Loading...

Vail Resorts, Inc. Peer Comparison

Metric Value Ranking
Market Cap $6.2 Billion 1/12 MTN
$6.2B
HGV
$4.2B
RRR
$3.1B
VAC
$2.9B
MLCO
$2.3B
PLYA
$1.7B
MCRI
$1.7B
BVH
$1.0B
GDEN
$906.3M
MSC
$676.0M
BALY
$639.7M
CNTY
$92.4M
Gross Margin -14% 12/12 PLYA
100%
MCRI
100%
BVH
100%
VAC
91%
HGV
86%
RRR
66%
GDEN
56%
BALY
55%
CNTY
49%
MSC
35%
MLCO
25%
MTN
-14%
Profit Margin -66% 12/12 MCRI
19%
RRR
15%
HGV
12%
BVH
8%
VAC
6%
GDEN
3%
MLCO
2%
CNTY
-5%
PLYA
-7%
MSC
-12%
BALY
-39%
MTN
-66%
EBITDA margin -48% 12/12 MSC
37%
MLCO
24%
MCRI
24%
GDEN
16%
RRR
11%
HGV
6%
BVH
5%
VAC
4%
PLYA
-5%
CNTY
-14%
BALY
-44%
MTN
-48%
Quarterly Revenue $260.2 Million 7/12 HGV
$1.3B
VAC
$1.3B
MLCO
$1.2B
BALY
$630.0M
RRR
$468.0M
BVH
$267.9M
MTN
$260.2M
PLYA
$183.5M
MSC
$174.6M
GDEN
$161.2M
CNTY
$155.7M
MCRI
$134.5M
Quarterly Earnings -$172.8 Million 11/12 HGV
$154.0M
VAC
$84.0M
RRR
$71.5M
MLCO
$27.3M
MCRI
$25.5M
BVH
$20.7M
GDEN
$5.2M
CNTY
-$8.1M
PLYA
-$12.7M
MSC
-$21.0M
MTN
-$172.8M
BALY
-$247.9M
Quarterly Free Cash Flow $211.4 Million 2/12 RRR
$314.6M
MTN
$211.4M
GDEN
$14.7M
VAC
-$4.0M
MLCO
-$0
HGV
-$0
CNTY
-$1.0M
PLYA
-$28.6M
BALY
-$30.1M
MCRI
-$0
MSC
-$0
BVH
-$0
Trailing 4 Quarters Revenue $2.9 Billion 4/12 VAC
$4.8B
HGV
$4.7B
MLCO
$4.5B
MTN
$2.9B
RRR
$1.9B
BALY
$1.9B
PLYA
$962.7M
BVH
$927.0M
GDEN
$733.3M
MSC
$627.5M
CNTY
$581.9M
MCRI
$522.2M
Trailing 4 Quarters Earnings $233.1 Million 3/12 HGV
$1.3B
VAC
$1.3B
MLCO
$1.2B
BALY
$630.0M
RRR
$468.0M
BVH
$267.9M
MTN
$260.2M
PLYA
$183.5M
MSC
$174.6M
GDEN
$161.2M
CNTY
$155.7M
MCRI
$134.5M
Quarterly Earnings Growth 2% 8/12 MLCO
267%
RRR
101%
VAC
100%
HGV
67%
CNTY
43%
MCRI
40%
MSC
32%
MTN
2%
BVH
-10%
PLYA
-21%
GDEN
-98%
BALY
-301%
Annual Earnings Growth 142% 1/12 MTN
142%
RRR
65%
MSC
54%
PLYA
35%
HGV
22%
MCRI
4%
MLCO
-7%
BVH
-8%
VAC
-35%
GDEN
-66%
BALY
-247%
CNTY
-270%
Quarterly Revenue Growth 1% 8/12 HGV
28%
MSC
27%
MLCO
16%
RRR
14%
VAC
10%
BVH
7%
MCRI
5%
MTN
1%
BALY
0%
CNTY
-3%
PLYA
-14%
GDEN
-37%
Annual Revenue Growth 170% 1/12 MTN
170%
MSC
30%
MLCO
18%
HGV
17%
RRR
15%
VAC
2%
CNTY
2%
PLYA
1%
MCRI
-1%
BVH
-3%
BALY
-24%
GDEN
-34%
Cash On Hand $403.8 Million 2/12 MLCO
$1.1B
MTN
$403.8M
HGV
$297.0M
PLYA
$211.1M
VAC
$197.0M
BALY
$191.0M
BVH
$134.9M
CNTY
$118.8M
RRR
$117.5M
MSC
$113.2M
GDEN
$68.6M
MCRI
$58.8M
Short Term Debt $57.0 Million 3/12 BVH
$600.0M
MLCO
$87.9M
MTN
$57.0M
MSC
$34.2M
GDEN
$20.2M
RRR
$17.1M
CNTY
$9.3M
MCRI
$921,000
