Modine Manufacturing Company Peer Comparison
Metric | Value | Ranking | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.9 Billion | 4/14 | BWA $6.6B |
GNTX $5.6B |
LEA $5.2B |
MOD $4.9B |
DORM $3.9B |
DAN $2.4B |
FOXF $1.1B |
SMP $667.3M |
AXL $605.5M |
PLOW $592.6M |
MNRO $592.4M |
CPS $234.1M |
MPAA $182.1M |
SRI $118.2M |
Gross Margin | 24% | 7/14 | LEA 100% |
DORM 40% |
GNTX 34% |
MNRO 34% |
FOXF 30% |
SMP 30% |
MOD 24% |
PLOW 24% |
SRI 21% |
BWA 20% |
MPAA 20% |
CPS 12% |
AXL 11% |
DAN 10% |
Profit Margin | 7% | 4/14 | PLOW 25% |
GNTX 20% |
DORM 11% |
MOD 7% |
CPS 6% |
LEA 2% |
AXL 1% |
FOXF 1% |
MNRO 1% |
SMP 1% |
DAN 0% |
MPAA -1% |
SRI -3% |
BWA -12% |
EBITDA margin | 10% | 5/14 | PLOW 39% |
GNTX 24% |
DORM 16% |
SMP 12% |
MOD 10% |
DAN 8% |
MPAA 6% |
CPS 5% |
FOXF 5% |
AXL 3% |
MNRO 3% |
LEA 0% |
SRI 0% |
BWA -4% |
Quarterly Revenue | $616.8 Million | 6/14 | LEA $5.7B |
BWA $3.4B |
DAN $2.5B |
AXL $1.5B |
CPS $660.8M |
MOD $616.8M |
GNTX $608.5M |
DORM $503.8M |
SMP $399.3M |
FOXF $359.1M |
MNRO $305.8M |
SRI $213.8M |
MPAA $208.2M |
PLOW $129.4M |
Quarterly Earnings | $41.0 Million | 4/14 | GNTX $122.5M |
LEA $88.1M |
DORM $55.3M |
MOD $41.0M |
CPS $40.2M |
PLOW $32.3M |
AXL $10.0M |
FOXF $4.8M |
MNRO $4.6M |
DAN $4.0M |
SMP $3.8M |
MPAA -$3.0M |
SRI -$7.1M |
BWA -$405.0M |
Quarterly Free Cash Flow | $101.0 Million | 2/14 | BWA $539.0M |
MOD $101.0M |
SMP $77.1M |
SRI $43.5M |
DORM $35.7M |
MPAA $23.4M |
MNRO $7.9M |
FOXF $3.5M |
AXL -$0 |
CPS -$0 |
DAN -$11.0M |
PLOW -$15.4M |
GNTX -$191.4M |
LEA -$0 |
Trailing 4 Quarters Revenue | $2.5 Billion | 6/14 | LEA $23.3B |
BWA $14.1B |
DAN $10.4B |
AXL $6.2B |
CPS $2.7B |
MOD $2.5B |
GNTX $2.4B |
DORM $2.0B |
SMP $1.4B |
MNRO $1.4B |
FOXF $1.4B |
SRI $919.5M |
MPAA $739.4M |
PLOW $559.0M |
Trailing 4 Quarters Earnings | $160.2 Million | 5/14 | LEA $5.7B |
BWA $3.4B |
DAN $2.5B |
AXL $1.5B |
CPS $660.8M |
MOD $616.8M |
GNTX $608.5M |
DORM $503.8M |
SMP $399.3M |
FOXF $359.1M |
MNRO $305.8M |
SRI $213.8M |
MPAA $208.2M |
PLOW $129.4M |
Quarterly Earnings Growth | -8% | 6/14 | PLOW 457% |
CPS 173% |
AXL 157% |
DORM 36% |
GNTX 17% |
MOD -8% |
LEA -31% |
SMP -43% |
MPAA -51% |
