Marsh & McLennan Companies, Inc. Peer Comparison
| Metric | Value | Ranking | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $112.5 Billion | 1/9 | MMC $112.5B |
AON $83.6B |
AJG $81.1B |
WTW $32.2B |
BRO $31.3B |
ERIE $17.6B |
CRVL $6.0B |
BRP $2.2B |
FANH $86.8M |
| Gross Margin | 100% | 1/9 | MMC 100% |
ERIE 100% |
WTW 100% |
AJG 91% |
BRO 51% |
AON 49% |
FANH 38% |
BRP 31% |
CRVL 0% |
| Profit Margin | 13% | 5/9 | WTW 41% |
BRO 18% |
AON 17% |
ERIE 16% |
MMC 13% |
AJG 11% |
BRP 6% |
FANH 0% |
CRVL 0% |
| EBITDA margin | 19% | 4/9 | WTW 30% |
AON 26% |
AJG 25% |
MMC 19% |
BRP 19% |
ERIE 18% |
FANH 6% |
BRO 0% |
CRVL -100% |
| Quarterly Revenue | $6.1 Billion | 1/9 | MMC $6.1B |
AON $4.1B |
WTW $3.0B |
AJG $2.8B |
BRO $1.2B |
ERIE $999.9M |
BRP $380.4M |
FANH $129.4M |
CRVL $0 |
| Quarterly Earnings | $788.0 Million | 2/9 | WTW $1.2B |
MMC $788.0M |
AON $716.0M |
AJG $312.6M |
BRO $210.0M |
ERIE $159.8M |
BRP $21.6M |
CRVL $1.4M |
FANH $545,853 |
| Quarterly Free Cash Flow | $0 Million | 6/9 | AJG $898.0M |
ERIE $171.5M |
CRVL $32.1M |
FANH $3.8M |
BRP -$5.3M |
MMC -$0 |
BRO -$0 |
AON -$0 |
WTW -$0 |
| Trailing 4 Quarters Revenue | $24.5 Billion | 1/9 | MMC $24.5B |
AON $15.7B |
AJG $11.2B |
WTW $9.5B |
BRO $4.8B |
ERIE $3.7B |
BRP $1.3B |
CRVL $660.5M |
FANH $544.1M |
| Trailing 4 Quarters Earnings | $4.1 Billion | 1/9 | MMC $6.1B |
AON $4.1B |
WTW $3.0B |
AJG $2.8B |
BRO $1.2B |
ERIE $999.9M |
BRP $380.4M |
FANH $129.4M |
CRVL -$0 |
| Quarterly Earnings Growth | 4% | 6/9 | BRP 183% |
WTW 100% |
AON 44% |
ERIE 22% |
AJG 11% |
MMC 4% |
BRO -22% |
CRVL -93% |
FANH -97% |
| Annual Earnings Growth | 38% | 3/9 | BRP 82% |
AON 42% |
MMC 38% |
BRO 24% |
AJG 19% |
ERIE 15% |
CRVL -1% |
FANH -43% |
WTW -151% |
| Quarterly Revenue Growth | 9% | 6/9 | AON 23% |
ERIE 16% |
BRO 15% |
BRP 15% |
AJG 13% |
MMC 9% |
WTW 4% |
FANH -50% |
CRVL -100% |
| Annual Revenue Growth | 13% | 5/9 | AON 28% |
BRP 19% |
BRO 14% |
AJG 14% |
MMC 13% |
ERIE 8% |
WTW 0% |
CRVL -19% |
FANH -35% |
| Cash On Hand | $2.4 Billion | 1/9 | MMC $2.4B |
AJG $2.0B |
WTW $1.9B |
AON $1.1B |
BRO $675.0M |
ERIE $221.2M |
CRVL $162.9M |
BRP $112.1M |
FANH $43.7M |
| Short Term Debt | $844.0 Million | 1/9 | MMC $844.0M |
