Magellan Midstream Partners, L.P. Peer Comparison
Metric | Value | Ranking | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $13.9 Billion | 9/13 | ENB $98.2B |
EPD $71.4B |
ET $67.3B |
WMB $66.8B |
OKE $60.9B |
KMI $58.4B |
MPLX $53.6B |
WES $15.2B |
MMP $13.9B |
PAA $13.6B |
CEQP $3.0B |
NS $2.8B |
HEP $2.6B |
Gross Margin | 60% | 7/13 | KMI 100% |
PAA 96% |
MPLX 86% |
ENB 85% |
WMB 81% |
WES 74% |
MMP 60% |
HEP 48% |
NS 37% |
OKE 34% |
ET 25% |
CEQP 21% |
EPD 13% |
Profit Margin | 27% | 4/13 | HEP 40% |
MPLX 35% |
WES 33% |
MMP 27% |
WMB 27% |
KMI 18% |
OKE 14% |
ENB 14% |
NS 11% |
EPD 10% |
ET 6% |
PAA 2% |
CEQP -3% |
EBITDA margin | 34% | 6/13 | HEP 59% |
MPLX 54% |
WMB 44% |
WES 43% |
NS 43% |
MMP 34% |
OKE 30% |
KMI 28% |
EPD 18% |
ENB 12% |
ET 9% |
PAA 3% |
CEQP -1% |
Quarterly Revenue | $877.2 Million | 11/13 | ET $20.8B |
ENB $14.9B |
EPD $13.8B |
PAA $12.7B |
OKE $5.0B |
KMI $4.0B |
MPLX $3.0B |
WMB $2.7B |
CEQP $1.1B |
WES $883.4M |
MMP $877.2M |
NS $390.8M |
HEP $158.4M |
Quarterly Earnings | $238.7 Million | 9/13 | ENB $2.1B |
EPD $1.4B |
ET $1.2B |
MPLX $1.0B |
KMI $708.0M |
WMB $706.0M |
OKE $693.0M |
WES $288.5M |
MMP $238.7M |
PAA $220.0M |
HEP $63.0M |
NS $42.1M |
CEQP -$35.1M |
Quarterly Free Cash Flow | $353.2 Million | 8/13 | ET $6.7B |
ENB $2.1B |
MPLX $1.1B |
PAA $987.0M |
EPD $859.0M |
OKE $783.0M |
WMB $561.0M |
MMP $353.2M |
WES $312.8M |
NS $105.1M |
HEP $87.4M |
CEQP $63.1M |
KMI -$0 |
Trailing 4 Quarters Revenue | $3.5 Billion | 11/13 | ET $83.7B |
EPD $56.5B |
PAA $50.4B |
ENB $48.6B |
OKE $19.9B |
KMI $15.1B |
MPLX $11.7B |
WMB $7.9B |
CEQP $4.8B |
WES $3.5B |
MMP $3.5B |
NS $1.6B |
HEP $583.9M |
Trailing 4 Quarters Earnings | $1.0 Billion | 10/13 | ET $20.8B |
ENB $14.9B |
EPD $13.8B |
PAA $12.7B |
OKE $5.0B |
KMI $4.0B |
MPLX $3.0B |
WMB $2.7B |
CEQP $1.1B |
WES $883.4M |
MMP $877.2M |
NS $390.8M |
HEP $158.4M |
Quarterly Earnings Growth | -33% | 12/13 | ENB 136% |
ET 103% |
OKE 53% |
HEP 50% |
CEQP 49% |
KMI 20% |
MPLX 14% |
WMB 8% |
PAA 8% |
EPD 8% |
WES 4% |
MMP -33% |
NS -60% |
Annual Earnings Growth | 21% | 7/13 | CEQP 798% |
HEP 468% |
ET 53% |
OKE 51% |
WES 48% |
WMB 42% |
MMP 21% |
KMI 21% |
ENB 21% |
MPLX 18% |
EPD 15% |
PAA -4% |
NS -45% |
Quarterly Revenue Growth | 11% | 5/13 | ENB 51% |
OKE 20% |
EPD 15% |
WES 14% |
MMP 11% |
PAA 6% |
HEP 6% |
WMB 4% |
MPLX 2% |
ET 0% |
KMI -1% |
NS -1% |
CEQP -27% |
Annual Revenue Growth | 24% | 4/13 | HEP 291% |
OKE 29% |
EPD 29% |
MMP 24% |
ENB 18% |
WES 18% |
MPLX 12% |
ET 11% |
PAA 8% |
NS -3% |
KMI -4% |
CEQP -18% |
WMB -21% |
Cash On Hand | $128.4 Million | 8/13 | MPLX $2.4B |
ENB $1.9B |
EPD $1.4B |
WES $1.1B |
WMB $762.0M |
PAA $640.0M |
OKE $579.0M |
MMP $128.4M |
KMI $88.0M |
CEQP $23.8M |
HEP $11.2M |
NS $5.4M |
ET -$0 |
Short Term Debt | $21.3 Million | 10/13 | ENB $8.0B |
MPLX $2.9B |
WMB $2.3B |
KMI $2.0B |
EPD $1.1B |
OKE $1.1B |
WES $1.0B |
PAA $765.0M |
ET $328.0M |
MMP $21.3M |
CEQP $12.8M |
HEP $5.4M |
NS $5.0M |
