Loading...

Repligen Corporation Peer Comparison

Metric Value Ranking
Market Cap $8.4 Billion 8/14 ISRG
$206.1B
BDX
$64.8B
RMD
$34.7B
WST
$23.3B
COO
$18.4B
HOLX
$14.3B
ATR
$9.4B
RGEN
$8.4B
TFX
$7.8B
MMSI
$6.3B
ICUI
$3.8B
NVST
$3.6B
HAE
$3.1B
ANGO
$423.3M
Gross Margin 26% 13/14 BDX
100%
ISRG
67%
COO
67%
RMD
59%
HOLX
57%
HAE
56%
TFX
56%
ANGO
55%
NVST
53%
MMSI
46%
WST
35%
ICUI
35%
RGEN
26%
ATR
-41%
Profit Margin 13% 6/14 ISRG
28%
RMD
25%
HOLX
20%
WST
18%
TFX
15%
RGEN
13%
COO
12%
HAE
11%
ATR
11%
BDX
8%
MMSI
8%
NVST
1%
ICUI
-6%
ANGO
-15%
EBITDA margin 3% 12/14 ATR
182%
RMD
36%
HOLX
34%
ISRG
28%
WST
22%
MMSI
22%
COO
19%
HAE
17%
TFX
15%
BDX
12%
NVST
10%
RGEN
3%
ICUI
1%
ANGO
-3%
Quarterly Revenue $141.2 Million 13/14 BDX
$5.4B
ISRG
$2.0B
RMD
$1.2B
HOLX
$1.0B
COO
$1.0B
ATR
$909.3M
TFX
$764.4M
WST
$746.9M
NVST
$601.0M
ICUI
$589.1M
HAE
$348.5M
MMSI
$339.8M
RGEN
$141.2M
ANGO
$72.8M
Quarterly Earnings $18.2 Million 11/14 ISRG
$565.1M
BDX
$421.0M
RMD
$311.4M
HOLX
$201.0M
WST
$136.0M
COO
$117.5M
TFX
$111.0M
ATR
$100.0M
HAE
$37.5M
MMSI
$28.4M
RGEN
$18.2M
NVST
$8.2M
ANGO
-$10.7M
ICUI
-$33.0M
Quarterly Free Cash Flow -$71.1 Million 12/14 ISRG
$1.5B
WST
$370.9M
TFX
$306.6M
RMD
$305.9M
HOLX
$172.5M
ATR
$153.8M
NVST
$63.3M
MMSI
$37.4M
HAE
$35.2M
ICUI
$21.6M
ANGO
$1.7M
RGEN
-$71.1M
BDX
-$0
COO
-$0
Trailing 4 Quarters Revenue $602.4 Million 13/14 BDX
$20.2B
ISRG
$7.9B
RMD
$4.8B
HOLX
$4.0B
ATR
$3.6B
TFX
$3.0B
COO
$3.0B
WST
$2.9B
NVST
$2.8B
ICUI
$2.3B
HAE
$1.4B
MMSI
$1.3B
RGEN
$602.4M
ANGO
$286.5M
Trailing 4 Quarters Earnings -$1.9 Million 11/14 BDX
$5.4B
ISRG
$2.0B
RMD
$1.2B
HOLX
$1.0B
COO
$1.0B
ATR
$909.3M
TFX
$764.4M
WST
$746.9M
NVST
$601.0M
ICUI
$589.1M
HAE
$348.5M
MMSI
$339.8M
RGEN
$141.2M
ANGO
$72.8M
Quarterly Earnings Growth 0% 9/14 BDX
173%
ANGO
63%
RMD
42%
COO
39%
ISRG
36%
HAE
20%
ATR
19%
MMSI
10%
RGEN
0%
WST
-16%
HOLX
-18%
TFX
-19%
NVST
-62%
ICUI
-556%
Annual Earnings Growth -102% 11/14 HOLX
44%
MMSI
39%
ISRG
34%
BDX
26%
RMD
23%
HAE
23%
COO
15%
ATR
1%
WST
-20%
TFX
-50%
RGEN
-102%
ANGO
-307%
ICUI
-392%
NVST
-855%
Quarterly Revenue Growth 0% 11/14 HOLX
268%
RMD
27%
ISRG
17%
COO
10%
MMSI
8%
BDX
7%
ICUI
6%
HAE
4%
TFX
2%
ATR
2%
RGEN
0%
WST
0%
NVST
-5%
ANGO
-8%
Annual Revenue Growth -3% 11/14 HOLX
30%
ISRG
12%
RMD
11%
NVST
7%
HAE
6%
ICUI
6%
MMSI
4%
BDX
2%
TFX
2%
ATR
0%
RGEN
-3%
WST
-4%
ANGO
-9%
COO
-20%
Cash On Hand $784.0 Million 5/14 ISRG
$2.4B
HOLX
$1.8B
BDX
$1.7B
NVST
$991.3M
RGEN
$784.0M
MMSI
$523.1M
WST
$490.9M
RMD
$426.4M
ATR
$325.5M
HAE
$320.8M
ICUI
$312.5M
TFX
$243.2M
COO
$107.6M
ANGO
$54.1M
Short Term Debt $12.2 Million 9/14 BDX
$942.0M
NVST
$115.8M
TFX
$96.9M
HOLX
$53.4M
ICUI
$51.0M
COO
$33.3M
ATR
$30.3M
WST
$19.9M
RGEN
$12.2M
MMSI
$11.5M
RMD
$9.9M
HAE
$5.1M
ISRG
-$0
ANGO
-$0
