Nexstar Media Group, Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.6 Billion | 7/13 | FWONK $31.7B |
FWONA $31.6B |
FOXA $24.1B |
NWSA $17.6B |
NWS $17.5B |
MSGS $5.0B |
NXST $4.6B |
BATRK $2.5B |
BATRA $2.5B |
LGF-A $2.2B |
SBGI $955.1M |
MCS $672.9M |
AMCX $430.6M |
Gross Margin | 100% | 1/13 | NXST 100% |
NWS 100% |
NWSA 100% |
SBGI 100% |
AMCX 100% |
MSGS 97% |
MCS 76% |
FOXA 41% |
FWONK 39% |
FWONA 39% |
BATRK 22% |
BATRA 22% |
LGF-A -100% |
Profit Margin | 14% | 2/13 | FOXA 23% |
NXST 14% |
AMCX 14% |
NWS 10% |
NWSA 10% |
SBGI 10% |
MCS 10% |
BATRK 3% |
BATRA 3% |
MSGS -3% |
LGF-A -6% |
FWONK -100% |
FWONA -100% |
EBITDA margin | 42% | 2/13 | AMCX 52% |
NXST 42% |
SBGI 20% |
MCS 18% |
NWS 14% |
FOXA 11% |
BATRK 7% |
BATRA 7% |
NWSA 0% |
MSGS -4% |
LGF-A -15% |
FWONK -257% |
FWONA -257% |
Quarterly Revenue | $1.4 Billion | 4/13 | FOXA $3.6B |
NWSA $2.6B |
NWS $2.2B |
NXST $1.4B |
SBGI $917.0M |
FWONK $911.0M |
FWONA $911.0M |
AMCX $599.6M |
MSGS $357.8M |
LGF-A $342.5M |
BATRK $290.7M |
BATRA $290.7M |
MCS $232.7M |
Quarterly Earnings | $187.0 Million | 4/13 | FOXA $827.0M |
NWSA $264.0M |
NWS $215.0M |
NXST $187.0M |
SBGI $94.0M |
AMCX $86.2M |
MCS $23.3M |
BATRK $9.8M |
BATRA $9.8M |
MSGS -$11.6M |
LGF-A -$21.9M |
FWONK -$2.4B |
FWONA -$2.4B |
Quarterly Free Cash Flow | $358.0 Million | 3/13 | FWONK $576.7M |
FWONA $576.7M |
NXST $358.0M |
SBGI $268.0M |
NWS $152.0M |
FOXA $94.0M |
AMCX $63.4M |
MSGS $62.1M |
MCS $12.0M |
BATRK -$11.6M |
BATRA -$11.6M |
NWSA -$31.0M |
LGF-A -$124.3M |
Trailing 4 Quarters Revenue | $5.2 Billion | 4/13 | FOXA $14.3B |
NWSA $10.2B |
NWS $9.8B |
NXST $5.2B |
FWONK $3.7B |
FWONA $3.7B |
SBGI $3.4B |
AMCX $2.5B |
LGF-A $2.3B |
MSGS $1.1B |
MCS $708.8M |
BATRK $678.4M |
BATRA $678.4M |
Trailing 4 Quarters Earnings | $595.0 Million | 2/13 | FOXA $3.6B |
NWSA $2.6B |
NWS $2.2B |
NXST $1.4B |
SBGI $917.0M |
FWONK $911.0M |
FWONA $911.0M |
AMCX $599.6M |
MSGS $357.8M |
LGF-A $342.5M |
BATRK $290.7M |
BATRA $290.7M |
MCS $232.7M |
Quarterly Earnings Growth | 648% | 1/13 | NXST 648% |
SBGI 304% |
FOXA 103% |
NWSA 100% |
MCS 91% |
LGF-A 79% |
AMCX 36% |
NWS -42% |
BATRK -97% |
BATRA -97% |