Long Term Debt | $5.1 Billion | 10/13 | ENB $87.3B |
ET $59.7B |
EPD $30.8B |
KMI $29.8B |
OKE $26.9B |
WMB $24.8B |
MPLX $19.7B |
PAA $7.5B |
WES $6.9B |
MMP $5.1B |
NS $3.4B |
CEQP $3.3B |
HEP $1.5B |
PE | 13.54 | 5/13 | WMB 23.16 |
KMI 22.02 |
OKE 21.75 |
CEQP 16.37 |
MMP 13.54 |
NS 13.29 |
ET 13.29 |
PAA 13.11 |
EPD 12.26 |
MPLX 12.24 |
ENB 12.16 |
HEP 10.81 |
WES 9.88 |
PS | 4.00 | 5/13 | WMB 8.47 |
MPLX 4.59 |
HEP 4.43 |
WES 4.29 |
MMP 4.00 |
KMI 3.86 |
OKE 3.06 |
ENB 2.02 |
NS 1.70 |
EPD 1.26 |
ET 0.80 |
CEQP 0.62 |
PAA 0.27 |
PB | 8.13 | 1/13 | MMP 8.13 |
WES 4.49 |
MPLX 3.84 |
OKE 3.61 |
NS 2.73 |
KMI 1.83 |
ENB 1.49 |
ET 1.46 |
CEQP 1.31 |
WMB 1.30 |
PAA 1.01 |
EPD 0.96 |
HEP 0.00 |
PC | 108.60 | 5/13 | KMI 663.46 |
NS 517.07 |
HEP 230.39 |
CEQP 124.79 |
MMP 108.60 |
OKE 105.20 |
WMB 87.70 |
ENB 52.39 |
EPD 49.78 |
MPLX 22.11 |
PAA 21.30 |
WES 13.49 |
ET -1.00 |
Liabilities to Equity | 0.00 | 12/13 | NS 3.77 |
WES 2.84 |
HEP 2.81 |
ENB 2.13 |
OKE 2.02 |
CEQP 1.80 |
MPLX 1.78 |
KMI 1.30 |
PAA 1.01 |
WMB 0.20 |
EPD 0.03 |
MMP 0.00 |
ET -0.91 |
ROA | 0.13 | 2/13 | ET 123% | MMP 13% | WES 12% | MPLX 11% | HEP 9% | EPD 8% | OKE 5% | WMB 5% | KMI 4% | PAA 4% | ENB 4% | NS 4% | CEQP 3% |
ROE | -10.96 | 13/13 | WES 45% |
MPLX 32% |
HEP 25% |
WMB 23% |
EPD 21% |
NS 21% |
OKE 17% |
ENB 12% |
ET 11% |
KMI 9% |
PAA 8% |
CEQP 8% |
MMP -1096% |
Current Ratio | 1.29 | 10/13 | EPD 92.78 |
WMB 22.09 |
PAA 1.99 |
KMI 1.81 |
MPLX 1.57 |
CEQP 1.56 |
OKE 1.49 |
ENB 1.47 |
WES 1.35 |
MMP 1.29 |
NS 1.27 |
HEP 1.00 |
ET -0.10 |
Quick Ratio | 0.02 | 6/13 | WMB 23.16 |
KMI 22.02 |
OKE 21.75 |
CEQP 16.37 |
MMP 13.54 |
NS 13.29 |
ET 13.29 |
PAA 13.11 |
EPD 12.26 |
MPLX 12.24 |
ENB 12.16 |
HEP 10.81 |
WES 9.88 |
Long Term Debt to Equity | -53.90 | 13/13 | NS} 3.33 |
WES} 2.05 |
WMB} 2.00 |
OKE} 1.59 |
HEP} 1.52 |
CEQP} 1.46 |
MPLX} 1.43 |
ENB} 1.33 |
ET} 1.29 |
EPD} 1.08 |
KMI} 0.98 |
PAA} 0.55 |
MMP} -53.90 |
Debt to Equity | -54.12 | 13/13 | NS 3.34 |
WES 2.35 |
WMB 2.18 |
OKE 1.66 |
MPLX 1.62 |
HEP 1.52 |
CEQP 1.47 |
ENB 1.45 |
ET 1.30 |
EPD 1.13 |
KMI 1.04 |
PAA 0.61 |
MMP -54.12 |
Burn Rate | -4.15 | 13/13 | EPD 14.41 |
MPLX 5.25 |
WES 4.67 |
PAA 2.37 |
WMB 0.89 |
OKE 0.87 |
ENB 0.55 |
CEQP 0.14 |
KMI 0.09 |
NS 0.06 |
ET 0.00 |
HEP -3.83 |
MMP -4.15 |
Cash to Cap | 0.01 | 6/13 | WES 0.07 |
PAA 0.05 |
MPLX 0.05 |
EPD 0.02 |
ENB 0.02 |
MMP 0.01 |
OKE 0.01 |
WMB 0.01 |
CEQP 0.01 |
KMI 0.00 |
NS 0.00 |
HEP 0.00 |
ET 0.00 |
CCR | 1.48 | 4/13 | ET 5.62 |
PAA 4.49 |
NS 2.50 |
MMP 1.48 |
HEP 1.39 |
OKE 1.13 |
MPLX 1.08 |
WES 1.08 |
ENB 1.01 |
WMB 0.79 |
EPD 0.61 |
CEQP -1.80 |
KMI |
EV to EBITDA | 63.95 | 5/13 | ENB} 108.77 |
KMI} 81.38 |
WMB} 80.25 |
ET} 72.03 |
MMP} 63.95 |
PAA} 61.73 |
WES} 58.51 |
OKE} 58.47 |
MPLX} 46.06 |
HEP} 42.94 |
EPD} 42.23 |
NS} 36.63 |
CEQP} -523.08 |
EV to Revenue | 5.42 | 6/13 | WMB 11.81 |
HEP 6.92 |
MPLX 6.30 |
WES 6.22 |
KMI 5.96 |
MMP 5.42 |
OKE 4.44 |
ENB 3.95 |
NS 3.78 |
EPD 1.80 |
ET 1.52 |
CEQP 1.30 |
PAA 0.42 |