Loading...

Modine Manufacturing Company Peer Comparison

Metric Value Ranking
Market Cap $4.9 Billion 4/14 BWA
$6.6B
GNTX
$5.6B
LEA
$5.2B
MOD
$4.9B
DORM
$3.9B
DAN
$2.4B
FOXF
$1.1B
SMP
$667.3M
AXL
$605.5M
PLOW
$592.6M
MNRO
$592.4M
CPS
$234.1M
MPAA
$182.1M
SRI
$118.2M
Gross Margin 24% 7/14 LEA
100%
DORM
40%
GNTX
34%
MNRO
34%
FOXF
30%
SMP
30%
MOD
24%
PLOW
24%
SRI
21%
BWA
20%
MPAA
20%
CPS
12%
AXL
11%
DAN
10%
Profit Margin 7% 4/14 PLOW
25%
GNTX
20%
DORM
11%
MOD
7%
CPS
6%
LEA
2%
AXL
1%
FOXF
1%
MNRO
1%
SMP
1%
DAN
0%
MPAA
-1%
SRI
-3%
BWA
-12%
EBITDA margin 10% 5/14 PLOW
39%
GNTX
24%
DORM
16%
SMP
12%
MOD
10%
DAN
8%
MPAA
6%
CPS
5%
FOXF
5%
AXL
3%
MNRO
3%
LEA
0%
SRI
0%
BWA
-4%
Quarterly Revenue $616.8 Million 6/14 LEA
$5.7B
BWA
$3.4B
DAN
$2.5B
AXL
$1.5B
CPS
$660.8M
MOD
$616.8M
GNTX
$608.5M
DORM
$503.8M
SMP
$399.3M
FOXF
$359.1M
MNRO
$305.8M
SRI
$213.8M
MPAA
$208.2M
PLOW
$129.4M
Quarterly Earnings $41.0 Million 4/14 GNTX
$122.5M
LEA
$88.1M
DORM
$55.3M
MOD
$41.0M
CPS
$40.2M
PLOW
$32.3M
AXL
$10.0M
FOXF
$4.8M
MNRO
$4.6M
DAN
$4.0M
SMP
$3.8M
MPAA
-$3.0M
SRI
-$7.1M
BWA
-$405.0M
Quarterly Free Cash Flow $101.0 Million 2/14 BWA
$539.0M
MOD
$101.0M
SMP
$77.1M
SRI
$43.5M
DORM
$35.7M
MPAA
$23.4M
MNRO
$7.9M
FOXF
$3.5M
AXL
-$0
CPS
-$0
DAN
-$11.0M
PLOW
-$15.4M
GNTX
-$191.4M
LEA
-$0
Trailing 4 Quarters Revenue $2.5 Billion 6/14 LEA
$23.3B
BWA
$14.1B
DAN
$10.4B
AXL
$6.2B
CPS
$2.7B
MOD
$2.5B
GNTX
$2.4B
DORM
$2.0B
SMP
$1.4B
MNRO
$1.4B
FOXF
$1.4B
SRI
$919.5M
MPAA
$739.4M
PLOW
$559.0M
Trailing 4 Quarters Earnings $160.2 Million 5/14 LEA
$5.7B
BWA
$3.4B
DAN
$2.5B
AXL
$1.5B
CPS
$660.8M
MOD
$616.8M
GNTX
$608.5M
DORM
$503.8M
SMP
$399.3M
FOXF
$359.1M
MNRO
$305.8M
SRI
$213.8M
MPAA
$208.2M
PLOW
$129.4M
Quarterly Earnings Growth -8% 6/14 PLOW
457%
CPS
173%
AXL
157%
DORM
36%
GNTX
17%
MOD
-8%
LEA
-31%
SMP
-43%
MPAA
-51%
MNRO
-62%
DAN
-79%
FOXF
-86%
BWA
-363%
SRI
-426%
Annual Earnings Growth -13% 8/14 AXL
338%
DORM
34%
LEA
23%
BWA
11%
SMP
9%
GNTX
0%
SRI
-9%
MOD
-13%
PLOW
-30%
MNRO
-61%
FOXF
-93%
DAN
-115%
CPS
-274%
MPAA
-981%
Quarterly Revenue Growth 10% 1/14 MOD
10%
FOXF
8%
GNTX
6%
MPAA
6%
DORM
3%
SMP
3%
BWA
-2%
CPS
-2%
LEA
-2%
AXL
-3%
DAN
-7%
SRI
-10%
PLOW
-10%
MNRO
-41%
Annual Revenue Growth 5% 2/14 MPAA
9%
MOD
5%
DORM
2%
GNTX
1%
LEA
1%
AXL
-1%
BWA
-2%
SMP
-2%
DAN
-4%
CPS
-5%
MNRO
-6%
FOXF
-10%
SRI
-11%
PLOW
-27%
Cash On Hand $83.8 Million 8/14 CPS
$170.0B
BWA
$2.1B
LEA
$1.1B
AXL
$542.5M
DAN
$419.0M
GNTX
$179.6M
FOXF
$89.2M
MOD
$83.8M
SRI
$54.1M
DORM
$45.1M
SMP
$26.3M
MPAA
$10.4M
MNRO
$10.2M
PLOW
$8.4M
Short Term Debt $2.4 Million 12/14 CPS
$18.9B
BWA
$436.0M
DAN
$235.0M
MNRO
$156.9M
PLOW
$70.5M
AXL
$66.3M
LEA
$26.7M
FOXF
$24.3M
DORM
$18.8M
MPAA
$9.3M
SMP
$2.7M
MOD
$2.4M
GNTX
$2.1M
SRI