MNRO -62% |
DAN -79% |
FOXF -86% |
BWA -363% |
SRI -426% |
Annual Earnings Growth | -13% | 8/14 | AXL 338% |
DORM 34% |
LEA 23% |
BWA 11% |
SMP 9% |
GNTX 0% |
SRI -9% |
MOD -13% |
PLOW -30% |
MNRO -61% |
FOXF -93% |
DAN -115% |
CPS -274% |
MPAA -981% |
Quarterly Revenue Growth | 10% | 1/14 | MOD 10% |
FOXF 8% |
GNTX 6% |
MPAA 6% |
DORM 3% |
SMP 3% |
BWA -2% |
CPS -2% |
LEA -2% |
AXL -3% |
DAN -7% |
SRI -10% |
PLOW -10% |
MNRO -41% |
Annual Revenue Growth | 5% | 2/14 | MPAA 9% |
MOD 5% |
DORM 2% |
GNTX 1% |
LEA 1% |
AXL -1% |
BWA -2% |
SMP -2% |
DAN -4% |
CPS -5% |
MNRO -6% |
FOXF -10% |
SRI -11% |
PLOW -27% |
Cash On Hand | $83.8 Million | 8/14 | CPS $170.0B |
BWA $2.1B |
LEA $1.1B |
AXL $542.5M |
DAN $419.0M |
GNTX $179.6M |
FOXF $89.2M |
MOD $83.8M |
SRI $54.1M |
DORM $45.1M |
SMP $26.3M |
MPAA $10.4M |
MNRO $10.2M |
PLOW $8.4M |
Short Term Debt | $2.4 Million | 12/14 | CPS $18.9B |
BWA $436.0M |
DAN $235.0M |
MNRO $156.9M |
PLOW $70.5M |
AXL $66.3M |
LEA $26.7M |
FOXF $24.3M |
DORM $18.8M |
MPAA $9.3M |
SMP $2.7M |
MOD $2.4M |
GNTX $2.1M |
SRI -$0 |
Long Term Debt | $330.0 Million | 9/14 | CPS $1.1T |
BWA $3.8B |
LEA $2.7B |
AXL $2.7B |
DAN $2.4B |
FOXF $744.1M |
DORM $549.3M |
MNRO $460.0M |
MOD $330.0M |
PLOW $146.5M |
SMP $140.2M |
MPAA $101.8M |
SRI $7.2M |
GNTX $0 |
PE | 30.42 | 2/14 | FOXF 100.11 |
MOD 30.42 |
MNRO 29.93 |
AXL 20.95 |
DORM 20.81 |
BWA 19.55 |
SMP 18.01 |
GNTX 12.84 |
PLOW 10.84 |
LEA 8.08 |
DAN -1.00 |
CPS -1.00 |
MPAA -1.00 |
SRI -1.00 |
PS | 1.92 | 3/14 | GNTX 2.36 |
DORM 1.96 |
MOD 1.92 |
PLOW 1.06 |
FOXF 0.78 |
BWA 0.47 |
SMP 0.47 |
MNRO 0.42 |
MPAA 0.25 |
DAN 0.23 |
LEA 0.22 |
SRI 0.13 |
AXL 0.10 |
CPS 0.09 |
PB | 5.64 | 1/14 | MOD 5.64 |
DORM 3.13 |
GNTX 2.30 |
PLOW 2.27 |
DAN 1.36 |
BWA 1.16 |
SMP 1.02 |
AXL 0.98 |
MNRO 0.91 |
FOXF 0.90 |
MPAA 0.69 |
LEA 0.65 |
SRI 0.44 |
CPS 0.00 |
PC | 58.15 | 4/14 | DORM 85.66 |
PLOW 70.44 |
MNRO 58.30 |
MOD 58.15 |
GNTX 30.99 |
SMP 25.33 |
MPAA 17.49 |
FOXF 12.05 |
DAN 5.66 |
LEA 4.97 |
BWA 3.16 |
SRI 2.18 |
AXL 1.12 |
CPS 0.00 |
Liabilities to Equity | 1.13 | 7/14 | AXL 7.65 |
DAN 4.13 |
MPAA 2.74 |
MNRO 1.57 |
PLOW 1.55 |
BWA 1.50 |
MOD 1.13 |
SMP 1.09 |
