Planet Fitness, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $8.6 Billion | 1/14 | PLNT $8.6B |
HAS $8.3B |
MAT $7.3B |
LTH $6.6B |
FUN $4.3B |
GOLF $4.1B |
SEAS $3.2B |
SIX $1.9B |
MSGE $1.8B |
BOWL $1.8B |
FNKO $714.4M |
XPOF $558.6M |
JAKK $362.7M |
JOUT $296.2M |
Gross Margin | 84% | 5/14 | FNKO 100% |
XPOF 100% |
SEAS 92% |
BOWL 92% |
PLNT 84% |
HAS 70% |
GOLF 54% |
MAT 53% |
LTH 46% |
FUN 44% |
JAKK 34% |
MSGE 27% |
JOUT 23% |
SIX 17% |
Profit Margin | 14% | 5/14 | FUN 57% |
MAT 20% |
HAS 17% |
JAKK 16% |
PLNT 14% |
SEAS 10% |
GOLF 9% |
BOWL 9% |
LTH 6% |
FNKO 1% |
MSGE -14% |
XPOF -19% |
JOUT -32% |
SIX -74% |
EBITDA margin | 25% | 6/14 | FUN 208% |
FNKO 63% |
BOWL 38% |
SEAS 33% |
MAT 29% |
PLNT 25% |
HAS 24% |
LTH 24% |
JAKK 21% |
GOLF 13% |
MSGE -4% |
XPOF -14% |
SIX -15% |
JOUT -33% |
Quarterly Revenue | $292.2 Million | 8/14 | MAT $1.8B |
HAS $1.3B |
LTH $693.2M |
GOLF $620.5M |
SEAS $389.0M |
JAKK $321.6M |
FNKO $292.8M |
PLNT $292.2M |
BOWL $260.2M |
FUN $194.9M |
SIX $142.2M |
MSGE $134.1M |
JOUT $105.9M |
XPOF $80.5M |
Quarterly Earnings | $42.0 Million | 6/14 | MAT $372.4M |
HAS $223.2M |
FUN $111.0M |
GOLF $56.2M |
JAKK $52.3M |
PLNT $42.0M |
LTH $41.4M |
SEAS $40.1M |
BOWL $23.1M |
FNKO $4.3M |
XPOF -$15.5M |
MSGE -$19.3M |
JOUT -$34.3M |
SIX -$105.6M |
Quarterly Free Cash Flow | $78.2 Million | 4/14 | HAS $320.2M |
FUN $227.7M |
GOLF $123.7M |
PLNT $78.2M |
MAT $64.3M |
LTH $64.0M |
SEAS $35.8M |
JOUT $13.5M |
JAKK $9.8M |
XPOF $4.7M |
FNKO -$4.2M |
BOWL -$12.2M |
MSGE -$33.3M |
SIX -$81.8M |
Trailing 4 Quarters Revenue | $1.1 Billion | 9/14 | MAT $5.4B |
HAS $4.3B |
LTH $2.5B |
GOLF $2.4B |
SEAS $1.7B |
SIX $1.4B |
FUN $1.2B |
BOWL $1.2B |
PLNT $1.1B |
FNKO $1.0B |
MSGE $988.9M |
JAKK $687.7M |
JOUT $592.8M |
XPOF $326.7M |
Trailing 4 Quarters Earnings | $160.3 Million | 4/14 | MAT $1.8B |
HAS $1.3B |
LTH $693.2M |
GOLF $620.5M |
SEAS $389.0M |
JAKK $321.6M |
FNKO $292.8M |
PLNT $292.2M |
BOWL $260.2M |
FUN $194.9M |
SIX $142.2M |
MSGE $134.1M |
JOUT $105.9M |
XPOF $80.5M |
Quarterly Earnings Growth | 7% | 9/14 | LTH 422% |
HAS 230% |
MAT 155% |
FNKO 129% |
BOWL 27% |
XPOF 23% |
MSGE 17% |
JAKK 9% |
PLNT 7% |
GOLF -2% |
SEAS -18% |
FUN -49% |
