N-able, Inc. Peer Comparison
Metric | Value | Ranking | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $1.9 Billion | 11/12 | IT $39.6B |
G $9.7B |
EXLS $8.2B |
PSN $8.1B |
CACI $8.0B |
SAIC $5.1B |
ASGN $3.4B |
CLVT $3.4B |
WNS $2.7B |
PRFT $2.7B |
NABL $1.9B |
HCKT $865.9M |
Gross Margin | 83% | 2/12 | IT 100% |
NABL 83% |
HCKT 40% |
CLVT 39% |
EXLS 38% |
G 37% |
WNS 35% |
PRFT 33% |
ASGN 29% |
PSN 20% |
SAIC 12% |
CACI 9% |
Profit Margin | 9% | 6/12 | IT 28% |
WNS 15% |
G 11% |
EXLS 11% |
HCKT 11% |
NABL 9% |
PRFT 8% |
SAIC 5% |
CACI 5% |
ASGN 4% |
PSN 4% |
CLVT -47% |
EBITDA margin | 21% | 2/12 | CLVT 39% |
NABL 21% |
IT 17% |
PRFT 17% |
EXLS 16% |
HCKT 16% |
G 15% |
WNS 14% |
CACI 11% |
SAIC 10% |
ASGN 8% |
PSN 8% |
Quarterly Revenue | $116.4 Million | 11/12 | CACI $2.1B |
SAIC $2.0B |
PSN $1.8B |
IT $1.5B |
G $1.2B |
ASGN $985.0M |
CLVT $650.3M |
EXLS $472.1M |
WNS $333.0M |
PRFT $222.8M |
NABL $116.4M |
HCKT $79.8M |
Quarterly Earnings | $10.8 Million | 10/12 | IT $415.0M |
G $132.8M |
CACI $109.9M |
SAIC $106.0M |
PSN $72.0M |
EXLS $53.0M |
WNS $48.6M |
ASGN $42.4M |
PRFT $17.4M |
NABL $10.8M |
HCKT $8.6M |
CLVT -$304.3M |
Quarterly Free Cash Flow | $21.8 Million | 7/12 | IT $565.0M |
PSN $287.3M |
G $210.0M |
SAIC $155.0M |
EXLS $97.3M |
CLVT $60.1M |
NABL $21.8M |
HCKT $9.3M |
CACI $76,000 |
PRFT -$5.3M |
WNS -$0 |
ASGN -$0 |
Trailing 4 Quarters Revenue | $458.1 Million | 11/12 | CACI $8.1B |
SAIC $7.4B |
PSN $6.5B |
IT $6.1B |
G $4.7B |
ASGN $4.1B |
CLVT $2.6B |
EXLS $1.8B |
WNS $1.3B |
PRFT $882.1M |
NABL $458.1M |
HCKT $307.0M |
Trailing 4 Quarters Earnings | $37.0 Million | 10/12 | CACI $2.1B |
SAIC $2.0B |
PSN $1.8B |
IT $1.5B |
G $1.2B |
ASGN $985.0M |
CLVT $650.3M |
EXLS $472.1M |
WNS $333.0M |
PRFT $222.8M |
NABL $116.4M |
HCKT $79.8M |
Quarterly Earnings Growth | 79% | 2/12 | IT 131% |
NABL 79% |
PSN 52% |
CACI 31% |
WNS 23% |
EXLS 21% |
SAIC 14% |
G 13% |
HCKT -9% |
ASGN -16% |
PRFT -34% |
CLVT -147% |
Annual Earnings Growth | 89% | 1/12 | NABL 89% |
G 42% |
CACI 40% |
IT 37% |
EXLS -2% |
HCKT -5% |
ASGN -23% |
PRFT -30% |
WNS -38% |
PSN -56% |
SAIC -64% |
CLVT -150% |
Quarterly Revenue Growth | 8% | 4/12 | PSN 28% |
EXLS 15% |
CACI 14% |
NABL 8% |
G 7% |
IT 5% |
HCKT 5% |
SAIC 4% |
WNS 2% |
CLVT -3% |
PRFT -4% |
ASGN -8% |
Annual Revenue Growth | 8% | 4/12 | PSN 19% |
CACI 10% |
EXLS 9% |
NABL 8% |
G 5% |
IT 4% |
SAIC 2% |
HCKT 0% |
WNS -1% |
CLVT -3% |
PRFT -5% |
ASGN -7% |
Cash On Hand | $174.4 Million | 6/12 | IT $1.8B |
G $1.0B |
PSN $558.8M |
CLVT $376.4M |
CACI $175.7M |
NABL $174.4M |
EXLS $150.1M |
PRFT $112.9M |
WNS $101.6M |
ASGN $100.2M |
SAIC $46.0M |
HCKT $10.0M |
Short Term Debt | $9.6 Million | 8/12 | G $475.9M |
SAIC $220.0M |
PSN $115.4M |
WNS $85.2M |
CACI $68.8M |
CLVT $46.1M |
EXLS $21.8M |
NABL $9.6M |
PRFT $6.6M |
HCKT $1.2M |
IT -$0 |
ASGN -$0 |
