Loading...

Mercury Systems, Inc. Peer Comparison

Metric Value Ranking
Market Cap $2.7 Billion 6/11 CW
$13.0B
WWD
$11.5B
MOG-B
$6.0B
MOG-A
$5.9B
HXL
$5.3B
MRCY
$2.7B
VSEC
$2.2B
KAMN
$1.3B
DCO
$955.6M
NPK
$671.6M
ISSC
$129.5M
Gross Margin 25% 9/11 WWD
100%
VSEC
100%
ISSC
53%
CW
37%
KAMN
33%
MOG-A
27%
MOG-B
27%
DCO
26%
MRCY
25%
HXL
25%
NPK
19%
Profit Margin -9% 11/11 CW
14%
ISSC
13%
WWD
10%
NPK
9%
MOG-A
6%
MOG-B
6%
DCO
5%
VSEC
4%
HXL
1%
KAMN
1%
MRCY
-9%
EBITDA margin 3% 9/11 ISSC
23%
CW
18%
MOG-A
12%
MOG-B
12%
NPK
10%
VSEC
9%
DCO
8%
KAMN
6%
MRCY
3%
HXL
2%
WWD
0%
Quarterly Revenue $204.4 Million 7/11 MOG-A
$910.3M
MOG-B
$910.3M
WWD
$854.5M
CW
$798.9M
HXL
$473.8M
VSEC
$273.6M
MRCY
$204.4M
DCO
$201.4M
NPK
$91.8M
ISSC
$11.8M
KAMN
$203,123
Quarterly Earnings -$17.5 Million 11/11 CW
$111.2M
WWD
$83.3M
MOG-A
$53.1M
MOG-B
$53.1M
VSEC
$11.7M
DCO
$10.1M
NPK
$8.1M
HXL
$5.8M
ISSC
$1.6M
KAMN
$1,995
MRCY
-$17.5M
Quarterly Free Cash Flow -$20.9 Million 7/11 CW
$162.7M
DCO
$12.0M
VSEC
$4.4M
ISSC
$730,773
KAMN
$13,789
NPK
-$20.3M
MRCY
-$20.9M
MOG-A
-$165.1M
MOG-B
-$165.1M
WWD
-$0
HXL
-$0
Trailing 4 Quarters Revenue $858.7 Million 7/11 MOG-A
$3.7B
MOG-B
$3.7B
WWD
$3.3B
CW
$3.1B
HXL
$1.9B
VSEC
$1.0B
MRCY
$858.7M
DCO
$781.5M
KAMN
$572.9M
NPK
$352.0M
ISSC
$49.7M
Trailing 4 Quarters Earnings -$118.5 Million 11/11 MOG-A
$910.3M
MOG-B
$910.3M
WWD
$854.5M
CW
$798.9M
HXL
$473.8M
VSEC
$273.6M
MRCY
$204.4M
DCO
$201.4M
NPK
$91.8M
ISSC
$11.8M
KAMN
$203,123
Quarterly Earnings Growth 52% 4/11 DCO
216%
HXL
132%
KAMN
100%
MRCY
52%
VSEC
22%
CW
15%
NPK
15%
MOG-A
11%
MOG-B
11%
ISSC
9%
WWD
1%
Annual Earnings Growth -93% 11/11 DCO
189%
KAMN
112%
NPK
44%
HXL
35%
MOG-A
28%
MOG-B
28%
ISSC
23%
CW
20%
WWD
11%
VSEC
-62%
MRCY
-93%
Quarterly Revenue Growth 13% 3/11 ISSC
48%
VSEC
18%
MRCY
13%
WWD
10%
CW
10%
NPK
10%
MOG-A
6%
MOG-B
6%
HXL
4%
DCO
3%
KAMN
-100%
Annual Revenue Growth -9% 11/11 KAMN
190%
ISSC
66%
VSEC
20%
HXL
11%
NPK
10%
CW
9%
WWD
5%
MOG-A
5%
MOG-B
5%
DCO
3%
MRCY
-9%
Cash On Hand $158.1 Million 3/11 CW
$443.9M
WWD
$282.3M
MRCY
$158.1M
HXL
$125.4M
MOG-A
$73.4M
MOG-B
$73.4M
DCO
$37.3M
VSEC
$7.9M
ISSC
$521,041
KAMN
$35,183
NPK
-$0
Short Term Debt $0 9/11 WWD
$302.7M
CW
$90.0M
VSEC
$30.0M
DCO
$19.3M
ISSC
$9.9M
NPK
$625,000
KAMN
$202,620
HXL
$100,000
MRCY
-$0