HGV
-$0
PLYA
-$0
VAC
-$0
BALY
-$0
Long Term Debt $233.3 Million 7/12 MLCO
$7.4B
BALY
$5.0B
RRR
$3.4B
MSC
$2.1B
CNTY
$1.0B
GDEN
$467.4M
MTN
$233.3M
MCRI
$13.1M
HGV
$0
PLYA
$0
VAC
$0
BVH
$0
PE 26.57 1/12 MTN
26.57
PLYA
24.54
MCRI
18.10
VAC
14.43
BVH
14.23
RRR
12.09
HGV
10.28
GDEN
9.71
MLCO
-1.00
CNTY
-1.00
MSC
-1.00
BALY
-1.00
PS 2.15 2/12 MCRI
3.26
MTN
2.15
PLYA
1.77
RRR
1.61
GDEN
1.24
MSC
1.08
BVH
1.08
HGV
0.88
VAC
0.61
MLCO
0.51
BALY
0.34
CNTY
0.16
PB 8.31 2/12 RRR
12.82
MTN
8.31
PLYA
3.44
BVH
3.28
MCRI
3.16
BALY
2.74
VAC
2.61
HGV
2.09
GDEN
1.77
MSC
1.01
CNTY
0.62
MLCO
0.00
PC 15.34 3/12 MCRI
28.97
RRR
26.17
MTN
15.34
VAC
14.87
HGV
13.98
GDEN
13.22
PLYA
8.09
BVH
7.44
MSC
5.97
BALY
3.35
MLCO
2.06
CNTY
0.78
Liabilities to Equity 11.03 4/12 BALY
26.44
RRR
21.39
CNTY
20.31
MTN
11.03
BVH
5.61
HGV
4.97
MSC
3.76
VAC
3.03
PLYA
2.66
GDEN
1.15
MCRI
0.28
MLCO
0.00
ROA 0.04 5/12 MCRI
14%
GDEN
8%
RRR
6%
BVH
5%
MTN
4%
HGV
4%
PLYA
4%
VAC
2%
MLCO
-1%
MSC
-3%
CNTY
-6%
BALY
-8%
ROE 0.52 2/12 RRR
145%
MTN
52%
BVH
32%
HGV
22%
GDEN
18%
MCRI
17%
PLYA
14%
VAC
8%
MLCO
7%
MSC
-14%
CNTY
-130%
BALY
-206%
Current Ratio 1.15 7/12 MCRI
4.53
GDEN
1.87
PLYA
1.38
MSC
1.29
BVH
1.25
HGV
1.22
MTN
1.15
VAC
1.15
CNTY
1.13
RRR
1.06
BALY
1.04
MLCO
0.90
Quick Ratio 0.08 7/12 MTN
26.57
PLYA
24.54
MCRI
18.10
VAC
14.43
BVH
14.23
RRR
12.09
HGV
10.28
GDEN
9.71
MLCO
-1.00
CNTY
-1.00
MSC
-1.00
BALY
-1.00
Long Term Debt to Equity 0.53 6/12 BALY}
21.25
RRR}
19.50
CNTY}
17.79
MSC}
3.49
GDEN}
0.91
MTN}
0.53
MCRI}
0.02
HGV}
0.00
PLYA}
0.00
VAC}
0.00
BVH}
0.00
MLCO}
-5.70
Debt to Equity 0.65 7/12 BALY
21.25
RRR
19.60
CNTY
17.96
MSC
3.54
BVH
2.73
GDEN
0.95
MTN
0.65
MCRI
0.03
HGV
0.00
PLYA
0.00
VAC
0.00
MLCO
-5.77
Burn Rate 2.06 5/12 PLYA
16.62
MLCO
3.86
GDEN
3.69
CNTY
2.33
MTN
2.06
RRR
1.69
BVH
1.04
MSC
0.98
BALY
0.43
HGV
-1.93
VAC
-2.35
MCRI
-2.38
Cash to Cap 0.07 8/12 CNTY
1.29
MLCO
0.49
BALY
0.30
MSC
0.17
BVH
0.13
PLYA
0.12
GDEN
0.08
MTN
0.07
HGV
0.07
VAC
0.07
RRR
0.04
MCRI
0.03
CCR -1.22 9/12 RRR
4.40
GDEN
2.84
PLYA
2.25
CNTY
0.13
BALY
0.12
HGV
0.00
BVH
0.00
VAC
-0.05
MTN
-1.22
MLCO
MCRI
MSC
EV to EBITDA -48.25 11/12 RRR}
121.13
BVH}
114.63
VAC}
59.40
GDEN}
50.53
MCRI}
50.49
HGV}
50.08
MSC}
42.58
MLCO}
31.28
BALY}
-19.48
CNTY}
-46.92
MTN}
-48.25
PLYA}
-173.46
EV to Revenue 2.11 5/12 MSC
4.36
RRR
3.36
MCRI
3.17
BALY
2.89
MTN
2.11
MLCO
1.91
GDEN
1.81
CNTY
1.71
BVH
1.58
PLYA
1.55
HGV
0.82
VAC
0.57