Marathon Petroleum Corporation Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $54.0 Billion | 1/9 | MPC $54.0B |
PSX $52.6B |
VLO $43.0B |
DINO $8.4B |
SUN $7.3B |
PBF $3.7B |
CVI $2.1B |
DKL $2.0B |
DK $1.2B |
| Gross Margin | 12% | 2/9 | DKL 28% |
MPC 12% |
SUN 8% |
VLO 4% |
PSX 4% |
CVI 4% |
DINO 4% |
DK 1% |
PBF 0% |
| Profit Margin | 4% | 3/9 | DKL 16% |
SUN 7% |
MPC 4% |
VLO 3% |
PSX 3% |
DINO 2% |
CVI 1% |
PBF -1% |
DK -1% |
| EBITDA margin | 7% | 2/9 | DKL 36% |
MPC 7% |
CVI 6% |
VLO 5% |
DINO 5% |
PSX 4% |
SUN 4% |
DK 4% |
PBF 1% |
| Quarterly Revenue | $38.4 Billion | 1/9 | MPC $38.4B |
PSX $38.1B |
VLO $34.5B |
PBF $8.7B |
DINO $7.8B |
SUN $6.2B |
DK $3.4B |
CVI $2.0B |
DKL $264.6M |
| Quarterly Earnings | $1.5 Billion | 1/9 | MPC $1.5B |
PSX $1.0B |
VLO $877.0M |
SUN $455.0M |
DINO $150.9M |
DKL $41.1M |
CVI $21.0M |
DK -$37.2M |
PBF -$65.2M |
| Quarterly Free Cash Flow | $0 Billion | 9/9 | VLO $2.1B |
PSX $1.7B |
PBF $349.9M |
DINO $143.4M |
DKL $72.6M |
CVI $38.0M |
DK -$134.4M |
SUN -$137.0M |
MPC -$0 |
| Trailing 4 Quarters Revenue | $148.8 Billion | 3/9 | VLO $172.4B |
PSX $151.8B |
MPC $148.8B |
PBF $37.3B |
DINO $31.4B |
SUN $23.6B |
DK $15.4B |
CVI $8.6B |
DKL $1.0B |
| Trailing 4 Quarters Earnings | $7.1 Billion | 1/9 | MPC $38.4B |
PSX $38.1B |
VLO $34.5B |
PBF $8.7B |
DINO $7.8B |
SUN $6.2B |
DK $3.4B |
CVI $2.0B |
DKL $264.6M |
| Quarterly Earnings Growth | -32% | 3/9 | SUN 423% |
DKL 29% |
MPC -32% |
PSX -40% |
VLO -55% |
DINO -70% |
CVI -84% |
PBF -106% |
DK -348% |
| Annual Earnings Growth | -32% | 5/9 | SUN 60% |
DKL -9% |
DINO -17% |
CVI -23% |
MPC -32% |
PSX -32% |
VLO -47% |
PBF -64% |
DK -157% |
| Quarterly Revenue Growth | 4% | 4/9 | PSX 9% |
SUN 7% |
DKL 7% |
MPC 4% |
VLO 0% |
DINO 0% |
PBF -5% |
CVI -12% |
DK -18% |
| Annual Revenue Growth | 5% | 5/9 | VLO 20% |
PSX 10% |
SUN 8% |
DKL 7% |
MPC 5% |
DINO 3% |
PBF 1% |
DK -3% |
CVI -6% |
| Cash On Hand | $4.4 Billion | 2/9 | VLO $5.2B |
MPC $4.4B |
PSX $2.4B |
PBF $1.4B |
DINO $866.3M |
DK $657.9M |
CVI $586.0M |
SUN $226.0M |
DKL $5.1M |
| Short Term Debt | $5.4 Billion | 1/9 | MPC $5.4B |
PSX $2.8B |
VLO $995.0M |
PBF $176.5M |
DINO $124.5M |
SUN $108.0M |
DK $60.5M |
CVI $23.0M |