MSGS -181% |
FWONK -715% |
FWONA -715% |
Annual Earnings Growth | 90% | 4/13 | NWSA 363% |
MSGS 286% |
LGF-A 92% |
NXST 90% |
SBGI 34% |
FOXA 25% |
NWS -27% |
AMCX -70% |
BATRK -115% |
BATRA -115% |
MCS -119% |
FWONK -401% |
FWONA -401% |
Quarterly Revenue Growth | 21% | 1/13 | NXST 21% |
SBGI 20% |
FOXA 11% |
MCS 11% |
MSGS 9% |
NWSA 3% |
AMCX -6% |
NWS -13% |
LGF-A -65% |
FWONK -72% |
FWONA -72% |
BATRK -91% |
BATRA -91% |
Annual Revenue Growth | 8% | 4/13 | MSGS 134% |
FOXA 17% |
SBGI 10% |
NXST 8% |
NWSA 4% |
NWS -3% |
AMCX -6% |
MCS -15% |
FWONK -32% |
FWONA -32% |
LGF-A -43% |
BATRK -83% |
BATRA -83% |
Cash On Hand | $181.0 Million | 8/13 | FOXA $4.1B |
FWONK $3.1B |
FWONA $3.1B |
NWSA $1.8B |
AMCX $816.4M |
SBGI $202.0M |
LGF-A $200.5M |
NXST $181.0M |
NWS $58.0M |
MCS $33.0M |
BATRK -$0 |
BATRA -$0 |
MSGS -$0 |
Short Term Debt | $124.0 Million | 5/13 | FOXA $676.0M |
NWSA $194.0M |
BATRK $137.6M |
BATRA $137.6M |
NXST $124.0M |
LGF-A $119.0M |
FWONK $76.0M |
FWONA $76.0M |
SBGI $60.0M |
MSGS $49.9M |
AMCX $42.0M |
NWS $32.0M |
MCS $27.3M |
Long Term Debt | $6.6 Billion | 2/13 | FOXA $6.6B |
NXST $6.6B |
FWONK $4.3B |
FWONA $4.3B |
SBGI $4.2B |
NWSA $3.7B |
LGF-A $2.4B |
AMCX $2.3B |
MSGS $1.0B |
NWS $809.0M |
BATRK $606.0M |
BATRA $606.0M |
MCS $388.4M |
PE | 7.81 | 5/13 | MSGS 64.06 |
NWSA 35.18 |
NWS 31.23 |
FOXA 12.55 |
NXST 7.81 |
AMCX 5.32 |
FWONK -1.00 |
SBGI -1.00 |
BATRK -1.00 |
FWONA -1.00 |
MCS -1.00 |
BATRA -1.00 |
LGF-A -1.00 |
PS | 0.89 | 11/13 | FWONK 8.63 |
FWONA 8.60 |
MSGS 4.72 |
BATRK 3.63 |
BATRA 3.61 |
NWS 1.78 |
NWSA 1.73 |
FOXA 1.68 |
MCS 0.95 |
LGF-A 0.95 |
NXST 0.89 |
SBGI 0.28 |
AMCX 0.17 |
PB | 2.07 | 5/13 | NWS 20.02 |
FWONK 4.26 |
FWONA 4.24 |
FOXA 2.12 |
NXST 2.07 |
NWSA 1.92 |
MCS 1.46 |
AMCX 0.32 |
SBGI 0.00 |
BATRK 0.00 |
BATRA 0.00 |
LGF-A 0.00 |
MSGS 0.00 |
PC | 25.67 | 2/13 | NWS 301.01 |
NXST 25.67 |
MCS 20.36 |
LGF-A 10.99 |
FWONK 10.39 |
FWONA 10.36 |
NWSA 9.89 |
FOXA 5.95 |
SBGI 4.73 |
AMCX 0.53 |
BATRK -1.00 |
BATRA -1.00 |
MSGS -1.00 |
Liabilities to Equity | 4.26 | 1/13 | NXST 4.26 |
AMCX 3.13 |
BATRK 1.91 |
BATRA 1.91 |
NWS 1.52 |
FOXA 0.99 |
NWSA 0.94 |
FWONK 0.77 |
FWONA 0.77 |
