OKE Competition Analysis

ONEOK, Inc. Peer Comparison

Metric	Value	Ranking
Market Cap	$52.9 Billion	5/10	ENB $88.2B	EPD $63.8B	WMB $55.0B	ET $54.8B	OKE $52.9B	KMI $46.5B	MPLX $44.2B	MMP $13.9B	PAA $12.2B	CEQP $3.0B
Gross Margin	26%	6/10	MPLX 87%	MMP 60%	ENB 40%	WMB 38%	KMI 37%	OKE 26%	CEQP 21%	ET 13%	EPD 12%	PAA 4%
Profit Margin	16%	4/10	MPLX 39%	MMP 27%	ENB 17%	OKE 16%	KMI 16%	WMB 16%	EPD 10%	ET 6%	PAA 2%	CEQP -3%
EBITDA margin	30%	6/10	WMB 54%	MPLX 49%	KMI 45%	MMP 34%	ENB 31%	OKE 30%	EPD 17%	ET 17%	PAA 5%	CEQP -1%
Quarterly Revenue	$4.9 Billion	5/10	ET $20.7B	EPD $13.4B	PAA $13.0B	ENB $11.3B	OKE $4.9B	KMI $3.6B	MPLX $3.1B	WMB $2.5B	CEQP $1.1B	MMP $877.2M
Quarterly Earnings	$780.0 Million	5/10	ENB $1.9B	EPD $1.4B	ET $1.3B	MPLX $1.2B	OKE $780.0M	KMI $572.0M	WMB $401.0M	PAA $243.0M	MMP $238.7M	CEQP -$35.1M
Quarterly Free Cash Flow	$957.0 Million	5/10	ENB $1.6B	MPLX $1.6B	ET $1.5B	KMI $1.1B	OKE $957.0M	WMB $700.0M	PAA $514.0M	MMP $353.2M	EPD $334.0M	CEQP $63.1M
Trailing 4 Quarters Revenue	$19.0 Billion	5/10	ET $83.6B	EPD $54.7B	PAA $49.7B	ENB $43.5B	OKE $19.0B	KMI $15.4B	MPLX $11.6B	WMB $7.8B	CEQP $4.8B	MMP $3.5B
Trailing 4 Quarters Earnings	$2.6 Billion	6/10	ET $20.7B	EPD $13.4B	PAA $13.0B	ENB $11.3B	OKE $4.9B	KMI $3.6B	MPLX $3.1B	WMB $2.5B	CEQP $1.1B	MMP $877.2M
Quarterly Earnings Growth	67%	1/10	OKE 67%	CEQP 49%	ET 44%	MPLX 27%	EPD 11%	ENB 0%	KMI -2%	WMB -13%	PAA -17%	MMP -33%
Annual Earnings Growth	-29%	9/10	CEQP 798%	MMP 21%	MPLX 13%	EPD 5%	ET 5%	KMI -7%	ENB -7%	WMB -13%	OKE -29%	PAA -34%
Quarterly Revenue Growth	31%	1/10	OKE 31%	EPD 26%	MPLX 22%	ET 13%	PAA 12%	MMP 11%	ENB 9%	KMI 3%	WMB -1%	CEQP -27%
Annual Revenue Growth	10%	5/10	MMP 24%	MPLX 15%	EPD 14%	ET 11%	OKE 10%	PAA 2%	KMI 1%	ENB -7%	CEQP -18%	WMB -34%
Cash On Hand	$36.0 Million	9/10	ENB $3.7B	MPLX $2.5B	ET $650.0M	PAA $553.0M	EPD $434.0M	MMP $128.4M	KMI $124.0M	WMB $55.0M	OKE $36.0M	CEQP $23.8M
Short Term Debt	$1.5 Billion	6/10	ENB $6.9B	KMI $3.1B	MPLX $2.9B	WMB $2.2B	EPD $2.1B	OKE $1.5B	PAA $765.0M	ET $323.0M	MMP $21.3M	CEQP $12.8M
