Loading...

Planet Fitness, Inc. Peer Comparison

Metric Value Ranking
Market Cap $8.6 Billion 1/14 PLNT
$8.6B
HAS
$8.3B
MAT
$7.3B
LTH
$6.6B
FUN
$4.3B
GOLF
$4.1B
SEAS
$3.2B
SIX
$1.9B
MSGE
$1.8B
BOWL
$1.8B
FNKO
$714.4M
XPOF
$558.6M
JAKK
$362.7M
JOUT
$296.2M
Gross Margin 84% 5/14 FNKO
100%
XPOF
100%
SEAS
92%
BOWL
92%
PLNT
84%
HAS
70%
GOLF
54%
MAT
53%
LTH
46%
FUN
44%
JAKK
34%
MSGE
27%
JOUT
23%
SIX
17%
Profit Margin 14% 5/14 FUN
57%
MAT
20%
HAS
17%
JAKK
16%
PLNT
14%
SEAS
10%
GOLF
9%
BOWL
9%
LTH
6%
FNKO
1%
MSGE
-14%
XPOF
-19%
JOUT
-32%
SIX
-74%
EBITDA margin 25% 6/14 FUN
208%
FNKO
63%
BOWL
38%
SEAS
33%
MAT
29%
PLNT
25%
HAS
24%
LTH
24%
JAKK
21%
GOLF
13%
MSGE
-4%
XPOF
-14%
SIX
-15%
JOUT
-33%
Quarterly Revenue $292.2 Million 8/14 MAT
$1.8B
HAS
$1.3B
LTH
$693.2M
GOLF
$620.5M
SEAS
$389.0M
JAKK
$321.6M
FNKO
$292.8M
PLNT
$292.2M
BOWL
$260.2M
FUN
$194.9M
SIX
$142.2M
MSGE
$134.1M
JOUT
$105.9M
XPOF
$80.5M
Quarterly Earnings $42.0 Million 6/14 MAT
$372.4M
HAS
$223.2M
FUN
$111.0M
GOLF
$56.2M
JAKK
$52.3M
PLNT
$42.0M
LTH
$41.4M
SEAS
$40.1M
BOWL
$23.1M
FNKO
$4.3M
XPOF
-$15.5M
MSGE
-$19.3M
JOUT
-$34.3M
SIX
-$105.6M
Quarterly Free Cash Flow $78.2 Million 4/14 HAS
$320.2M
FUN
$227.7M
GOLF
$123.7M
PLNT
$78.2M
MAT
$64.3M
LTH
$64.0M
SEAS
$35.8M
JOUT
$13.5M
JAKK
$9.8M
XPOF
$4.7M
FNKO
-$4.2M
BOWL
-$12.2M
MSGE
-$33.3M
SIX
-$81.8M
Trailing 4 Quarters Revenue $1.1 Billion 9/14 MAT
$5.4B
HAS
$4.3B
LTH
$2.5B
GOLF
$2.4B
SEAS
$1.7B
SIX
$1.4B
FUN
$1.2B
BOWL
$1.2B
PLNT
$1.1B
FNKO
$1.0B
MSGE
$988.9M
JAKK
$687.7M
JOUT
$592.8M
XPOF
$326.7M
Trailing 4 Quarters Earnings $160.3 Million 4/14 MAT
$1.8B
HAS
$1.3B
LTH
$693.2M
GOLF
$620.5M
SEAS
$389.0M
JAKK
$321.6M
FNKO
$292.8M
PLNT
$292.2M
BOWL
$260.2M
FUN
$194.9M
SIX
$142.2M
MSGE
$134.1M
JOUT
$105.9M
XPOF
$80.5M
Quarterly Earnings Growth 7% 9/14 LTH
422%
HAS
230%
MAT
155%
FNKO
129%
BOWL
27%
XPOF
23%
MSGE
17%
JAKK
