Pan American Silver Corp. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $8.9 Billion | 9/12 | NEM $53.0B |
AEM $48.1B |
GOLD $31.0B |
WPM $30.6B |
FNV $26.6B |
AU $16.2B |
KGC $13.9B |
RGLD $9.7B |
PAAS $8.9B |
IAG $3.6B |
EGO $2.9B |
SAND $1.9B |
Gross Margin | 23% | 12/12 | NEM 100% |
AEM 100% |
FNV 69% |
RGLD 67% |
WPM 64% |
SAND 57% |
GOLD 45% |
KGC 41% |
IAG 37% |
AU 36% |
EGO 34% |
PAAS 23% |
Profit Margin | 8% | 12/12 | IAG 100% |
FNV 55% |
WPM 50% |
RGLD 50% |
EGO 29% |
GOLD 27% |
AEM 26% |
KGC 25% |
AU 15% |
NEM 12% |
SAND 12% |
PAAS 8% |
EBITDA margin | 39% | 10/12 | IAG 161% |
FNV 91% |
RGLD 80% |
WPM 77% |
SAND 68% |
GOLD 66% |
EGO 61% |
KGC 59% |
AEM 59% |
PAAS 39% |
AU 29% |
NEM 3% |
Quarterly Revenue | $721.9 Million | 5/12 | GOLD $3.6B |
AEM $2.2B |
AU $1.5B |
KGC $1.4B |
PAAS $721.9M |
IAG $438.9M |
EGO $334.1M |
WPM $308.3M |
FNV $275.7M |
RGLD $193.8M |
SAND $44.7M |
NEM $8.3B |
Quarterly Earnings | $57.2 Million | 10/12 | GOLD $996.0M |
IAG $594.1M |
AEM $567.1M |
KGC $358.2M |
AU $223.0M |
WPM $154.6M |
FNV $152.7M |
RGLD $96.2M |
EGO $95.7M |
PAAS $57.2M |
SAND $5.4M |
NEM -$1.0B |
Quarterly Free Cash Flow | $151.7 Million | 7/12 | NEM $3.3B |
AEM $1.1B |
GOLD $501.0M |
KGC $412.7M |
AU $339.0M |
WPM $223.5M |
PAAS $151.7M |
RGLD $133.2M |
IAG $35.0M |
SAND $28.4M |
EGO $3.5M |
FNV -$25.7M |
Trailing 4 Quarters Revenue | $2.7 Billion | 6/12 | GOLD $12.9B |
AEM $7.9B |
AU $7.7B |
KGC $4.9B |
NEM $4.0B |
PAAS $2.7B |
IAG $1.5B |
WPM $1.2B |
EGO $1.2B |
FNV $1.1B |
RGLD $650.6M |
SAND $174.4M |
Trailing 4 Quarters Earnings | -$47.1 Million | 10/12 | GOLD $3.6B |
AEM $2.2B |
AU $1.5B |
KGC $1.4B |
PAAS $721.9M |
IAG $438.9M |
EGO $334.1M |
WPM $308.3M |
FNV $275.7M |
RGLD $193.8M |
SAND $44.7M |
NEM -$8.3B |
Quarterly Earnings Growth | 362% | 4/12 | IAG 74363% |
SAND 2340% |
EGO 1297% |
PAAS 362% |
AU 262% |
KGC 226% |
AEM 218% |
GOLD 102% |
RGLD 52% |
WPM 33% |
FNV -13% |
NEM -430% |
Annual Earnings Growth | 71% | 5/12 | EGO 5282% |
SAND 512% |
AU 420% |
IAG 161% |
PAAS 71% |
GOLD 34% |
KGC 32% |
RGLD 14% |
WPM 13% |
AEM -14% |
FNV -187% |
NEM -478% |
Quarterly Revenue Growth | 17% | 8/12 | IAG 96% |
WPM 38% |
EGO 36% |
RGLD 35% |
KGC 31% |
AEM 31% |
AU 24% |
PAAS 17% |
GOLD 17% |
SAND 8% |
FNV -11% |
NEM -433% |
Annual Revenue Growth | 6% | 8/12 | AU 65% |
IAG 57% |
EGO 26% |
WPM 20% |
AEM 16% |
KGC 12% |
GOLD 10% |
PAAS 6% |
RGLD -1% |
SAND -9% |
FNV -15% |
NEM -62% |
Cash On Hand | $438.3 Million | 9/12 | GOLD $4.1B |
FNV $1.3B |
AU $1.2B |
AEM $977.2M |
WPM $694.1M |
EGO $675.5M |
IAG $553.4M |
KGC $482.8M |
PAAS $438.3M |
RGLD $127.9M |
SAND $4.7M |
NEM -$3.0B |
Short Term Debt | $52.8 Million | 6/12 | KGC $449.0M |
AEM $415.0M |
AU $287.0M |
NEM $112.0M |
GOLD $84.0M |
PAAS $52.8M |
IAG $30.1M |
EGO $5.1M |
WPM $324,000 |
SAND -$0 |
FNV -$0 |
RGLD -$0 |