Long Term Debt	$20.3 Billion	6/10	ENB $85.2B	ET $57.4B	KMI $28.6B	EPD $28.3B	WMB $24.1B	OKE $20.3B	MPLX $19.5B	PAA $7.2B	MMP $5.1B	CEQP $3.3B
PE	20.64	1/10	OKE 20.64	WMB 19.40	KMI 19.07	CEQP 16.37	MMP 13.54	ENB 12.81	ET 12.27	PAA 11.93	EPD 11.15	MPLX 10.39
PS	2.78	5/10	WMB 7.05	MMP 4.00	MPLX 3.81	KMI 3.03	OKE 2.78	ENB 2.03	EPD 1.17	ET 0.65	CEQP 0.62	PAA 0.25
PB	3.16	4/10	MMP 8.13	WMB 3.73	MPLX 3.18	OKE 3.16	EPD 2.22	KMI 1.47	CEQP 1.31	ENB 1.25	ET 1.19	PAA 0.90
PC	1468.30	1/10	OKE 1468.30	WMB 999.30	KMI 375.36	EPD 147.02	CEQP 124.79	MMP 108.60	ET 84.24	ENB 23.83	PAA 22.07	MPLX 17.67
Liabilities to Equity	1.67	6/10	WMB 3.06	ET 2.20	ENB 1.95	CEQP 1.80	MPLX 1.79	OKE 1.67	EPD 1.60	PAA 1.35	KMI 1.29	MMP 0.00
ROA	0.06	4/10	MMP 13%	MPLX 11%	EPD 8%	OKE 6%	WMB 5%	PAA 4%	ET 4%	KMI 3%	ENB 3%	CEQP 3%
ROE	0.15	4/10	MPLX 31%	WMB 23%	EPD 20%	OKE 15%	ET 13%	PAA 10%	ENB 10%	KMI 8%	CEQP 8%	MMP -1096%
Current Ratio	1.60	5/10	PAA 1.98	KMI 1.81	EPD 1.64	ET 1.61	OKE 1.60	MPLX 1.57	CEQP 1.56	ENB 1.54	WMB 1.39	MMP 1.29
Quick Ratio	0.00	8/10	OKE 20.64	WMB 19.40	KMI 19.07	CEQP 16.37	MMP 13.54	ENB 12.81	ET 12.27	PAA 11.93	EPD 11.15	MPLX 10.39
Long Term Debt to Equity	1.22	6/10	WMB} 1.96	ET} 1.67	CEQP} 1.46	MPLX} 1.42	ENB} 1.27	OKE} 1.22	EPD} 1.01	KMI} 0.94	PAA} 0.70	MMP} -53.90
Debt to Equity	1.31	6/10	WMB 2.14	ET 1.70	MPLX 1.63	CEQP 1.47	ENB 1.37	OKE 1.31	EPD 1.10	KMI 1.05	PAA 0.80	MMP -54.12
Burn Rate	0.09	7/10	MPLX 8.01	PAA 2.34	EPD 1.57	ENB 1.16	ET 0.61	CEQP 0.14	OKE 0.09	KMI 0.09	WMB 0.05	MMP -4.15
Cash to Cap	0.00	8/10	MPLX 0.06	PAA 0.05	ENB 0.04	EPD 0.01	MMP 0.01	CEQP 0.01	ET 0.01	OKE 0.00	KMI 0.00	WMB 0.00
CCR	1.23	6/10	PAA 2.12	KMI 1.91	WMB 1.75	MMP 1.48	MPLX 1.32	OKE 1.23	ET 1.15	ENB 0.83	EPD 0.24	CEQP -1.80
EV to EBITDA	50.10	3/10	MMP} 63.95	WMB} 60.62	OKE} 50.10	ENB} 49.59	KMI} 48.20	MPLX} 42.47	EPD} 42.44	ET} 31.82	PAA} 28.73	CEQP} -523.08
EV to Revenue	3.92	6/10	WMB 10.41	MPLX 5.51	MMP 5.42	KMI 5.08	ENB 4.06	OKE 3.92	EPD 1.72	ET 1.35	CEQP 1.30	PAA 0.40

ONEOK, Inc. Peer Comparison

Cookies