DKL $6.0M |
| Long Term Debt | $24.7 Billion | 1/9 | MPC $24.7B |
PSX $17.2B |
VLO $9.7B |
SUN $7.3B |
DINO $2.6B |
DK $2.5B |
DKL $1.6B |
CVI $1.5B |
PBF $1.3B |
| PE | 7.62 | 4/9 | DKL 15.27 |
PSX 10.28 |
SUN 8.91 |
MPC 7.62 |
VLO 7.23 |
DINO 6.52 |
PBF 4.73 |
CVI 3.91 |
DK -1.00 |
| PS | 0.36 | 2/9 | DKL 1.91 |
MPC 0.36 |
PSX 0.35 |
SUN 0.31 |
DINO 0.27 |
VLO 0.25 |
CVI 0.25 |
PBF 0.10 |
DK 0.08 |
| PB | 1.92 | 2/9 | CVI 2.06 |
MPC 1.92 |
PSX 1.72 |
SUN 1.67 |
VLO 1.52 |
DK 1.24 |
DINO 0.85 |
PBF 0.58 |
DKL 0.00 |
| PC | 12.17 | 4/9 | DKL 390.43 |
SUN 32.08 |
PSX 21.53 |
MPC 12.17 |
DINO 9.74 |
VLO 8.19 |
CVI 3.65 |
PBF 2.70 |
DK 1.85 |
| Liabilities to Equity | 2.68 | 3/9 | DK 7.40 |
CVI 3.49 |
MPC 2.68 |
SUN 2.34 |
PSX 1.54 |
VLO 1.39 |
PBF 1.22 |
DINO 0.75 |
DKL 0.00 |
| ROA | 0.08 | 3/9 | CVI 14% | VLO 9% | MPC 8% | DKL 8% | PSX 7% | DINO 7% | PBF 6% | SUN 6% | DK -2% |
| ROE | 0.33 | 2/9 | CVI 64% |
MPC 33% |
VLO 23% |
SUN 19% |
PSX 17% |
DINO 13% |
PBF 12% |
DK -13% |
DKL -255% |
| Current Ratio | 1.49 | 5/9 | DINO 2.34 |
PBF 1.84 |
VLO 1.80 |
PSX 1.67 |
MPC 1.49 |
SUN 1.43 |
CVI 1.35 |
DK 1.16 |
DKL 0.97 |
| Quick Ratio | 0.15 | 3/9 | DKL 15.27 |
PSX 10.28 |
SUN 8.91 |
MPC 7.62 |
VLO 7.23 |
DINO 6.52 |
PBF 4.73 |
CVI 3.91 |
DK -1.00 |
| Long Term Debt to Equity | 1.16 | 4/9 | DK} 3.04 |
CVI} 1.82 |
SUN} 1.69 |
MPC} 1.16 |
PSX} 0.58 |
VLO} 0.38 |
DINO} 0.27 |
PBF} 0.20 |
DKL} -30.53 |
| Debt to Equity | 1.41 | 4/9 | DK 3.24 |
CVI 1.89 |
SUN 1.82 |
MPC 1.41 |
PSX 0.68 |
VLO 0.42 |
PBF 0.33 |
DINO 0.31 |
DKL -30.78 |
| Burn Rate | 5.44 | 4/9 | CVI 12.61 |
PBF 8.58 |
PSX 6.60 |
MPC 5.44 |
DK 4.37 |
DKL 0.22 |
SUN -1.66 |
VLO -22.00 |
DINO -60.22 |
| Cash to Cap | 0.08 | 6/9 | DK 0.54 |
PBF 0.37 |
CVI 0.27 |
VLO 0.12 |
DINO 0.10 |
MPC 0.08 |
PSX 0.05 |
SUN 0.03 |
DKL 0.00 |
| CCR | 9/9 | DK 3.61 |
VLO 2.34 |
CVI 1.81 |
DKL 1.77 |
PSX 1.71 |
DINO 0.95 |
SUN -0.30 |
PBF -5.37 |
MPC |
|
| EV to EBITDA | 29.24 | 5/9 | PBF} 64.44 |
SUN} 54.47 |
PSX} 49.19 |
DKL} 37.71 |
MPC} 29.24 |
VLO} 26.50 |
DINO} 26.43 |
CVI} 25.93 |
DK} 23.37 |
| EV to Revenue | 0.54 | 3/9 | DKL 3.41 |
SUN 0.63 |
MPC 0.54 |
PSX 0.46 |
CVI 0.37 |
DINO 0.34 |
VLO 0.28 |
DK 0.21 |
PBF 0.12 |