NIKE, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $109.5 Billion | 1/7 | NKE $109.5B |
DECK $32.7B |
ONON $18.7B |
SKX $11.1B |
CROX $6.0B |
SHOO $3.0B |
DBI $270.3M |
| Gross Margin | 44% | 5/7 | ONON 61% |
CROX 60% |
DECK 56% |
SKX 52% |
NKE 44% |
SHOO 42% |
DBI 32% |
| Profit Margin | 9% | 3/7 | CROX 19% |
DECK 18% |
NKE 9% |
SHOO 9% |
SKX 8% |
ONON 5% |
DBI 2% |
| EBITDA margin | 9% | 6/7 | SHOO 71% |
CROX 25% |
DECK 24% |
SKX 10% |
ONON 10% |
NKE 9% |
DBI 3% |
| Quarterly Revenue | $12.4 Billion | 1/7 | NKE $12.4B |
SKX $2.3B |
DECK $1.3B |
CROX $1.1B |
DBI $777.2M |
ONON $714.4M |
SHOO $621.2M |
| Quarterly Earnings | $1.2 Billion | 1/7 | NKE $1.2B |
DECK $242.3M |
CROX $199.8M |
SKX $193.2M |
SHOO $55.3M |
ONON $34.3M |
DBI $13.0M |
| Quarterly Free Cash Flow | $920.0 Billion | 1/7 | NKE $920.0M |
CROX $278.8M |
ONON $156.3M |
DBI $24.8M |
SHOO -$6.9M |
DECK -$113.4M |
SKX -$153.6M |
| Trailing 4 Quarters Revenue | $49.0 Billion | 1/7 | NKE $49.0B |
SKX $8.7B |
DECK $4.7B |
CROX $4.1B |
DBI $3.1B |
ONON $2.4B |
SHOO $2.2B |
| Trailing 4 Quarters Earnings | $4.9 Billion | 1/7 | NKE $12.4B |
SKX $2.3B |
DECK $1.3B |
CROX $1.1B |
DBI $777.2M |
ONON $714.4M |
SHOO $621.2M |
| Quarterly Earnings Growth | -26% | 5/7 | DECK 36% |
SKX 33% |
CROX 13% |
SHOO -14% |
NKE -26% |
ONON -48% |
DBI -71% |
| Annual Earnings Growth | -18% | 6/7 | DECK 137% |
ONON 85% |
SKX 4% |
CROX 3% |
SHOO 1% |
NKE -18% |
DBI -42% |
| Quarterly Revenue Growth | -8% | 6/7 | ONON 32% |
DECK 20% |
SKX 16% |
SHOO 12% |
CROX 2% |
NKE -8% |
DBI -10% |
| Annual Revenue Growth | -6% | 6/7 | DECK 49% |
ONON 18% |
SHOO 17% |
SKX 8% |
CROX -4% |
NKE -6% |
DBI -11% |
| Cash On Hand | $8.0 Billion | 1/7 | NKE $8.0B |
SKX $1.4B |
DECK $1.2B |
ONON $841.6M |
CROX $186.1M |
SHOO $139.4M |
DBI $36.2M |
| Short Term Debt | $1.5 Billion | 1/7 | NKE $1.5B |
SKX $875.1M |
DBI $317.2M |
CROX $66.9M |
DECK $48.7M |
SHOO $43.8M |
ONON -$0 |
| Long Term Debt | $10.5 Billion | 1/7 | NKE $10.5B |
CROX $1.7B |
DBI $1.2B |
DECK $210.0M |
SKX $49.4M |
SHOO $0 |
ONON $0 |
| PE | 22.41 | 3/7 | ONON 131.29 |
DECK 37.30 |
NKE 22.41 |
SKX 17.68 |
SHOO 17.68 |
CROX 7.17 |
DBI 2.53 |
| PS | 2.24 | 3/7 | DECK 7.01 |
ONON 6.91 |
NKE 2.24 |
CROX 1.47 |
SHOO 1.36 |
SKX 1.27 |
DBI 0.09 |
| PB | 7.80 | 3/7 | DECK 14.69 |
ONON 13.19 |
NKE 7.80 |
SHOO 3.50 |
CROX 3.47 |
SKX 2.26 |
DBI 0.84 |
| PC | 13.73 | 5/7 | CROX 32.14 |
DECK 26.64 |
ONON 22.28 |
SHOO 21.62 |
NKE 13.73 |
SKX 8.19 |
DBI 7.46 |
| Liabilities to Equity | 1.70 | 3/7 | DBI 5.52 |
CROX 1.73 |
NKE 1.70 |
SKX 0.86 |
SHOO 0.72 |
ONON 0.66 |
DECK 0.53 |
| ROA | 0.13 | 3/7 | DECK 26% | CROX 18% | NKE 13% | SHOO 12% | SKX 7% | ONON 7% | DBI 5% |
| ROE | 0.35 | 3/7 | CROX 48% |
DECK 39% |
NKE 35% |
DBI 34% |
SHOO 20% |
SKX 14% |
ONON 11% |
| Current Ratio | 1.59 | 5/7 | DECK 2.89 |
ONON 2.51 |
SHOO 2.44 |
SKX 2.32 |
NKE 1.59 |
CROX 1.58 |
DBI 1.18 |
| Quick Ratio | 0.41 | 3/7 | ONON 131.29 |
DECK 37.30 |
NKE 22.41 |
SKX 17.68 |
SHOO 17.68 |
CROX 7.17 |
DBI 2.53 |
| Long Term Debt to Equity | 0.75 | 3/7 | DBI} 3.69 |
CROX} 0.99 |
NKE} 0.75 |
DECK} 0.09 |
SKX} 0.01 |
SHOO} 0.00 |
ONON} 0.00 |
| Debt to Equity | 0.86 | 3/7 | DBI 4.19 |
CROX 1.03 |
NKE 0.86 |
SKX 0.21 |
SHOO 0.05 |
DECK 0.02 |
ONON 0.00 |
| Burn Rate | -22.22 | 7/7 | SKX 49.18 |
DBI 0.32 |
CROX -1.62 |
SHOO -3.15 |
DECK -5.53 |
ONON -21.86 |
NKE -22.22 |
| Cash to Cap | 0.07 | 3/7 | DBI 0.13 |
SKX 0.12 |
NKE 0.07 |
SHOO 0.05 |
DECK 0.04 |
ONON 0.04 |
CROX 0.03 |
| CCR | 0.79 | 4/7 | ONON 4.56 |
DBI 1.91 |
CROX 1.40 |
NKE 0.79 |
SHOO -0.13 |
DECK -0.47 |
SKX -0.80 |
| EV to EBITDA | 97.51 | 3/7 | ONON} 319.91 |
DECK} 98.69 |
NKE} 97.51 |
DBI} 68.81 |
SKX} 43.46 |
CROX} 28.05 |
SHOO} 6.64 |
| EV to Revenue | 2.32 | 3/7 | ONON 8.41 |
DECK 6.76 |
NKE 2.32 |
CROX 1.86 |
SHOO 1.32 |
SKX 1.22 |
DBI 0.51 |