Long Term Debt | $761.1 Million | 8/12 | NEM $8.6B |
GOLD $5.2B |
AU $2.0B |
KGC $1.2B |
AEM $1.1B |
IAG $911.5M |
EGO $847.9M |
PAAS $761.1M |
SAND $379.0M |
WPM $5.3M |
FNV $0 |
RGLD $0 |
PE | -1.00 | 10/12 | SAND 52.30 |
WPM 49.93 |
AEM 48.40 |
RGLD 33.27 |
AU 23.51 |
KGC 18.64 |
GOLD 14.45 |
EGO 10.35 |
IAG 5.00 |
PAAS -1.00 |
NEM -1.00 |
FNV -1.00 |
PS | 3.31 | 7/12 | WPM 25.00 |
FNV 24.14 |
RGLD 14.84 |
NEM 13.39 |
SAND 10.84 |
AEM 6.12 |
PAAS 3.31 |
KGC 2.84 |
IAG 2.45 |
GOLD 2.40 |
EGO 2.39 |
AU 2.10 |
PB | 1.91 | 7/12 | FNV 4.45 |
WPM 4.22 |
AU 3.88 |
RGLD 3.16 |
AEM 2.34 |
KGC 2.04 |
PAAS 1.91 |
SAND 1.30 |
IAG 1.09 |
GOLD 0.93 |
EGO 0.76 |
NEM 0.00 |
PC | 20.26 | 6/12 | SAND 401.46 |
RGLD 75.50 |
AEM 49.19 |
WPM 44.12 |
KGC 28.69 |
PAAS 20.26 |
FNV 20.21 |
AU 13.16 |
GOLD 7.61 |
IAG 6.53 |
EGO 4.24 |
NEM -17.57 |
Liabilities to Equity | 0.54 | 5/12 | AU 1.12 |
IAG 0.69 |
KGC 0.60 |
GOLD 0.59 |
PAAS 0.54 |
EGO 0.48 |
AEM 0.45 |
SAND 0.29 |
RGLD 0.08 |
FNV 0.05 |
WPM 0.02 |
NEM 0.00 |
ROA | -0.01 | 11/12 | NEM 96% | IAG 13% | RGLD 9% | AU 8% | WPM 8% | KGC 7% | EGO 5% | GOLD 5% | AEM 3% | SAND 2% | PAAS -1% | FNV -10% |
ROE | -0.01 | 11/12 | NEM 25% |
IAG 22% |
AU 17% |
KGC 11% |
RGLD 10% |
GOLD 9% |
WPM 8% |
EGO 7% |
AEM 5% |
SAND 3% |
PAAS -1% |
FNV -11% |
Current Ratio | 2.85 | 8/12 | WPM 58.54 |
FNV 20.14 |
RGLD 13.17 |
SAND 4.45 |
GOLD 3.31 |
AEM 3.20 |
EGO 3.09 |
PAAS 2.85 |
KGC 2.71 |
IAG 2.47 |
AU 1.90 |
NEM -0.34 |
Quick Ratio | 0.19 | 8/12 | SAND 52.30 |
WPM 49.93 |
AEM 48.40 |
RGLD 33.27 |
AU 23.51 |
KGC 18.64 |
GOLD 14.45 |
EGO 10.35 |
IAG 5.00 |
PAAS -1.00 |
NEM -1.00 |
FNV -1.00 |
Long Term Debt to Equity | 0.16 | 7/12 | AU} 0.49 |
IAG} 0.28 |
SAND} 0.26 |
EGO} 0.23 |
GOLD} 0.21 |
KGC} 0.19 |
PAAS} 0.16 |
AEM} 0.05 |
WPM} 0.00 |
FNV} 0.00 |
RGLD} 0.00 |
NEM} -0.72 |
Debt to Equity | 0.16 | 7/12 | AU 0.56 |
IAG 0.29 |
SAND 0.26 |
KGC 0.25 |
EGO 0.23 |
GOLD 0.22 |
PAAS 0.16 |
AEM 0.07 |
WPM 0.00 |
FNV 0.00 |
RGLD 0.00 |
NEM -0.72 |
Burn Rate | -32.45 | 12/12 | SAND 0.48 |
IAG -1.01 |
RGLD -1.33 |
NEM -2.19 |
AEM -2.32 |
KGC -2.46 |
WPM -4.50 |
GOLD -5.30 |
FNV -8.63 |
EGO -11.16 |
AU -17.52 |
PAAS -32.45 |
Cash to Cap | 0.05 | 5/12 | EGO 0.24 |
IAG 0.15 |
GOLD 0.13 |
AU 0.08 |
PAAS 0.05 |
FNV 0.05 |
KGC 0.03 |
WPM 0.02 |
AEM 0.02 |
RGLD 0.01 |
SAND 0.00 |
NEM -0.06 |
CCR | 2.65 | 2/12 | SAND 5.26 |
PAAS 2.65 |
AEM 1.91 |
AU 1.52 |
WPM 1.45 |
RGLD 1.38 |
KGC 1.15 |
GOLD 0.50 |
IAG 0.06 |
EGO 0.04 |
FNV -0.17 |
NEM -3.31 |
EV to EBITDA | 32.40 | 7/12 | WPM} 125.72 |
FNV} 101.31 |
SAND} 74.00 |
RGLD} 61.38 |
AU} 39.65 |
AEM} 38.28 |
PAAS} 32.40 |
KGC} 17.69 |
EGO} 14.89 |
GOLD} 13.34 |
IAG} 5.68 |
NEM} -270.08 |
EV to Revenue | 3.43 | 7/12 | WPM 24.44 |
FNV 22.95 |
NEM 16.31 |
RGLD 14.64 |
SAND 12.99 |
AEM 6.18 |
PAAS 3.43 |
KGC 3.08 |
IAG 2.72 |
EGO 2.53 |
GOLD 2.49 |
AU 2.24 |