SBGI 0.00 |
LGF-A 0.00 |
MSGS 0.00 |
MCS -0.92 |
ROA | 0.05 | 3/13 | NWS 25% | FOXA 9% | NXST 5% | NWSA 3% | AMCX 2% | LGF-A -3% | SBGI -4% | FWONK -17% | FWONA -17% | MCS -29% | MSGS -100% | BATRK -110% | BATRA -110% |
ROE | 0.27 | 4/13 | LGF-A 131% |
NWS 64% |
SBGI 28% |
NXST 27% |
FOXA 17% |
AMCX 7% |
NWSA 6% |
MCS -2% |
BATRK -8% |
BATRA -8% |
MSGS -29% |
FWONK -30% |
FWONA -30% |
Current Ratio | 1.24 | 7/13 | FWONK 2.30 |
FWONA 2.30 |
NWSA 2.18 |
FOXA 2.02 |
NWS 1.66 |
AMCX 1.38 |
NXST 1.24 |
LGF-A 0.98 |
SBGI 0.86 |
BATRK 0.04 |
BATRA 0.04 |
MSGS 0.00 |
MCS -0.08 |
Quick Ratio | 0.02 | 9/13 | MSGS 64.06 |
NWSA 35.18 |
NWS 31.23 |
FOXA 12.55 |
NXST 7.81 |
AMCX 5.32 |
FWONK -1.00 |
SBGI -1.00 |
BATRK -1.00 |
FWONA -1.00 |
MCS -1.00 |
BATRA -1.00 |
LGF-A -1.00 |
Long Term Debt to Equity | 2.96 | 1/13 | NXST} 2.96 |
AMCX} 2.09 |
BATRK} 1.14 |
BATRA} 1.14 |
NWS} 0.93 |
MCS} 0.84 |
FOXA} 0.59 |
FWONK} 0.58 |
FWONA} 0.58 |
NWSA} 0.45 |
MSGS} -3.74 |
SBGI} -5.69 |
LGF-A} -14.21 |
Debt to Equity | 3.02 | 1/13 | NXST 3.02 |
AMCX 2.13 |
BATRK 1.40 |
BATRA 1.40 |
NWS 0.96 |
MCS 0.90 |
FOXA 0.65 |
FWONK 0.59 |
FWONA 0.59 |
NWSA 0.48 |
MSGS -3.93 |
SBGI -5.77 |
LGF-A -14.91 |
Burn Rate | 1.69 | 3/13 | AMCX 46.16 |
SBGI 2.24 |
NXST 1.69 |
LGF-A 1.34 |
FWONK 1.19 |
FWONA 1.19 |
BATRK 0.00 |
BATRA 0.00 |
MSGS 0.00 |
NWS -0.33 |
FOXA -10.28 |
NWSA -27.01 |
MCS -34.94 |
Cash to Cap | 0.04 | 9/13 | AMCX 1.90 |
SBGI 0.21 |
FOXA 0.17 |
FWONK 0.10 |
NWSA 0.10 |
FWONA 0.10 |
LGF-A 0.09 |
MCS 0.05 |
NXST 0.04 |
NWS 0.00 |
BATRK 0.00 |
BATRA 0.00 |
MSGS 0.00 |
CCR | 1.91 | 3/13 | LGF-A 5.68 |
SBGI 2.85 |
NXST 1.91 |
AMCX 0.73 |
NWS 0.71 |
MCS 0.52 |
FOXA 0.11 |
NWSA -0.12 |
FWONK -0.24 |
FWONA -0.24 |
BATRK -1.18 |
BATRA -1.18 |
MSGS -5.36 |
EV to EBITDA | 19.48 | 7/13 | BATRK} 168.47 |
BATRA} 167.97 |
FOXA} 67.47 |
NWS} 58.09 |
SBGI} 28.16 |
MCS} 24.59 |
NXST} 19.48 |
AMCX} 6.45 |
FWONA} -14.05 |
FWONK} -14.09 |
LGF-A} -89.15 |
MSGS} -405.02 |
NWSA} -6583.41 |
EV to Revenue | 2.14 | 6/13 | FWONK 8.98 |
FWONA 8.96 |
MSGS 5.72 |
BATRK 4.72 |
BATRA 4.71 |
NXST 2.14 |
LGF-A 1.98 |
NWSA 1.94 |
FOXA 1.91 |
NWS 1.86 |
SBGI 1.50 |
MCS 1.49 |
AMCX 0.80 |