60 |
PZZA -2.32 |
SBUX -3.46 |
JACK -3.74 |
MCD -10.32 |
Burn Rate | 5.77 | 4/13 | WING 22.69 |
MCD 8.31 |
YUM 6.46 |
SHAK 5.77 |
SBUX 4.47 |
PZZA 3.73 |
WEN 3.57 |
QSR 2.99 |
DRI 2.26 |
JACK 0.17 |
EAT 0.17 |
DPZ -1.90 |
CMG -8.15 |
Cash to Cap | 0.07 | 2/13 | WEN 0.17 |
SHAK 0.07 |
QSR 0.06 |
SBUX 0.03 |
JACK 0.03 |
DPZ 0.02 |
DRI 0.01 |
YUM 0.01 |
MCD 0.01 |
CMG 0.01 |
PZZA 0.01 |
WING 0.01 |
EAT 0.00 |
CCR | -0.69 | 12/13 | DRI 2.51 |
WEN 2.46 |
QSR 2.42 |
WING 2.13 |
SBUX 1.77 |
EAT 1.43 |
YUM 1.11 |
MCD 0.86 |
DPZ 0.35 |
JACK -0.01 |
PZZA -0.09 |
SHAK -0.69 |
CMG |
EV to EBITDA | 427.44 | 1/13 | SHAK} 427.44 |
WING} 205.56 |
WEN} 178.93 |
CMG} 155.72 |
QSR} 100.14 |
SBUX} 93.77 |
DPZ} 84.41 |
YUM} 83.26 |
MCD} 81.26 |
DRI} 77.59 |
JACK} 61.04 |
EAT} 44.65 |
PZZA} 38.47 |
EV to Revenue | 3.93 | 8/13 | WING 15.88 |
MCD 10.51 |
CMG 7.20 |
YUM 7.15 |
DPZ 4.52 |
QSR 4.49 |
SBUX 4.10 |
SHAK 3.93 |
WEN 3.38 |
DRI 2.50 |
JACK 2.47 |
EAT 1.89 |
PZZA 1.12 |