NuStar Energy L.P. Peer Comparison
| Metric | Value | Ranking | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $2.8 Billion | 9/12 | MPLX $52.3B |
WES $14.5B |
MMP $13.9B |
PAA $12.4B |
HESM $8.6B |
AM $8.0B |
ENLC $6.5B |
CEQP $3.0B |
NS $2.8B |
HEP $2.6B |
GEL $1.7B |
MMLP $106.2M |
| Gross Margin | 37% | 11/12 | PAA 100% |
ENLC 100% |
MPLX 100% |
GEL 100% |
HESM 87% |
WES 75% |
AM 65% |
MMP 60% |
MMLP 51% |
HEP 48% |
NS 37% |
CEQP 21% |
| Profit Margin | 11% | 7/12 | HEP 40% |
MPLX 36% |
WES 36% |
AM 36% |
MMP 27% |
HESM 18% |
NS 11% |
PAA 2% |
ENLC 0% |
CEQP -3% |
MMLP -5% |
GEL -10% |
| EBITDA margin | 43% | 7/12 | AM 84% |
HESM 75% |
ENLC 74% |
WES 65% |
HEP 59% |
MPLX 47% |
NS 43% |
MMP 34% |
MMLP 11% |
PAA 2% |
CEQP -1% |
GEL -9% |
| Quarterly Revenue | $390.8 Million | 9/12 | PAA $12.4B |
MPLX $3.1B |
ENLC $1.6B |
CEQP $1.1B |
WES $928.5M |
MMP $877.2M |
GEL $725.6M |
HESM $395.0M |
NS $390.8M |
AM $305.1M |
MMLP $171.3M |
HEP $158.4M |
| Quarterly Earnings | $42.1 Million | 8/12 | MPLX $1.1B |
WES $333.6M |
MMP $238.7M |
PAA $216.0M |
AM $111.2M |
HESM $70.4M |
HEP $63.0M |
NS $42.1M |
ENLC -$0 |
MMLP -$8.9M |
CEQP -$35.1M |
GEL -$71.3M |
| Quarterly Free Cash Flow | $105.1 Million | 8/12 | MPLX $1.7B |
WES $793.2M |
PAA $726.0M |
AM $366.1M |
MMP $353.2M |
ENLC $260.1M |
HESM $163.4M |
NS $105.1M |
HEP $87.4M |
GEL $74.0M |
CEQP $63.1M |
MMLP $34.2M |
| Trailing 4 Quarters Revenue | $1.6 Billion | 8/12 | PAA $50.1B |
MPLX $11.9B |
ENLC $6.7B |
CEQP $4.8B |
WES $3.6B |
MMP $3.5B |
GEL $3.0B |
NS $1.6B |
HESM $1.5B |
AM $1.2B |
MMLP $707.6M |
HEP $583.9M |
| Trailing 4 Quarters Earnings | $209.1 Million | 8/12 | PAA $12.4B |
MPLX $3.1B |
ENLC $1.6B |
CEQP $1.1B |
WES $928.5M |
MMP $877.2M |
GEL $725.6M |
HESM $395.0M |
NS $390.8M |
AM $305.1M |
MMLP $171.3M |
HEP $158.4M |
| Quarterly Earnings Growth | -60% | 9/12 | HESM 88% |
HEP 50% |
CEQP 49% |
AM 11% |
WES 9% |
MPLX -2% |
PAA -31% |
MMP -33% |
NS -60% |
ENLC -100% |
GEL -646% |
MMLP -1888% |
| Annual Earnings Growth | -45% | 10/12 | CEQP 798% |
HEP 468% |
HESM 56% |
WES 38% |
MMP 21% |
MPLX 12% |
PAA 2% |
AM 2% |
ENLC -39% |
NS -45% |
MMLP -98% |
GEL -165% |
| Quarterly Revenue Growth | -1% | 7/12 | MMP 11% |
HESM 11% |
AM 10% |
MPLX 9% |
WES 8% |
HEP 6% |
NS -1% |
PAA -2% |
MMLP -5% |
GEL -6% |
ENLC -8% |
CEQP -27% |
| Annual Revenue Growth | -3% | 10/12 | HEP 291% |
MMP 24% |
WES 13% |
ENLC 5% |
HESM 4% |
MPLX 3% |
AM 3% |
PAA 2% |
MMLP -1% |
NS -3% |
GEL -7% |
CEQP -18% |
| Cash On Hand | $5.4 Million | 8/12 | PAA $4.8B |
MPLX $1.5B |
MMP $128.4M |
GEL $29.6M |
CEQP $23.8M |
HEP $11.2M |
ENLC $10.4M |
NS $5.4M |
HESM $4.3M |
MMLP $55,000 |
WES -$0 |
AM -$0 |
| Short Term Debt | $5.0 Million | 7/12 | ENLC $681.3M |
PAA $313.0M |
HESM $22.5M |
MMP $21.3M |
CEQP $12.8M |
HEP $5.4M |
NS $5.0M |
MPLX -$0 |
WES -$0 |
AM -$0 |
GEL -$0 |
MMLP -$0 |
