O-I Glass, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $1.8 Billion | 11/13 | PKG $19.1B |
AVY $14.6B |
WRK $13.3B |
CCK $10.5B |
REYN $5.8B |
SLGN $5.6B |
SEE $5.0B |
SON $4.7B |
PTVE $3.2B |
GEF $2.9B |
OI $1.8B |
KRT $644.4M |
MYE $449.4M |
Gross Margin | 13% | 13/13 | AVY 100% |
KRT 40% |
MYE 32% |
SEE 30% |
REYN 26% |
PKG 23% |
SON 21% |
GEF 20% |
PTVE 20% |
CCK 19% |
WRK 17% |
SLGN 17% |
OI 13% |
Profit Margin | 8% | 3/13 | PKG 11% |
REYN 9% |
OI 8% |
AVY 8% |
KRT 8% |
SEE 7% |
SLGN 6% |
GEF 4% |
SON 3% |
WRK 2% |
MYE -5% |
CCK -6% |
PTVE -17% |
EBITDA margin | -43% | 13/13 | PKG 21% |
REYN 19% |
AVY 16% |
SEE 14% |
WRK 13% |
SON 13% |
GEF 9% |
SLGN 2% |
CCK 1% |
KRT 0% |
MYE -2% |
PTVE -16% |
OI -43% |
Quarterly Revenue | $1.7 Billion | 6/13 | WRK $4.8B |
CCK $3.1B |
AVY $2.2B |
PKG $2.2B |
SLGN $1.7B |
OI $1.7B |
SON $1.7B |
GEF $1.4B |
SEE $1.3B |
PTVE $1.3B |
REYN $910.0M |
MYE $205.1M |
KRT $112.8M |
Quarterly Earnings | $136.0 Million | 3/13 | PKG $236.4M |
AVY $174.0M |
OI $136.0M |
SLGN $100.0M |
SEE $91.7M |
REYN $86.0M |
WRK $82.1M |
GEF $63.4M |
SON $50.9M |
KRT $9.1M |
MYE -$10.9M |
CCK -$175.0M |
PTVE -$213.0M |
Quarterly Free Cash Flow | $564.0 Million | 1/13 | OI $564.0M |
CCK $478.0M |
SLGN $252.5M |
PKG $180.4M |
GEF $142.1M |
WRK $140.2M |
SEE $115.2M |
REYN $93.0M |
SON $70.5M |
KRT $21.9M |
MYE $10.1M |
AVY -$0 |
PTVE -$0 |
Trailing 4 Quarters Revenue | $6.6 Billion | 5/13 | WRK $19.1B |
CCK $11.8B |
AVY $8.8B |
PKG $8.2B |
OI $6.6B |
SON $6.6B |
SLGN $5.8B |
GEF $5.4B |
SEE $5.4B |
PTVE $4.9B |
REYN $3.7B |
MYE $823.5M |
KRT $416.6M |
Trailing 4 Quarters Earnings | -$205.0 Million | 13/13 | WRK $4.8B |
CCK $3.1B |
AVY $2.2B |
PKG $2.2B |
SLGN $1.7B |
OI $1.7B |
SON $1.7B |
GEF $1.4B |
SEE $1.3B |
PTVE $1.3B |
REYN $910.0M |
MYE $205.1M |
KRT $112.8M |
Quarterly Earnings Growth | 167% | 1/13 | OI 167% |
SEE 62% |
PKG 29% |
AVY 22% |
REYN 10% |
KRT 0% |
GEF -6% |
SLGN -10% |
WRK -59% |
SON -61% |
MYE -185% |
CCK -210% |
PTVE -396% |
Annual Earnings Growth | -132% | 13/13 | WRK 103% |
PTVE 56% |
REYN 34% |
AVY 26% |
SEE 12% |
PKG -3% |
SLGN -15% |
GEF -23% |
KRT -30% |
SON -39% |
MYE -65% |
CCK -76% |
OI -132% |
Quarterly Revenue Growth | -4% | 11/13 | PKG 13% |
GEF 8% |
KRT 7% |
AVY 4% |
MYE 4% |
CCK 0% |
SON -2% |
SEE -3% |
SLGN -3% |
REYN -3% |
OI -4% |
WRK -6% |
PTVE -9% |
Annual Revenue Growth | -10% | 12/13 | PKG 5% |
AVY 4% |
GEF 3% |
MYE 0% |
SEE -2% |
REYN -2% |
SON -4% |
KRT -4% |
CCK -5% |
SLGN -5% |
WRK -9% |
OI -10% |
PTVE -13% |
Cash On Hand | $755.0 Million | 3/13 | SON $1.9B |
CCK $1.7B |
OI $755.0M |
PKG $676.6M |
WRK $461.4M |
SEE $386.0M |
SLGN $368.5M |
AVY $329.1M |
GEF $197.7M |
PTVE $168.0M |
REYN $96.0M |
KRT $38.9M |
MYE $29.7M |
Short Term Debt | $537.0 Million | 5/13 | SLGN $1.3B |
WRK $1.2B |
CCK $838.0M |
AVY $592.3M |
OI $537.0M |
SON $481.7M |
GEF $401.1M |
SEE $226.9M |
PKG $83.8M |
PTVE $68.0M |
MYE $26.7M |
REYN $19.0M |
KRT $9.8M |