MOG-A
-$0
MOG-B
-$0
Long Term Debt $651.3 Million 5/11 MOG-A
$1.1B
MOG-B
$1.1B
CW
$1.1B
HXL
$700.6M
MRCY
$651.3M
VSEC
$449.4M
DCO
$269.3M
NPK
$9.6M
KAMN
$362,646
WWD
$0
ISSC
$0
PE -1.00 11/11 KAMN
194.37
VSEC
156.82
HXL
39.86
DCO
32.03
CW
31.88
WWD
30.76
MOG-B
28.05
MOG-A
27.94
ISSC
20.07
NPK
19.82
MRCY
-1.00
PS 3.18 3/11 CW
4.21
WWD
3.45
MRCY
3.18
HXL
2.77
ISSC
2.61
KAMN
2.27
VSEC
2.14
NPK
1.91
MOG-B
1.63
MOG-A
1.62
DCO
1.22
PB 1.87 9/11 KAMN
1883.71
WWD
5.27
CW
5.21
HXL
3.45
MOG-B
3.29
MOG-A
3.27
ISSC
3.00
VSEC
2.76
MRCY
1.87
DCO
1.44
NPK
0.00
PC 17.28 10/11 KAMN
37037.35
VSEC
275.03
ISSC
248.54
MOG-B
81.17
MOG-A
80.84
HXL
41.99
WWD
40.64
CW
29.24
DCO
25.64
MRCY
17.28
NPK
-1.00
Liabilities to Equity 0.62 9/11 MOG-A
1.31
MOG-B
1.31
KAMN
1.17
WWD
1.01
CW
0.96
VSEC
0.86
HXL
0.78
DCO
0.70
MRCY
0.62
ISSC
0.38
NPK
0.24
ROA -0.05 10/11 KAMN
447%
ISSC
11%
WWD
9%
CW
8%
HXL
5%
MOG-A
5%
MOG-B
5%
DCO
3%
VSEC
1%
MRCY
-5%
NPK
-100%
ROE -0.08 11/11 KAMN
969%
WWD
17%
CW
16%
ISSC
15%
MOG-A
12%
MOG-B
12%
NPK
10%
HXL
9%
DCO
4%
VSEC
2%
MRCY
-8%
Current Ratio 2.61 2/11 ISSC
3.60
MRCY
2.61
DCO
2.43
HXL
2.28
VSEC
2.17
CW
2.04
WWD
1.99
KAMN
1.86
MOG-A
1.76
MOG-B
1.76
NPK
0.00
Quick Ratio 0.17 2/11 KAMN
194.37
VSEC
156.82
HXL
39.86
DCO
32.03
CW
31.88
WWD
30.76
MOG-B
28.05
MOG-A
27.94
ISSC
20.07
NPK
19.82
MRCY
-1.00
Long Term Debt to Equity 0.45 6/11 MOG-A}
0.61
MOG-B}
0.61
VSEC}
0.57
KAMN}
0.52
HXL}
0.46
MRCY}
0.45
CW}
0.44
DCO}
0.40
NPK}
0.03
WWD}
0.00
ISSC}
0.00
Debt to Equity 0.45 7/11 KAMN
0.82
VSEC
0.61
MOG-A
0.61
MOG-B
0.61
CW
0.48
HXL
0.46
MRCY
0.45
DCO
0.43
ISSC
0.23
WWD
0.14
NPK
0.03
Burn Rate 3.63 3/11 DCO
6.85
HXL
5.64
MRCY
3.63
VSEC
0.57
ISSC
0.57
KAMN
0.56
NPK
0.00
MOG-A
-8.21
MOG-B
-8.21
CW
-9.89
WWD
-37.06
Cash to Cap 0.06 1/11 MRCY
0.06
DCO
0.04
CW
0.03
WWD
0.02
HXL
0.02
MOG-A
0.01
MOG-B
0.01
KAMN
0.00
NPK
0.00
VSEC
0.00
ISSC
0.00
CCR 1.19 3/11 KAMN
6.91
CW
1.46
MRCY
1.19
DCO
1.18
ISSC
0.47
VSEC
0.38
NPK
-2.51
MOG-A
-3.11
MOG-B
-3.11
WWD
HXL
EV to EBITDA 460.22 3/11 KAMN}
108779.65
HXL}
656.26
MRCY}
460.22
VSEC}
111.66
CW}
94.66
DCO}
79.06
NPK}
73.92
MOG-B}
62.78
MOG-A}
62.56
ISSC}
52.32
WWD}
-1.00
EV to Revenue 3.76 2/11 CW
4.45
MRCY
3.76
HXL
3.07
ISSC
2.79
VSEC
2.60
KAMN
2.28
NPK
1.94
MOG-B
1.91
MOG-A
1.90
DCO
1.54
WWD
-1.00