9%
PLNT
7%
GOLF
-2%
SEAS
-18%
FUN
-49%
SIX
-61%
JOUT
-114%
Annual Earnings Growth -1% 6/14 SIX
196%
LTH
142%
MAT
141%
FNKO
90%
HAS
27%
PLNT
-1%
GOLF
-33%
SEAS
-48%
JAKK
-53%
FUN
-94%
BOWL
-117%
JOUT
-193%
XPOF
-239%
MSGE
-441%
Quarterly Revenue Growth 5% 5/14 LTH
18%
MSGE
14%
BOWL
14%
JOUT
10%
PLNT
5%
GOLF
5%
JAKK
4%
SIX
3%
SEAS
0%
XPOF
0%
MAT
-4%
FNKO
-6%
HAS
-15%
FUN
-77%
Annual Revenue Growth -1% 8/14 MSGE
76%
BOWL
26%
SIX
25%
LTH
11%
XPOF
5%
MAT
3%
FNKO
1%
PLNT
-1%
GOLF
-9%
JOUT
-10%
JAKK
-15%
HAS
-16%
SEAS
-17%
FUN
-47%
Cash On Hand $298.8 Million 3/14 MAT
$723.5M
HAS
$696.1M
PLNT
$298.8M
SEAS
$246.9M
JOUT
$145.5M
LTH
$120.9M
GOLF
$99.1M
FUN
$89.7M
SIX
$64.7M
BOWL
$38.4M
XPOF
$37.8M
MSGE
$37.6M
FNKO
$28.5M
JAKK
$22.1M
Short Term Debt $22.5 Million 8/14 HAS
$500.0M
FUN
$446.8M
SIX
$182.0M
FNKO
$134.8M
MAT
$74.9M
MSGE
$47.3M
BOWL
$39.0M
PLNT
$22.5M
GOLF
$22.0M
SEAS
$15.4M
LTH
$12.4M
JOUT
$7.5M
JAKK
$7.4M
XPOF
$5.4M
Long Term Debt $2.6 Billion 3/14 HAS
$3.5B
BOWL
$2.8B
PLNT
$2.6B
SIX
$2.4B
MAT
$2.3B
SEAS
$2.2B
LTH
$1.6B
MSGE
$1.1B
GOLF
$708.0M
XPOF
$342.0M
FNKO
$169.3M
JOUT
$41.8M
JAKK
$14.5M
FUN
$0
PE 53.60 2/14 FUN
185.89
PLNT
53.60
LTH
46.10
SIX
27.91
GOLF
21.83
SEAS
13.73
MAT
13.35
JAKK
11.41
HAS
-1.00
FNKO
-1.00
JOUT
-1.00
MSGE
-1.00
XPOF
-1.00
BOWL
-1.00
PS 7.63 1/14 PLNT
7.63
FUN
3.46
LTH
2.62
HAS
1.93
SEAS
1.86
MSGE
1.86
XPOF
1.71
GOLF
1.70
BOWL
1.48
SIX
1.41
MAT
1.37
FNKO
0.68
JAKK
0.53
JOUT
0.50
PB 0.00 9/14 HAS
6.36
GOLF
4.55
MAT
3.16
FNKO
3.02
LTH
2.57
JAKK
1.45
JOUT
0.64
FUN
0.41
PLNT
0.00
SIX
0.00
SEAS
0.00
MSGE
0.00
XPOF
0.00
BOWL
0.00
PC 28.75 7/14 LTH
54.42
MSGE
48.96
FUN
47.87
BOWL
45.57
GOLF
41.57
SIX
29.75
PLNT
28.75
FNKO
25.03
JAKK
16.43
XPOF
14.79
SEAS
13.03
HAS
11.97
MAT
10.11
JOUT
2.04
Liabilities to Equity 0.00 9/14 HAS
4.52
FNKO
2.31
MAT
1.82
LTH
1.80
GOLF
1.59
JAKK
1.10
JOUT
0.37
FUN
0.13