| Long Term Debt | $3.4 Billion | 6/12 | WES $6.9B |
MMP $5.1B |
ENLC $4.2B |
GEL $3.8B |
HESM $3.4B |
NS $3.4B |
CEQP $3.3B |
AM $3.1B |
HEP $1.5B |
MMLP $55.8M |
PAA $0 |
MPLX $0 |
| PE | 13.29 | 6/12 | ENLC 55.26 |
HESM 38.53 |
AM 19.90 |
CEQP 16.37 |
MMP 13.54 |
NS 13.29 |
PAA 13.17 |
MPLX 12.01 |
HEP 10.81 |
WES 9.24 |
GEL -1.00 |
MMLP -1.00 |
| PS | 1.70 | 7/12 | AM 6.88 |
HESM 5.75 |
HEP 4.43 |
MPLX 4.38 |
WES 4.01 |
MMP 4.00 |
NS 1.70 |
ENLC 0.97 |
CEQP 0.62 |
GEL 0.58 |
PAA 0.25 |
MMLP 0.15 |
| PB | 2.73 | 7/12 | HESM 18.48 |
MMP 8.13 |
WES 4.28 |
MPLX 3.79 |
AM 3.77 |
ENLC 3.58 |
NS 2.73 |
CEQP 1.31 |
GEL 1.14 |
PAA 0.95 |
MMLP 0.19 |
HEP 0.00 |
| PC | 517.07 | 4/12 | HESM 1999.25 |
MMLP 1931.45 |
ENLC 620.57 |
NS 517.07 |
HEP 230.39 |
CEQP 124.79 |
MMP 108.60 |
GEL 58.70 |
MPLX 34.44 |
PAA 2.59 |
WES -1.00 |
AM -1.00 |
| Liabilities to Equity | 3.77 | 1/12 | NS 3.77 |
GEL 3.64 |
ENLC 3.38 |
WES 2.89 |
HEP 2.81 |
CEQP 1.80 |
MPLX 1.72 |
AM 1.72 |
MMLP 1.07 |
PAA 1.03 |
MMP 0.00 |
HESM 0.00 |
| ROA | 0.04 | 7/12 | MMP 13% | MPLX 12% | WES 12% | HEP 9% | AM 7% | HESM 5% | NS 4% | PAA 4% | CEQP 3% | ENLC 1% | MMLP 0% | GEL -2% |
| ROE | 0.21 | 4/12 | WES 46% |
MPLX 32% |
HEP 25% |
NS 21% |
AM 19% |
CEQP 8% |
PAA 7% |
ENLC 6% |
MMLP -1% |
GEL -7% |
HESM -100% |
MMP -1096% |
| Current Ratio | 1.27 | 9/12 | PAA 1.97 |
MMLP 1.94 |
MPLX 1.58 |
AM 1.58 |
CEQP 1.56 |
WES 1.35 |
ENLC 1.30 |
MMP 1.29 |
NS 1.27 |
GEL 1.27 |
HESM 1.13 |
HEP 1.00 |
| Quick Ratio | 0.00 | 6/12 | ENLC 55.26 |
HESM 38.53 |
AM 19.90 |
CEQP 16.37 |
MMP 13.54 |
NS 13.29 |
PAA 13.17 |
MPLX 12.01 |
HEP 10.81 |
WES 9.24 |
GEL -1.00 |
MMLP -1.00 |
| Long Term Debt to Equity | 3.33 | 1/12 | NS} 3.33 |
GEL} 2.52 |
ENLC} 2.30 |
WES} 2.05 |
HEP} 1.52 |
AM} 1.47 |
CEQP} 1.46 |
MMLP} 0.10 |
PAA} 0.00 |
MPLX} 0.00 |
HESM} -1.00 |
MMP} -53.90 |
| Debt to Equity | 3.34 | 1/12 | NS 3.34 |
ENLC 2.68 |
GEL 2.52 |
WES 2.05 |
HEP 1.52 |
AM 1.47 |
CEQP 1.47 |
MMLP 0.10 |
PAA 0.02 |
MPLX 0.00 |
HESM -1.00 |
MMP -54.12 |
| Burn Rate | 0.06 | 3/12 | CEQP 0.14 |
GEL 0.13 |
NS 0.06 |
HESM 0.06 |
WES 0.00 |
AM 0.00 |
MMLP 0.00 |
ENLC -1.00 |
MPLX -1.37 |
HEP -3.83 |
MMP -4.15 |
PAA -34.86 |
| Cash to Cap | 0.00 | 6/12 | PAA 0.39 |
MPLX 0.03 |
GEL 0.02 |
MMP 0.01 |
CEQP 0.01 |
NS 0.00 |
ENLC 0.00 |
WES 0.00 |
AM 0.00 |
HEP 0.00 |
MMLP 0.00 |
HESM 0.00 |
| CCR | 2.50 | 3/12 | PAA 3.36 |
AM 3.29 |
NS 2.50 |
WES 2.38 |
HESM 2.32 |
MPLX 1.51 |
MMP 1.48 |
HEP 1.39 |
ENLC -1.00 |
GEL -1.04 |
CEQP -1.80 |
MMLP -3.83 |
| EV to EBITDA | 36.63 | 5/12 | MMP} 63.95 |
AM} 43.35 |
HEP} 42.94 |
HESM} 40.46 |
NS} 36.63 |
WES} 35.57 |
MPLX} 35.33 |
PAA} 25.61 |
ENLC} 9.50 |
MMLP} 8.71 |
GEL} -80.26 |
CEQP} -523.08 |
| EV to Revenue | 3.78 | 7/12 | AM 9.57 |
HESM 8.07 |
HEP 6.92 |
WES 5.93 |
MMP 5.42 |
MPLX 4.26 |
NS 3.78 |
GEL 1.86 |
ENLC 1.69 |
CEQP 1.30 |
MMLP 0.23 |
PAA 0.16 |