Rollins, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $24.3 Billion | 1/9 | ROL $24.3B |
SCI $11.6B |
HRB $8.8B |
BFAM $8.1B |
FTDR $3.6B |
DSEY $2.7B |
MCW $2.0B |
CSV $492.5M |
EM $136.8M |
| Gross Margin | 51% | 5/9 | MCW 64% |
HRB 58% |
FTDR 55% |
EM 53% |
ROL 51% |
CSV 36% |
DSEY 32% |
SCI 25% |
BFAM 23% |
| Profit Margin | 15% | 3/9 | HRB 32% |
FTDR 17% |
ROL 15% |
SCI 11% |
MCW 9% |
BFAM 6% |
CSV 6% |
EM 2% |
DSEY -8% |
| EBITDA margin | 24% | 5/9 | HRB 44% |
MCW 31% |
SCI 29% |
FTDR 27% |
ROL 24% |
CSV 24% |
BFAM 14% |
DSEY 5% |
EM 5% |
| Quarterly Revenue | $891.9 Million | 3/9 | HRB $2.2B |
SCI $1.0B |
ROL $891.9M |
DSEY $696.0M |
BFAM $670.1M |
FTDR $542.0M |
MCW $255.0M |
EM $106.7M |
CSV $102.3M |
| Quarterly Earnings | $129.4 Million | 2/9 | HRB $690.7M |
ROL $129.4M |
SCI $118.2M |
FTDR $92.0M |
BFAM $39.2M |
MCW $22.1M |
CSV $6.3M |
EM $2.1M |
DSEY -$53.6M |
| Quarterly Free Cash Flow | $136.4 Million | 2/9 | HRB $1.3B |
ROL $136.4M |
SCI $100.8M |
FTDR $91.0M |
BFAM $86.8M |
CSV -$1.4M |
MCW -$20.4M |
DSEY -$66.9M |
EM -$0 |
| Trailing 4 Quarters Revenue | $3.2 Billion | 3/9 | SCI $4.1B |
HRB $3.6B |
ROL $3.2B |
DSEY $2.8B |
BFAM $2.6B |
FTDR $1.4B |
MCW $958.4M |
EM $451.7M |
CSV $305.8M |
| Trailing 4 Quarters Earnings | $460.4 Million | 3/9 | HRB $2.2B |
SCI $1.0B |
ROL $891.9M |
DSEY $696.0M |
BFAM $670.1M |
FTDR $542.0M |
MCW $255.0M |
EM $106.7M |
CSV $102.3M |
| Quarterly Earnings Growth | 17% | 3/9 | BFAM 90% |
FTDR 31% |
ROL 17% |
HRB 7% |
SCI -18% |
MCW -19% |
CSV -24% |
DSEY -37% |
EM -63% |
| Annual Earnings Growth | 23% | 4/9 | HRB 3438% |
BFAM 167% |
FTDR 51% |
ROL 23% |
SCI 23% |
CSV -15% |
MCW -22% |
DSEY -26% |
EM -59% |
| Quarterly Revenue Growth | 9% | 2/9 | BFAM 11% |
ROL 9% |
MCW 8% |
CSV 5% |
DSEY 5% |
HRB 4% |
FTDR 4% |
SCI 1% |
EM -55% |
| Annual Revenue Growth | 16% | 2/9 | HRB 38% |
ROL 16% |
BFAM 13% |
DSEY 5% |
MCW 5% |
SCI 1% |
FTDR -11% |
CSV -20% |
EM -44% |
| Cash On Hand | $106.7 Million | 7/9 | HRB $812.7M |
FTDR $419.0M |
SCI $185.3M |
EM $169.4M |
BFAM $140.2M |
DSEY $125.7M |
ROL $106.7M |
MCW $3.8M |
CSV $1.5M |
| Short Term Debt | $105.9 Million | 3/9 | HRB $185.4M |
BFAM $124.4M |
ROL $105.9M |
SCI $86.0M |
MCW $56.1M |
FTDR $19.0M |
DSEY $13.1M |
CSV $3.9M |