PLNT
0.00
SIX
0.00
SEAS
0.00
MSGE
0.00
XPOF
0.00
BOWL
0.00
ROA 0.05 5/14 SEAS
9%
MAT
8%
GOLF
8%
JAKK
6%
PLNT
5%
SIX
3%
LTH
2%
FUN
0%
FNKO
-3%
BOWL
-3%
JOUT
-4%
XPOF
-6%
HAS
-9%
MSGE
-32%
ROE -0.60 13/14 MSGE
1074%
BOWL
195%
MAT
24%
XPOF
24%
GOLF
22%
JAKK
13%
LTH
6%
FUN
0%
JOUT
-6%
SIX
-7%
FNKO
-10%
HAS
-49%
PLNT
-60%
SEAS
-112%
Current Ratio 0.92 12/14 FUN
8.61
JOUT
3.70
JAKK
1.91
GOLF
1.66
MAT
1.55
LTH
1.55
FNKO
1.43
HAS
1.22
BOWL
0.99
MSGE
0.97
SEAS
0.93
PLNT
0.92
SIX
0.84
XPOF
0.79
Quick Ratio 0.12 4/14 FUN
185.89
PLNT
53.60
LTH
46.10
SIX
27.91
GOLF
21.83
SEAS
13.73
MAT
13.35
JAKK
11.41
HAS
-1.00
FNKO
-1.00
JOUT
-1.00
MSGE
-1.00
XPOF
-1.00
BOWL
-1.00
Long Term Debt to Equity -9.59 11/14 HAS}
2.64
MAT}
1.01
GOLF}
0.82
FNKO}
0.72
LTH}
0.64
JOUT}
0.09
JAKK}
0.06
FUN}
0.00
SIX}
-2.41
XPOF}
-2.77
PLNT}
-9.59
SEAS}
-10.59
MSGE}
-22.55
BOWL}
-69.82
Debt to Equity -9.67 11/14 HAS
2.64
FNKO
1.29
MAT
1.01
GOLF
0.85
LTH
0.64
JOUT
0.11
JAKK
0.09
FUN
0.04
SIX
-2.59
XPOF
-2.82
PLNT
-9.67
SEAS
-10.67
MSGE
-23.52
BOWL
-70.76
Burn Rate 4.52 4/14 FUN
121.80
HAS
17.27
SEAS
4.75
PLNT
4.52
LTH
4.42
JOUT
3.85
XPOF
1.24
FNKO
0.79
MSGE
0.50
BOWL
0.39
SIX
0.26
JAKK
-0.44
MAT
-2.78
GOLF
-4.42
Cash to Cap 0.03 8/14 JOUT
0.49
MAT
0.10
HAS
0.08
SEAS
0.08
XPOF
0.07
JAKK
0.06
FNKO
0.04
PLNT
0.03
SIX
0.03
FUN
0.02
GOLF
0.02
MSGE
0.02
LTH
0.02
BOWL
0.02
CCR 1.86 3/14 GOLF
2.20
FUN
2.05
PLNT
1.86
MSGE
1.72
LTH
1.55
HAS
1.43
SEAS
0.89
SIX
0.77
JAKK
0.19
MAT
0.17
XPOF
-0.30
JOUT
-0.39
BOWL
-0.53
FNKO
-0.97
EV to EBITDA 149.06 1/14 PLNT}
149.06
GOLF}
57.87
LTH}
49.73
BOWL}
46.26
SEAS}
40.19
HAS}
36.76
MAT}
16.47
FUN}
11.48
FNKO}
5.40
JAKK}
5.39
JOUT}
-5.74
XPOF}
-76.73
SIX}
-217.09
MSGE}
-578.50
EV to Revenue 9.66 1/14 PLNT
9.66
BOWL
3.85
FUN
3.75
SIX
3.30
LTH
3.22
SEAS
3.01
MSGE
2.98
XPOF
2.66
HAS
2.57
GOLF
1.96
MAT
1.67
FNKO
0.95
JAKK
0.53
JOUT
0.34