SIX -61% |
JOUT -114% |
Annual Earnings Growth | -1% | 6/14 | SIX 196% |
LTH 142% |
MAT 141% |
FNKO 90% |
HAS 27% |
PLNT -1% |
GOLF -33% |
SEAS -48% |
JAKK -53% |
FUN -94% |
BOWL -117% |
JOUT -193% |
XPOF -239% |
MSGE -441% |
Quarterly Revenue Growth | 5% | 5/14 | LTH 18% |
MSGE 14% |
BOWL 14% |
JOUT 10% |
PLNT 5% |
GOLF 5% |
JAKK 4% |
SIX 3% |
SEAS 0% |
XPOF 0% |
MAT -4% |
FNKO -6% |
HAS -15% |
FUN -77% |
Annual Revenue Growth | -1% | 8/14 | MSGE 76% |
BOWL 26% |
SIX 25% |
LTH 11% |
XPOF 5% |
MAT 3% |
FNKO 1% |
PLNT -1% |
GOLF -9% |
JOUT -10% |
JAKK -15% |
HAS -16% |
SEAS -17% |
FUN -47% |
Cash On Hand | $298.8 Million | 3/14 | MAT $723.5M |
HAS $696.1M |
PLNT $298.8M |
SEAS $246.9M |
JOUT $145.5M |
LTH $120.9M |
GOLF $99.1M |
FUN $89.7M |
SIX $64.7M |
BOWL $38.4M |
XPOF $37.8M |
MSGE $37.6M |
FNKO $28.5M |
JAKK $22.1M |
Short Term Debt | $22.5 Million | 8/14 | HAS $500.0M |
FUN $446.8M |
SIX $182.0M |
FNKO $134.8M |
MAT $74.9M |
MSGE $47.3M |
BOWL $39.0M |
PLNT $22.5M |
GOLF $22.0M |
SEAS $15.4M |
LTH $12.4M |
JOUT $7.5M |
JAKK $7.4M |
XPOF $5.4M |
Long Term Debt | $2.6 Billion | 3/14 | HAS $3.5B |
BOWL $2.8B |
PLNT $2.6B |
SIX $2.4B |
MAT $2.3B |
SEAS $2.2B |
LTH $1.6B |
MSGE $1.1B |
GOLF $708.0M |
XPOF $342.0M |
FNKO $169.3M |
JOUT $41.8M |
JAKK $14.5M |
FUN $0 |
PE | 53.60 | 2/14 | FUN 185.89 |
PLNT 53.60 |
LTH 46.10 |
SIX 27.91 |
GOLF 21.83 |
SEAS 13.73 |
MAT 13.35 |
JAKK 11.41 |
HAS -1.00 |
FNKO -1.00 |
JOUT -1.00 |
MSGE -1.00 |
XPOF -1.00 |
BOWL -1.00 |
PS | 7.63 | 1/14 | PLNT 7.63 |
FUN 3.46 |
LTH 2.62 |
HAS 1.93 |
SEAS 1.86 |
MSGE 1.86 |
XPOF 1.71 |
GOLF 1.70 |
BOWL 1.48 |
SIX 1.41 |
MAT 1.37 |
FNKO 0.68 |
JAKK 0.53 |
JOUT 0.50 |
PB | 0.00 | 9/14 | HAS 6.36 |
GOLF 4.55 |
MAT 3.16 |
FNKO 3.02 |
LTH 2.57 |
JAKK 1.45 |
JOUT 0.64 |
FUN 0.41 |
PLNT 0.00 |
SIX 0.00 |
SEAS 0.00 |
MSGE 0.00 |
XPOF 0.00 |
BOWL 0.00 |
PC | 28.75 | 7/14 | LTH 54.42 |
MSGE 48.96 |
FUN 47.87 |
BOWL 45.57 |
GOLF 41.57 |
SIX 29.75 |
PLNT 28.75 |
FNKO 25.03 |
JAKK 16.43 |
XPOF 14.79 |
SEAS 13.03 |
HAS 11.97 |
MAT 10.11 |
JOUT 2.04 |
Liabilities to Equity | 0.00 | 9/14 | HAS 4.52 |
FNKO 2.31 |
MAT 1.82 |
LTH 1.80 |
GOLF 1.59 |
JAKK 1.10 |
JOUT 0.37 |
FUN 0.13 |
PLNT 0.00 |
SIX 0.00 |