Long Term Debt | $4.7 Billion | 3/13 | WRK $7.6B |
CCK $6.7B |
OI $4.7B |
SEE $4.4B |
SON $4.3B |
SLGN $3.8B |
PTVE $3.8B |
PKG $2.7B |
GEF $2.6B |
AVY $2.6B |
REYN $1.8B |
MYE $399.7M |
KRT $0 |
PE | -1.00 | 12/13 | WRK 71.91 |
CCK 70.21 |
MYE 29.10 |
PKG 24.86 |
KRT 22.80 |
AVY 20.70 |
SLGN 18.91 |
SON 16.29 |
REYN 15.84 |
SEE 12.52 |
GEF 11.15 |
OI -1.00 |
PTVE -1.00 |
PS | 0.27 | 13/13 | PKG 2.33 |
AVY 1.67 |
REYN 1.59 |
KRT 1.55 |
SLGN 0.97 |
SEE 0.92 |
CCK 0.89 |
SON 0.71 |
WRK 0.69 |
PTVE 0.65 |
MYE 0.55 |
GEF 0.54 |
OI 0.27 |
PB | 0.75 | 13/13 | SEE 6.42 |
AVY 6.29 |
PKG 4.48 |
KRT 3.94 |
CCK 3.46 |
PTVE 2.94 |
REYN 2.83 |
SLGN 2.72 |
SON 1.89 |
MYE 1.63 |
GEF 1.41 |
WRK 1.36 |
OI 0.75 |
PC | 2.36 | 13/13 | REYN 60.88 |
AVY 44.34 |
WRK 28.83 |
PKG 28.21 |
PTVE 19.03 |
KRT 16.56 |
SLGN 15.17 |
MYE 15.12 |
GEF 14.78 |
SEE 12.83 |
CCK 6.06 |
SON 2.43 |
OI 2.36 |
Liabilities to Equity | 2.95 | 4/13 | SEE 8.49 |
CCK 4.76 |
PTVE 4.57 |
OI 2.95 |
SLGN 2.77 |
SON 2.64 |
AVY 2.62 |
MYE 2.28 |
GEF 1.98 |
WRK 1.69 |
REYN 1.35 |
PKG 1.05 |
KRT 0.88 |
ROA | -0.02 | 12/13 | PKG 9% | KRT 9% | AVY 8% | REYN 8% | SEE 5% | SLGN 4% | GEF 4% | SON 3% | MYE 2% | WRK 1% | CCK 1% | OI -2% | PTVE -3% |
ROE | -0.09 | 12/13 | SEE 51% |
AVY 30% |
PKG 18% |
REYN 18% |
KRT 17% |
SLGN 14% |
GEF 13% |
SON 12% |
CCK 6% |
MYE 6% |
WRK 2% |
OI -9% |
PTVE -14% |
Current Ratio | 1.34 | 10/13 | KRT 2.14 |
PKG 1.95 |
REYN 1.74 |
WRK 1.59 |
GEF 1.51 |
MYE 1.44 |
AVY 1.38 |
SON 1.38 |
SLGN 1.36 |
OI 1.34 |
CCK 1.25 |
PTVE 1.22 |
SEE 1.12 |
Quick Ratio | 0.11 | 5/13 | WRK 71.91 |
CCK 70.21 |
MYE 29.10 |
PKG 24.86 |
KRT 22.80 |
AVY 20.70 |
SLGN 18.91 |
SON 16.29 |
REYN 15.84 |
SEE 12.52 |
GEF 11.15 |
OI -1.00 |
PTVE -1.00 |
Long Term Debt to Equity | 1.99 | 4/13 | SEE} 5.72 |
PTVE} 3.47 |
CCK} 2.64 |
OI} 1.99 |
SLGN} 1.85 |
SON} 1.74 |
MYE} 1.45 |
GEF} 1.27 |
AVY} 1.10 |
REYN} 0.87 |
WRK} 0.78 |
PKG} 0.63 |
KRT} 0.00 |
Debt to Equity | 2.21 | 4/13 | SEE 6.01 |
PTVE 3.53 |
CCK 2.97 |
OI 2.21 |
SON 1.94 |
SLGN 1.85 |
MYE 1.55 |
GEF 1.46 |
AVY 1.36 |
WRK 0.90 |
REYN 0.88 |
PKG 0.65 |
KRT 0.06 |
Burn Rate | 4.05 | 3/13 | SON 7.97 |
AVY 4.30 |
OI 4.05 |
SEE 2.73 |
CCK 2.67 |
GEF 1.39 |
SLGN 1.01 |
WRK 0.89 |
MYE 0.89 |
PTVE 0.44 |
KRT -5.85 |
PKG -6.23 |
REYN -10.12 |
Cash to Cap | 0.42 | 1/13 | OI 0.42 |
SON 0.41 |
CCK 0.17 |
SEE 0.08 |
SLGN 0.07 |
GEF 0.07 |
MYE 0.07 |
KRT 0.06 |
PTVE 0.05 |
PKG 0.04 |
WRK 0.03 |
AVY 0.02 |
REYN 0.02 |
CCR | 4.15 | 1/13 | OI 4.15 |
SLGN 2.52 |
KRT 2.41 |
GEF 2.24 |
WRK 1.71 |
SON 1.38 |
SEE 1.26 |
REYN 1.08 |
PKG 0.76 |
PTVE 0.00 |
MYE -0.93 |
CCK -2.73 |
AVY |
EV to EBITDA | -8.76 | 11/13 | KRT} 2348.29 |
CCK} 858.06 |
SLGN} 255.12 |
AVY} 49.93 |
SEE} 49.39 |
PKG} 45.90 |
GEF} 45.43 |
REYN} 44.22 |
WRK} 34.28 |
SON} 34.10 |
OI} -8.76 |
PTVE} -35.02 |
MYE} -177.59 |
EV to Revenue | 0.94 | 13/13 | PKG 2.59 |
REYN 2.06 |
AVY 1.99 |
SEE 1.70 |
SLGN 1.56 |
KRT 1.48 |
PTVE 1.39 |
CCK 1.38 |
SON 1.15 |
WRK 1.13 |
GEF 1.06 |
MYE 1.03 |
OI 0.94 |