EM $1.2M |
| Long Term Debt | $502.0 Million | 8/9 | SCI $4.7B |
DSEY $2.0B |
HRB $1.5B |
BFAM $931.9M |
MCW $919.2M |
FTDR $569.0M |
CSV $555.6M |
ROL $502.0M |
EM $1.2M |
| PE | 52.76 | 2/9 | BFAM 67.68 |
ROL 52.76 |
MCW 28.59 |
SCI 22.23 |
FTDR 17.69 |
CSV 16.68 |
HRB 13.70 |
EM 9.70 |
DSEY -1.00 |
| PS | 7.51 | 1/9 | ROL 7.51 |
BFAM 3.18 |
SCI 2.79 |
FTDR 2.52 |
HRB 2.45 |
MCW 2.11 |
CSV 1.61 |
EM 1.31 |
DSEY 0.97 |
| PB | 19.65 | 1/9 | ROL 19.65 |
FTDR 17.03 |
SCI 7.51 |
BFAM 6.34 |
DSEY 4.34 |
CSV 2.62 |
MCW 2.13 |
EM 0.22 |
HRB 0.00 |
| PC | 227.64 | 3/9 | MCW 537.52 |
CSV 327.65 |
ROL 227.64 |
SCI 62.41 |
BFAM 58.00 |
DSEY 21.69 |
HRB 10.78 |
FTDR 8.70 |
EM 0.81 |
| Liabilities to Equity | 1.24 | 7/9 | SCI 9.90 |
CSV 5.76 |
DSEY 5.70 |
FTDR 4.61 |
MCW 2.13 |
BFAM 1.99 |
ROL 1.24 |
EM 0.59 |
HRB 0.00 |
| ROA | 0.17 | 2/9 | HRB 20% | ROL 17% | FTDR 17% | SCI 3% | BFAM 3% | CSV 2% | MCW 2% | EM 0% | DSEY -4% |
| ROE | 0.37 | 2/9 | FTDR 96% |
ROL 37% |
SCI 34% |
CSV 16% |
BFAM 9% |
MCW 7% |
EM 1% |
DSEY -29% |
HRB -493% |
| Current Ratio | 1.81 | 2/9 | EM 2.69 |
ROL 1.81 |
BFAM 1.50 |
MCW 1.47 |
FTDR 1.22 |
DSEY 1.18 |
CSV 1.17 |
SCI 1.10 |
HRB 0.96 |
| Quick Ratio | 0.08 | 4/9 | BFAM 67.68 |
ROL 52.76 |
MCW 28.59 |
SCI 22.23 |
FTDR 17.69 |
CSV 16.68 |
HRB 13.70 |
EM 9.70 |
DSEY -1.00 |
| Long Term Debt to Equity | 0.41 | 7/9 | DSEY} 3.13 |
SCI} 3.05 |
CSV} 2.96 |
FTDR} 2.66 |
MCW} 0.97 |
BFAM} 0.73 |
ROL} 0.41 |
EM} 0.00 |
HRB} -11.48 |
| Debt to Equity | 0.71 | 7/9 | DSEY 3.15 |
SCI 3.10 |
CSV 3.09 |
FTDR 2.85 |
MCW 1.90 |
BFAM 1.43 |
ROL 0.71 |
EM 0.00 |
HRB -14.57 |
| Burn Rate | -1.29 | 6/9 | BFAM 4.80 |
SCI 2.04 |
DSEY 0.93 |
MCW 0.13 |
CSV 0.09 |
ROL -1.29 |
HRB -1.39 |
FTDR -6.50 |
EM -1248.45 |
| Cash to Cap | 0.00 | 7/9 | EM 1.24 |
FTDR 0.11 |
HRB 0.09 |
DSEY 0.05 |
SCI 0.02 |
BFAM 0.02 |
ROL 0.00 |
CSV 0.00 |
MCW 0.00 |
| CCR | 1.05 | 4/9 | BFAM 2.22 |
HRB 1.94 |
DSEY 1.25 |
ROL 1.05 |
FTDR 0.99 |
SCI 0.85 |
CSV -0.22 |
MCW -0.92 |
EM |
| EV to EBITDA | 119.27 | 2/9 | DSEY} 140.05 |
ROL} 119.27 |
BFAM} 103.95 |
SCI} 53.93 |
MCW} 48.51 |
CSV} 43.97 |
FTDR} 26.63 |
HRB} 10.14 |
EM} -30.49 |
| EV to Revenue | 7.75 | 1/9 | ROL 7.75 |
MCW 3.98 |
SCI 3.89 |
BFAM 3.85 |
CSV 3.50 |
HRB 2.75 |
FTDR 2.66 |
DSEY 1.63 |
EM -1.53 |