SEAS 0.00 |
MSGE 0.00 |
XPOF 0.00 |
BOWL 0.00 |
ROA | 0.05 | 5/14 | SEAS 9% | MAT 8% | GOLF 8% | JAKK 6% | PLNT 5% | SIX 3% | LTH 2% | FUN 0% | FNKO -3% | BOWL -3% | JOUT -4% | XPOF -6% | HAS -9% | MSGE -32% |
ROE | -0.60 | 13/14 | MSGE 1074% |
BOWL 195% |
MAT 24% |
XPOF 24% |
GOLF 22% |
JAKK 13% |
LTH 6% |
FUN 0% |
JOUT -6% |
SIX -7% |
FNKO -10% |
HAS -49% |
PLNT -60% |
SEAS -112% |
Current Ratio | 0.92 | 12/14 | FUN 8.61 |
JOUT 3.70 |
JAKK 1.91 |
GOLF 1.66 |
MAT 1.55 |
LTH 1.55 |
FNKO 1.43 |
HAS 1.22 |
BOWL 0.99 |
MSGE 0.97 |
SEAS 0.93 |
PLNT 0.92 |
SIX 0.84 |
XPOF 0.79 |
Quick Ratio | 0.12 | 4/14 | FUN 185.89 |
PLNT 53.60 |
LTH 46.10 |
SIX 27.91 |
GOLF 21.83 |
SEAS 13.73 |
MAT 13.35 |
JAKK 11.41 |
HAS -1.00 |
FNKO -1.00 |
JOUT -1.00 |
MSGE -1.00 |
XPOF -1.00 |
BOWL -1.00 |
Long Term Debt to Equity | -9.59 | 11/14 | HAS} 2.64 |
MAT} 1.01 |
GOLF} 0.82 |
FNKO} 0.72 |
LTH} 0.64 |
JOUT} 0.09 |
JAKK} 0.06 |
FUN} 0.00 |
SIX} -2.41 |
XPOF} -2.77 |
PLNT} -9.59 |
SEAS} -10.59 |
MSGE} -22.55 |
BOWL} -69.82 |
Debt to Equity | -9.67 | 11/14 | HAS 2.64 |
FNKO 1.29 |
MAT 1.01 |
GOLF 0.85 |
LTH 0.64 |
JOUT 0.11 |
JAKK 0.09 |
FUN 0.04 |
SIX -2.59 |
XPOF -2.82 |
PLNT -9.67 |
SEAS -10.67 |
MSGE -23.52 |
BOWL -70.76 |
Burn Rate | 4.52 | 4/14 | FUN 121.80 |
HAS 17.27 |
SEAS 4.75 |
PLNT 4.52 |
LTH 4.42 |
JOUT 3.85 |
XPOF 1.24 |
FNKO 0.79 |
MSGE 0.50 |
BOWL 0.39 |
SIX 0.26 |
JAKK -0.44 |
MAT -2.78 |
GOLF -4.42 |
Cash to Cap | 0.03 | 8/14 | JOUT 0.49 |
MAT 0.10 |
HAS 0.08 |
SEAS 0.08 |
XPOF 0.07 |
JAKK 0.06 |
FNKO 0.04 |
PLNT 0.03 |
SIX 0.03 |
FUN 0.02 |
GOLF 0.02 |
MSGE 0.02 |
LTH 0.02 |
BOWL 0.02 |
CCR | 1.86 | 3/14 | GOLF 2.20 |
FUN 2.05 |
PLNT 1.86 |
MSGE 1.72 |
LTH 1.55 |
HAS 1.43 |
SEAS 0.89 |
SIX 0.77 |
JAKK 0.19 |
MAT 0.17 |
XPOF -0.30 |
JOUT -0.39 |
BOWL -0.53 |
FNKO -0.97 |
EV to EBITDA | 149.06 | 1/14 | PLNT} 149.06 |
GOLF} 57.87 |
LTH} 49.73 |
BOWL} 46.26 |
SEAS} 40.19 |
HAS} 36.76 |
MAT} 16.47 |
FUN} 11.48 |
FNKO} 5.40 |
JAKK} 5.39 |
JOUT} -5.74 |
XPOF} -76.73 |
SIX} -217.09 |
MSGE} -578.50 |
EV to Revenue | 9.66 | 1/14 | PLNT 9.66 |
BOWL 3.85 |
FUN 3.75 |
SIX 3.30 |
LTH 3.22 |
SEAS 3.01 |
MSGE 2.98 |
XPOF 2.66 |
HAS 2.57 |
GOLF 1.96 |
MAT 1.67 |
FNKO 0.95 |
JAKK 0.53 |
JOUT 0.34 |