Red Rock Resorts, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $3.1 Billion | 5/13 | LVS $30.0B |
MGM $10.2B |
WYNN $8.5B |
CZR $7.6B |
RRR $3.1B |
PLYA $1.7B |
MCRI $1.7B |
BVH $1.0B |
GDEN $906.3M |
MSC $676.0M |
BALY $639.7M |
FLL $191.9M |
CNTY $92.4M |
Gross Margin | 66% | 4/13 | PLYA 100% |
MCRI 100% |
BVH 100% |
RRR 66% |
GDEN 56% |
BALY 55% |
CZR 53% |
FLL 52% |
CNTY 49% |
MGM 45% |
WYNN 42% |
MSC 35% |
LVS 24% |
Profit Margin | 15% | 2/13 | MCRI 19% |
RRR 15% |
LVS 10% |
BVH 8% |
MGM 4% |
GDEN 3% |
WYNN 2% |
CZR 0% |
CNTY -5% |
PLYA -7% |
FLL -12% |
MSC -12% |
BALY -39% |
EBITDA margin | 11% | 9/13 | MSC 37% |
CZR 34% |
LVS 34% |
MCRI 24% |
WYNN 20% |
FLL 18% |
GDEN 16% |
MGM 15% |
RRR 11% |
BVH 5% |
PLYA -5% |
CNTY -14% |
BALY -44% |
Quarterly Revenue | $468.0 Million | 6/13 | MGM $4.2B |
CZR $2.9B |
LVS $2.7B |
WYNN $1.7B |
BALY $630.0M |
RRR $468.0M |
BVH $267.9M |
PLYA $183.5M |
MSC $174.6M |
GDEN $161.2M |
CNTY $155.7M |
MCRI $134.5M |
FLL $71.0M |
Quarterly Earnings | $71.5 Million | 3/13 | LVS $275.0M |
MGM $184.6M |
RRR $71.5M |
WYNN $28.8M |
MCRI $25.5M |
BVH $20.7M |
GDEN $5.2M |
CNTY -$8.1M |
FLL -$8.5M |
CZR -$9.0M |
PLYA -$12.7M |
MSC -$21.0M |
BALY -$247.9M |
Quarterly Free Cash Flow | $314.6 Million | 3/13 | WYNN $473.3M |
MGM $331.2M |
RRR $314.6M |
LVS $220.0M |
GDEN $14.7M |
CNTY -$1.0M |
FLL -$17.4M |
PLYA -$28.6M |
BALY -$30.1M |
CZR -$207.0M |
MCRI -$0 |
MSC -$0 |
BVH -$0 |
Trailing 4 Quarters Revenue | $1.9 Billion | 5/13 | MGM $17.3B |
LVS $11.3B |
CZR $11.3B |
WYNN $7.1B |
RRR $1.9B |
BALY $1.9B |
PLYA $962.7M |
BVH $927.0M |
GDEN $733.3M |
MSC $627.5M |
CNTY $581.9M |
MCRI $522.2M |
FLL $271.6M |
Trailing 4 Quarters Earnings | $254.4 Million | 4/13 | MGM $4.2B |
CZR $2.9B |
LVS $2.7B |
WYNN $1.7B |
BALY $630.0M |
RRR $468.0M |
BVH $267.9M |
PLYA $183.5M |
MSC $174.6M |
GDEN $161.2M |
CNTY $155.7M |
MCRI $134.5M |
FLL $71.0M |
Quarterly Earnings Growth | 101% | 2/13 | WYNN 125% |
RRR 101% |
CNTY 43% |
MCRI 40% |
MSC 32% |
MGM 15% |
BVH -10% |
PLYA -21% |
LVS -60% |