-$0
Long Term Debt $330.0 Million 9/14 CPS
$1.1T
BWA
$3.8B
LEA
$2.7B
AXL
$2.7B
DAN
$2.4B
FOXF
$744.1M
DORM
$549.3M
MNRO
$460.0M
MOD
$330.0M
PLOW
$146.5M
SMP
$140.2M
MPAA
$101.8M
SRI
$7.2M
GNTX
$0
PE 30.42 2/14 FOXF
100.11
MOD
30.42
MNRO
29.93
AXL
20.95
DORM
20.81
BWA
19.55
SMP
18.01
GNTX
12.84
PLOW
10.84
LEA
8.08
DAN
-1.00
CPS
-1.00
MPAA
-1.00
SRI
-1.00
PS 1.92 3/14 GNTX
2.36
DORM
1.96
MOD
1.92
PLOW
1.06
FOXF
0.78
BWA
0.47
SMP
0.47
MNRO
0.42
MPAA
0.25
DAN
0.23
LEA
0.22
SRI
0.13
AXL
0.10
CPS
0.09
PB 5.64 1/14 MOD
5.64
DORM
3.13
GNTX
2.30
PLOW
2.27
DAN
1.36
BWA
1.16
SMP
1.02
AXL
0.98
MNRO
0.91
FOXF
0.90
MPAA
0.69
LEA
0.65
SRI
0.44
CPS
0.00
PC 58.15 4/14 DORM
85.66
PLOW
70.44
MNRO
58.30
MOD
58.15
GNTX
30.99
SMP
25.33
MPAA
17.49
FOXF
12.05
DAN
5.66
LEA
4.97
BWA
3.16
SRI
2.18
AXL
1.12
CPS
0.00
Liabilities to Equity 1.13 7/14 AXL
7.65
DAN
4.13
MPAA
2.74
MNRO
1.57
PLOW
1.55
BWA
1.50
MOD
1.13
SMP
1.09
FOXF
0.91
DORM
0.91
LEA
0.75
GNTX
0.13
CPS
0.00
SRI
-0.09
ROA 0.09 2/14 GNTX
16%
MOD
9%
DORM
8%
PLOW
8%
LEA
5%
SMP
3%
BWA
2%
AXL
1%
MNRO
1%
DAN
0%
CPS
0%
FOXF
0%
SRI
-3%
MPAA
-7%
ROE 0.19 2/14 PLOW
21%
MOD
19%
GNTX
18%
DORM
15%
LEA
8%
BWA
6%
SMP
6%
AXL
5%
MNRO
3%
FOXF
1%
CPS
0%
DAN
-1%
SRI
-3%
MPAA
-25%
Current Ratio 1.89 6/14 GNTX
8.61
LEA
2.33
FOXF
2.10
DORM
2.09
SMP
1.94
MOD
1.89
BWA
1.69
MNRO
1.64
PLOW
1.64
MPAA
1.37
DAN
1.29
AXL
1.13
CPS
0.93
SRI
-10.68
Quick Ratio 0.09 5/14 FOXF
100.11
MOD
30.42
MNRO
29.93
AXL
20.95
DORM
20.81
BWA
19.55
SMP
18.01
GNTX
12.84
PLOW
10.84
LEA
8.08
DAN
-1.00
CPS
-1.00
MPAA
-1.00
SRI
-1.00
Long Term Debt to Equity 0.39 8/14 AXL}
4.43
DAN}
1.65
MNRO}
0.71
BWA}
0.68
FOXF}
0.62
PLOW}
0.56
DORM}
0.44
MOD}
0.39
MPAA}
0.39
LEA}
0.34
SMP}
0.22
SRI}
0.03
GNTX}
0.00
CPS}
-8.98
Debt to Equity 0.39 8/14 AXL
4.54
DAN
1.80
MNRO
0.83
PLOW
0.83
BWA
0.75
DORM
0.46
MPAA
0.42
MOD
0.39
LEA
0.34
SMP
0.22
SRI
0.03
FOXF
0.02
GNTX
0.00
CPS
-9.13
Burn Rate -3.08 14/14 LEA
37.73
SMP
10.68
SRI
7.36
AXL
4.69
CPS
3.41
BWA
3.15
FOXF
2.87
DAN
2.75
MPAA
1.11
MNRO
0.19
PLOW
-0.96
GNTX
-1.47
DORM
-1.58
MOD
-3.08
Cash to Cap 0.02 11/14 CPS
726.39
AXL
0.90
SRI
0.46
BWA
0.32
LEA
0.20
DAN
0.18
FOXF
0.08
MPAA
0.06
SMP
0.04
GNTX
0.03
MOD
0.02
MNRO
0.02
DORM
0.01
PLOW
0.01
CCR 2.46 2/14 SMP
20.25
MOD
2.46
MNRO
1.73
FOXF
0.74
DORM
0.65
AXL
0.00
CPS
0.00
PLOW
-0.48
BWA
-1.33
GNTX
-1.56
DAN
-2.75
SRI
-6.15
MPAA
-7.91
LEA
EV to EBITDA 86.36 4/14 CPS}
30852.77
SRI}
226.38
MNRO}
112.49
MOD}
86.36
AXL}
68.56
DORM}
55.36
FOXF}
53.74
GNTX}
37.06
DAN}
23.83
MPAA}
22.58
SMP}
16.80
PLOW}
15.87
LEA}
-1.00
BWA}
-56.34
EV to Revenue 2.02 4/14 CPS
358.42
GNTX
2.28
DORM
2.23
MOD
2.02
PLOW
1.43
MNRO
0.80
FOXF
0.74
BWA
0.62
SMP
0.56
AXL
0.46
DAN
0.44
MPAA
0.38
SRI
0.08
LEA
-1.00