Long Term Debt $660.3 Million 10/14 BDX
$17.9B
COO
$2.6B
TFX
$1.8B
ICUI
$1.5B
NVST
$1.3B
HAE
$1.2B
ATR
$822.7M
MMSI
$750.5M
RMD
$667.6M
RGEN
$660.3M
WST
$284.9M
HOLX
$22.2M
ISRG
$0
ANGO
$0
PE -1.00 11/14 ISRG
91.87
MMSI
52.32
COO
46.81
WST
46.72
BDX
37.57
TFX
32.93
RMD
31.22
ATR
28.05
HAE
23.68
HOLX
19.16
RGEN
-1.00
ANGO
-1.00
ICUI
-1.00
NVST
-1.00
PS 13.90 2/14 ISRG
26.19
RGEN
13.90
WST
8.11
RMD
7.23
COO
6.20
MMSI
4.74
HOLX
3.53
BDX
3.21
ATR
2.64
TFX
2.58
HAE
2.24
ICUI
1.64
ANGO
1.48
NVST
1.28
PB 4.15 5/14 ISRG
13.14
WST
8.48
RMD
6.69
MMSI
4.75
RGEN
4.15
ATR
3.69
HAE
3.40
HOLX
2.99
COO
2.27
ANGO
2.27
ICUI
1.88
TFX
1.74
BDX
1.69
NVST
1.17
PC 10.68 10/14 COO
170.65
ISRG
85.39
RMD
81.50
WST
47.55
BDX
37.77
TFX
32.14
ATR
28.95
ICUI
12.30
MMSI
12.01
RGEN
10.68
HAE
9.60
HOLX
8.00
ANGO
7.83
NVST
3.62
Liabilities to Equity 0.40 10/14 HAE
1.79
ICUI
1.10
HOLX
0.83
ATR
0.81
MMSI
0.80
NVST
0.79
TFX
0.67
ANGO
0.56
COO
0.52
RGEN
0.40
RMD
0.39
WST
0.34
BDX
0.33
ISRG
0.13
ROA 0.00 11/14 RMD
15%
WST
14%
ISRG
13%
HOLX
9%
ATR
7%
HAE
5%
MMSI
5%
BDX
3%
COO
3%
TFX
3%
RGEN
0%
ICUI
-3%
NVST
-24%
ANGO
-77%
ROE 0.00 11/14 RMD
21%
WST
18%
HOLX
16%
ISRG
14%
HAE
14%
ATR
13%
MMSI
9%
COO
5%
TFX
5%
BDX
3%
RGEN
0%
ICUI
-5%
NVST
-44%
ANGO
-120%
Current Ratio 3.48 4/14 ISRG
8.59
WST
3.98
RMD
3.56
RGEN
3.48
BDX
3.03
COO
2.91
ANGO
2.78
TFX
2.49
NVST
2.26
MMSI
2.25
ATR
2.23
HOLX
2.21
ICUI
1.91
HAE
1.56
Quick Ratio 0.96 2/14 ISRG
91.87
MMSI
52.32
COO
46.81
WST
46.72
BDX
37.57
TFX
32.93
RMD
31.22
ATR
28.05
HAE
23.68
HOLX
19.16
RGEN
-1.00
ANGO
-1.00
ICUI
-1.00
NVST
-1.00
Long Term Debt to Equity 0.33 6/14 HAE}
1.35
ICUI}
0.75
MMSI}
0.57
NVST}
0.42
TFX}
0.39
RGEN}
0.33
COO}
0.32
ATR}
0.32
BDX}
0.31
RMD}
0.13
WST}
0.10
HOLX}
0.00
ISRG}
0.00
ANGO}
0.00
Debt to Equity 0.33 6/14 HAE
1.35
ICUI
0.78
MMSI
0.57
NVST
0.46
TFX
0.42
RGEN
0.33
BDX
0.33
COO
0.32
ATR
0.32
RMD
0.13
WST
0.11
HOLX
0.01
ISRG
0.00
ANGO
0.00
Burn Rate 69.48 2/14 MMSI
117.73
RGEN
69.48
HAE
25.53
NVST
13.58
ANGO
5.04
BDX
3.23
ICUI
2.91
RMD
-1.51
WST
-4.10
ISRG
-4.27
ATR
-5.47
HOLX
-9.54
TFX
-15.01
COO
-15.03
Cash to Cap 0.09 5/14 NVST
0.28
HOLX
0.13
ANGO
0.13
HAE
0.10
RGEN
0.09
MMSI
0.08
ICUI
0.08
BDX
0.03
TFX
0.03
ATR
0.03
WST
0.02
ISRG
0.01
RMD
0.01
COO
0.01
CCR -3.91 12/14 NVST
7.72
TFX
2.76
WST
2.73
ISRG
2.63
ATR
1.54
MMSI
1.32
RMD
0.98
HAE
0.94
HOLX
0.86
ANGO
-0.16
ICUI
-0.65
RGEN
-3.91
BDX
COO
EV to EBITDA 1718.79 1/14 RGEN}
1718.79
ICUI}
622.19
ISRG}
352.77
WST}
143.55
BDX}
126.18
COO}
105.03
MMSI}
88.49
TFX}
85.07
RMD}
79.36
NVST}
68.37
HAE}
67.49
HOLX}
35.57
ATR}
5.98
ANGO}
-147.20
EV to Revenue 13.72 2/14 ISRG
25.89
RGEN
13.72
WST
8.05
RMD
7.28
COO
7.03
MMSI
4.91
BDX
4.06
TFX
3.12
HOLX
3.10
HAE
2.90
ATR
2.78
ICUI
2.19
NVST
1.43
ANGO
1.29