FOXF 0.91 |
DORM 0.91 |
LEA 0.75 |
GNTX 0.13 |
CPS 0.00 |
SRI -0.09 |
ROA | 0.09 | 2/14 | GNTX 16% | MOD 9% | DORM 8% | PLOW 8% | LEA 5% | SMP 3% | BWA 2% | AXL 1% | MNRO 1% | DAN 0% | CPS 0% | FOXF 0% | SRI -3% | MPAA -7% |
ROE | 0.19 | 2/14 | PLOW 21% |
MOD 19% |
GNTX 18% |
DORM 15% |
LEA 8% |
BWA 6% |
SMP 6% |
AXL 5% |
MNRO 3% |
FOXF 1% |
CPS 0% |
DAN -1% |
SRI -3% |
MPAA -25% |
Current Ratio | 1.89 | 6/14 | GNTX 8.61 |
LEA 2.33 |
FOXF 2.10 |
DORM 2.09 |
SMP 1.94 |
MOD 1.89 |
BWA 1.69 |
MNRO 1.64 |
PLOW 1.64 |
MPAA 1.37 |
DAN 1.29 |
AXL 1.13 |
CPS 0.93 |
SRI -10.68 |
Quick Ratio | 0.09 | 5/14 | FOXF 100.11 |
MOD 30.42 |
MNRO 29.93 |
AXL 20.95 |
DORM 20.81 |
BWA 19.55 |
SMP 18.01 |
GNTX 12.84 |
PLOW 10.84 |
LEA 8.08 |
DAN -1.00 |
CPS -1.00 |
MPAA -1.00 |
SRI -1.00 |
Long Term Debt to Equity | 0.39 | 8/14 | AXL} 4.43 |
DAN} 1.65 |
MNRO} 0.71 |
BWA} 0.68 |
FOXF} 0.62 |
PLOW} 0.56 |
DORM} 0.44 |
MOD} 0.39 |
MPAA} 0.39 |
LEA} 0.34 |
SMP} 0.22 |
SRI} 0.03 |
GNTX} 0.00 |
CPS} -8.98 |
Debt to Equity | 0.39 | 8/14 | AXL 4.54 |
DAN 1.80 |
MNRO 0.83 |
PLOW 0.83 |
BWA 0.75 |
DORM 0.46 |
MPAA 0.42 |
MOD 0.39 |
LEA 0.34 |
SMP 0.22 |
SRI 0.03 |
FOXF 0.02 |
GNTX 0.00 |
CPS -9.13 |
Burn Rate | -3.08 | 14/14 | LEA 37.73 |
SMP 10.68 |
SRI 7.36 |
AXL 4.69 |
CPS 3.41 |
BWA 3.15 |
FOXF 2.87 |
DAN 2.75 |
MPAA 1.11 |
MNRO 0.19 |
PLOW -0.96 |
GNTX -1.47 |
DORM -1.58 |
MOD -3.08 |
Cash to Cap | 0.02 | 11/14 | CPS 726.39 |
AXL 0.90 |
SRI 0.46 |
BWA 0.32 |
LEA 0.20 |
DAN 0.18 |
FOXF 0.08 |
MPAA 0.06 |
SMP 0.04 |
GNTX 0.03 |
MOD 0.02 |
MNRO 0.02 |
DORM 0.01 |
PLOW 0.01 |
CCR | 2.46 | 2/14 | SMP 20.25 |
MOD 2.46 |
MNRO 1.73 |
FOXF 0.74 |
DORM 0.65 |
AXL 0.00 |
CPS 0.00 |
PLOW -0.48 |
BWA -1.33 |
GNTX -1.56 |
DAN -2.75 |
SRI -6.15 |
MPAA -7.91 |
LEA |
EV to EBITDA | 86.36 | 4/14 | CPS} 30852.77 |
SRI} 226.38 |
MNRO} 112.49 |
MOD} 86.36 |
AXL} 68.56 |
DORM} 55.36 |
FOXF} 53.74 |
GNTX} 37.06 |
DAN} 23.83 |
MPAA} 22.58 |
SMP} 16.80 |
PLOW} 15.87 |
LEA} -1.00 |
BWA} -56.34 |
EV to Revenue | 2.02 | 4/14 | CPS 358.42 |
GNTX 2.28 |
DORM 2.23 |
MOD 2.02 |
PLOW 1.43 |
MNRO 0.80 |
FOXF 0.74 |
BWA 0.62 |
SMP 0.56 |
AXL 0.46 |
DAN 0.44 |
MPAA 0.38 |
SRI 0.08 |
LEA -1.00 |