GDEN -98% |
CZR -112% |
FLL -284% |
BALY -301% |
Annual Earnings Growth | 65% | 2/13 | WYNN 410% |
RRR 65% |
MSC 54% |
PLYA 35% |
MGM 18% |
MCRI 4% |
LVS -8% |
BVH -8% |
GDEN -66% |
CZR -113% |
FLL -235% |
BALY -247% |
CNTY -270% |
Quarterly Revenue Growth | 14% | 2/13 | MSC 27% |
RRR 14% |
BVH 7% |
MGM 5% |
MCRI 5% |
FLL 3% |
WYNN 1% |
BALY 0% |
CNTY -3% |
CZR -4% |
LVS -4% |
PLYA -14% |
GDEN -37% |
Annual Revenue Growth | 15% | 2/13 | MSC 30% |
RRR 15% |
WYNN 10% |
FLL 10% |
MGM 9% |
LVS 9% |
CNTY 2% |
PLYA 1% |
MCRI -1% |
CZR -3% |
BVH -3% |
BALY -24% |
GDEN -34% |
Cash On Hand | $117.5 Million | 9/13 | LVS $4.2B |
MGM $3.0B |
WYNN $2.4B |
CZR $802.0M |
PLYA $211.1M |
BALY $191.0M |
BVH $134.9M |
CNTY $118.8M |
RRR $117.5M |
MSC $113.2M |
GDEN $68.6M |
MCRI $58.8M |
FLL $25.9M |
Short Term Debt | $17.1 Million | 9/13 | LVS $2.7B |
WYNN $1.2B |
MGM $675.0M |
BVH $600.0M |
CZR $102.0M |
FLL $60.2M |
MSC $34.2M |
GDEN $20.2M |
RRR $17.1M |
CNTY $9.3M |
MCRI $921,000 |
PLYA -$0 |
BALY -$0 |
Long Term Debt | $3.4 Billion | 6/13 | CZR $12.4B |
WYNN $12.2B |
LVS $11.3B |
MGM $6.2B |
BALY $5.0B |
RRR $3.4B |
MSC $2.1B |
CNTY $1.0B |
GDEN $467.4M |
FLL $467.4M |
MCRI $13.1M |
PLYA $0 |
BVH $0 |
PE | 12.09 | 5/13 | PLYA 24.54 |
LVS 19.94 |
MCRI 18.10 |
BVH 14.23 |
RRR 12.09 |
MGM 11.34 |
GDEN 9.71 |
WYNN 8.34 |
CZR -1.00 |
CNTY -1.00 |
FLL -1.00 |
MSC -1.00 |
BALY -1.00 |
PS | 1.61 | 4/13 | MCRI 3.26 |
LVS 2.65 |
PLYA 1.77 |
RRR 1.61 |
GDEN 1.24 |
WYNN 1.19 |
MSC 1.08 |
BVH 1.08 |
FLL 0.71 |
CZR 0.67 |
MGM 0.59 |
BALY 0.34 |
CNTY 0.16 |
PB | 12.82 | 1/13 | RRR 12.82 |
LVS 8.22 |
PLYA 3.44 |
BVH 3.28 |
MCRI 3.16 |
BALY 2.74 |
MGM 2.65 |
GDEN 1.77 |
CZR 1.73 |
FLL 1.62 |
MSC 1.01 |
CNTY 0.62 |
WYNN 0.00 |
PC | 26.17 | 2/13 | MCRI 28.97 |
RRR 26.17 |
GDEN 13.22 |
CZR 9.43 |
PLYA 8.09 |
BVH 7.44 |
FLL 7.40 |
LVS 7.13 |
MSC 5.97 |
WYNN 3.51 |
MGM 3.47 |
BALY 3.35 |
CNTY 0.78 |
Liabilities to Equity | 21.39 | 2/13 | BALY 26.44 |
RRR 21.39 |
CNTY 20.31 |
MGM 12.03 |
CZR 6.84 |
BVH 5.61 |
LVS 5.17 |
FLL 4.52 |