Long Term Debt | $362.3 Million | 8/12 | CLVT $4.6B |
IT $2.9B |
G $1.4B |
PSN $1.1B |
ASGN $1.0B |
PRFT $398.0M |
CACI $379.8M |
NABL $362.3M |
SAIC $190.0M |
EXLS $62.3M |
HCKT $21.8M |
WNS $0 |
PE | 50.33 | 2/12 | PSN 102.51 |
NABL 50.33 |
EXLS 43.64 |
IT 37.25 |
PRFT 35.72 |
HCKT 25.53 |
WNS 20.34 |
ASGN 19.52 |
SAIC 16.77 |
CACI 16.61 |
G 14.60 |
CLVT -1.00 |
PS | 4.07 | 3/12 | IT 6.46 |
EXLS 4.63 |
NABL 4.07 |
PRFT 3.03 |
HCKT 2.82 |
G 2.08 |
WNS 2.04 |
CLVT 1.31 |
PSN 1.24 |
CACI 0.98 |
ASGN 0.83 |
SAIC 0.69 |
PB | 2.44 | 8/12 | IT 37.22 |
EXLS 9.04 |
HCKT 7.81 |
PRFT 4.68 |
G 4.04 |
PSN 3.34 |
SAIC 3.15 |
NABL 2.44 |
CACI 2.14 |
ASGN 1.92 |
WNS 1.90 |
CLVT 0.61 |
PC | 10.68 | 10/12 | SAIC 110.44 |
HCKT 86.90 |
EXLS 54.63 |
CACI 45.39 |
ASGN 34.12 |
WNS 26.41 |
PRFT 23.65 |
IT 22.41 |
PSN 14.43 |
NABL 10.68 |
G 9.47 |
CLVT 9.08 |
Liabilities to Equity | 0.60 | 10/12 | IT 6.37 |
SAIC 2.27 |
PSN 1.31 |
CACI 1.29 |
G 1.22 |
CLVT 1.15 |
PRFT 0.95 |
ASGN 0.93 |
EXLS 0.77 |
NABL 0.60 |
HCKT 0.42 |
WNS 0.00 |
ROA | 0.03 | 10/12 | HCKT 18% | IT 14% | G 12% | EXLS 12% | WNS 9% | PRFT 7% | SAIC 6% | CACI 6% | ASGN 5% | NABL 3% | PSN 1% | CLVT -10% |
ROE | 0.05 | 9/12 | IT 100% |
G 28% |
EXLS 21% |
SAIC 19% |
HCKT 18% |
CACI 13% |
PRFT 13% |
ASGN 10% |
NABL 5% |
PSN 3% |
CLVT -22% |
WNS -100% |
Current Ratio | 2.67 | 1/12 | NABL 2.67 |
HCKT 2.39 |
EXLS 2.29 |
ASGN 2.08 |
PRFT 2.05 |
CLVT 1.87 |
G 1.82 |
PSN 1.80 |
CACI 1.77 |
SAIC 1.44 |
IT 1.16 |
WNS -1.00 |
Quick Ratio | 0.38 | 2/12 | PSN 102.51 |
NABL 50.33 |
EXLS 43.64 |
IT 37.25 |
PRFT 35.72 |
HCKT 25.53 |
WNS 20.34 |
ASGN 19.52 |
SAIC 16.77 |
CACI 16.61 |
G 14.60 |
CLVT -1.00 |
Long Term Debt to Equity | 0.47 | 7/12 | IT} 2.73 |
CLVT} 0.83 |
PRFT} 0.70 |
ASGN} 0.58 |
G} 0.57 |
PSN} 0.49 |
NABL} 0.47 |
SAIC} 0.12 |
HCKT} 0.11 |
CACI} 0.10 |
EXLS} 0.07 |
WNS} -1.00 |
Debt to Equity | 0.49 | 7/12 | IT 2.73 |
CLVT 0.84 |
G 0.77 |
PRFT 0.74 |
ASGN 0.58 |
PSN 0.54 |
NABL 0.49 |
SAIC 0.25 |
CACI 0.12 |
HCKT 0.12 |
EXLS 0.09 |
WNS -1.00 |
Burn Rate | 28.42 | 3/12 | PRFT 850.94 |
PSN 251.13 |
NABL 28.42 |
G 25.12 |
CLVT 0.75 |
SAIC -1.06 |
HCKT -1.34 |
CACI -2.27 |
EXLS -3.33 |
WNS -3.72 |
IT -5.92 |
ASGN -94.53 |
Cash to Cap | 0.09 | 3/12 | G 0.11 |
CLVT 0.11 |
NABL 0.09 |
PSN 0.07 |
IT 0.04 |
WNS 0.04 |
PRFT 0.04 |
ASGN 0.03 |
CACI 0.02 |
EXLS 0.02 |
SAIC 0.01 |
HCKT 0.01 |
CCR | 2.03 | 2/12 | PSN 3.99 |
NABL 2.03 |
EXLS 1.83 |
G 1.58 |
SAIC 1.46 |
IT 1.36 |
HCKT 1.09 |
CACI 0.00 |
CLVT -0.20 |
PRFT -0.30 |
WNS |
ASGN |
EV to EBITDA | 86.19 | 3/12 | IT} 165.86 |
EXLS} 105.96 |
NABL} 86.19 |
PRFT} 80.55 |
HCKT} 68.66 |
PSN} 60.09 |
WNS} 59.00 |
ASGN} 58.66 |
G} 57.80 |
CACI} 35.72 |
CLVT} 30.90 |
SAIC} 28.21 |
EV to Revenue | 4.50 | 3/12 | IT 6.64 |
EXLS 4.59 |
NABL 4.50 |
PRFT 3.38 |
CLVT 2.99 |
HCKT 2.86 |
G 2.25 |
WNS 2.03 |
PSN 1.34 |
ASGN 1.06 |
CACI 1.01 |
SAIC 0.74 |