MSC 3.76 |
PLYA 2.66 |
GDEN 1.15 |
MCRI 0.28 |
WYNN 0.00 |
ROA | 0.06 | 5/13 | MCRI 14% | GDEN 8% | WYNN 7% | LVS 7% | RRR 6% | BVH 5% | PLYA 4% | MGM 2% | CZR -1% | MSC -3% | CNTY -6% | FLL -6% | BALY -8% |
ROE | 1.45 | 1/13 | RRR 145% |
LVS 44% |
BVH 32% |
MGM 28% |
GDEN 18% |
MCRI 17% |
PLYA 14% |
CZR -9% |
MSC -14% |
FLL -34% |
WYNN -95% |
CNTY -130% |
BALY -206% |
Current Ratio | 1.06 | 11/13 | MCRI 4.53 |
GDEN 1.87 |
PLYA 1.38 |
MSC 1.29 |
BVH 1.25 |
FLL 1.22 |
LVS 1.21 |
CZR 1.15 |
CNTY 1.13 |
MGM 1.10 |
RRR 1.06 |
BALY 1.04 |
WYNN 0.93 |
Quick Ratio | 0.03 | 11/13 | PLYA 24.54 |
LVS 19.94 |
MCRI 18.10 |
BVH 14.23 |
RRR 12.09 |
MGM 11.34 |
GDEN 9.71 |
WYNN 8.34 |
CZR -1.00 |
CNTY -1.00 |
FLL -1.00 |
MSC -1.00 |
BALY -1.00 |
Long Term Debt to Equity | 19.50 | 2/13 | BALY} 21.25 |
RRR} 19.50 |
CNTY} 17.79 |
FLL} 3.94 |
MSC} 3.49 |
LVS} 3.29 |
CZR} 2.98 |
MGM} 1.93 |
GDEN} 0.91 |
MCRI} 0.02 |
PLYA} 0.00 |
BVH} 0.00 |
WYNN} -11.42 |
Debt to Equity | 19.60 | 2/13 | BALY 21.25 |
RRR 19.60 |
CNTY 17.96 |
FLL 4.44 |
LVS 4.09 |
MSC 3.54 |
CZR 3.00 |
BVH 2.73 |
MGM 2.14 |
GDEN 0.95 |
MCRI 0.03 |
PLYA 0.00 |
WYNN -12.58 |
Burn Rate | 1.69 | 7/13 | PLYA 16.62 |
MGM 12.63 |
LVS 4.90 |
GDEN 3.69 |
WYNN 3.14 |
CNTY 2.33 |
RRR 1.69 |
CZR 1.51 |
BVH 1.04 |
MSC 0.98 |
FLL 0.61 |
BALY 0.43 |
MCRI -2.38 |
Cash to Cap | 0.04 | 12/13 | CNTY 1.29 |
BALY 0.30 |
MGM 0.29 |
WYNN 0.28 |
MSC 0.17 |
LVS 0.14 |
FLL 0.14 |
BVH 0.13 |
PLYA 0.12 |
CZR 0.11 |
GDEN 0.08 |
RRR 0.04 |
MCRI 0.03 |
CCR | 4.40 | 3/13 | CZR 23.00 |
WYNN 16.41 |
RRR 4.40 |
GDEN 2.84 |
PLYA 2.25 |
FLL 2.05 |
MGM 1.79 |
LVS 0.80 |
CNTY 0.13 |
BALY 0.12 |
BVH 0.00 |
MCRI |
MSC |
EV to EBITDA | 121.13 | 1/13 | RRR} 121.13 |
BVH} 114.63 |
WYNN} 57.92 |
FLL} 53.59 |
GDEN} 50.53 |
MCRI} 50.49 |
LVS} 43.21 |
MSC} 42.58 |
MGM} 22.11 |
CZR} 19.77 |
BALY} -19.48 |
CNTY} -46.92 |
PLYA} -173.46 |
EV to Revenue | 3.36 | 3/13 | MSC 4.36 |
LVS 3.52 |
RRR 3.36 |
MCRI 3.17 |
BALY 2.89 |
WYNN 2.73 |
FLL 2.55 |
GDEN 1.81 |
CZR 1.71 |
CNTY 1.71 |
BVH 1.58 |
PLYA 1.55 |
MGM 0.82 |