AON $751.0M |
BRP $262.8M |
BRO $225.0M |
AJG $200.0M |
FANH $22.7M |
ERIE -$0 |
CRVL -$0 |
WTW -$0 |
| Long Term Debt | $21.0 Billion | 1/9 | MMC $21.0B |
AON $17.0B |
WTW $5.8B |
BRP $1.4B |
AJG $326.2M |
BRO $189.0M |
CRVL $21.2M |
FANH $0 |
ERIE $0 |
| PE | 27.70 | 6/9 | CRVL 85.95 |
AJG 69.18 |
BRO 31.54 |
AON 31.51 |
ERIE 31.42 |
MMC 27.70 |
FANH 2.54 |
BRP -1.00 |
WTW -1.00 |
| PS | 4.60 | 6/9 | CRVL 9.08 |
AJG 7.24 |
BRO 6.50 |
AON 5.33 |
ERIE 4.77 |
MMC 4.60 |
WTW 3.40 |
BRP 1.70 |
FANH 0.69 |
| PB | 8.31 | 4/9 | CRVL 19.94 |
AON 13.01 |
ERIE 9.02 |
MMC 8.31 |
AJG 6.64 |
BRO 4.86 |
WTW 4.01 |
BRP 2.02 |
FANH 0.16 |
| PC | 46.89 | 3/9 | ERIE 79.42 |
AON 77.09 |
MMC 46.89 |
BRO 46.30 |
AJG 40.10 |
CRVL 36.81 |
BRP 19.27 |
WTW 17.01 |
FANH 1.99 |
| Liabilities to Equity | 3.17 | 4/9 | AON 6.95 |
BRP 4.08 |
AJG 3.70 |
MMC 3.17 |
WTW 2.48 |
BRO 1.74 |
CRVL 0.79 |
FANH 0.72 |
ERIE 0.47 |
| ROA | 0.07 | 3/9 | ERIE 20% | CRVL 13% | MMC 7% | BRO 6% | AON 5% | AJG 2% | FANH 1% | BRP -2% | WTW -2% |
| ROE | 0.30 | 2/9 | AON 43% |
MMC 30% |
ERIE 29% |
CRVL 23% |
BRO 15% |
AJG 10% |
FANH 2% |
WTW -7% |
BRP -9% |
| Current Ratio | 1.32 | 7/9 | ERIE 3.13 |
FANH 2.54 |
CRVL 2.26 |
BRO 1.58 |
BRP 1.44 |
WTW 1.41 |
MMC 1.32 |
AJG 1.27 |
AON 1.15 |
| Quick Ratio | 0.06 | 5/9 | CRVL 85.95 |
AJG 69.18 |
BRO 31.54 |
AON 31.51 |
ERIE 31.42 |
MMC 27.70 |
FANH 2.54 |
BRP -1.00 |
WTW -1.00 |
| Long Term Debt to Equity | 1.55 | 3/9 | AON} 2.77 |
BRP} 2.31 |
MMC} 1.55 |
WTW} 0.73 |
CRVL} 0.07 |
BRO} 0.03 |
AJG} 0.03 |
FANH} 0.00 |
ERIE} 0.00 |
| Debt to Equity | 1.62 | 3/9 | AON 2.89 |
BRP 2.75 |
MMC 1.62 |
WTW 0.73 |
CRVL 0.07 |
BRO 0.06 |
FANH 0.05 |
AJG 0.04 |
ERIE 0.00 |
| Burn Rate | 9.09 | 1/9 | MMC 9.09 |
FANH 7.88 |
AON 7.25 |
BRP 1.13 |
ERIE -1.38 |
WTW -1.86 |
BRO -4.62 |
AJG -8.10 |
CRVL -291.26 |
| Cash to Cap | 0.02 | 5/9 | FANH 0.50 |
WTW 0.06 |
BRP 0.05 |
CRVL 0.03 |
MMC 0.02 |
BRO 0.02 |
AJG 0.02 |
AON 0.01 |
ERIE 0.01 |
| CCR | 6/9 | CRVL 22.82 |
FANH 6.95 |
AJG 2.87 |
ERIE 1.07 |
BRP -0.24 |
MMC |
BRO |
AON |
WTW |
|
| EV to EBITDA | 115.51 | 2/9 | CRVL} 152.91 |
MMC} 115.51 |
AJG} 115.20 |
ERIE} 96.31 |
AON} 91.89 |
BRP} 50.53 |
WTW} 40.04 |
BRO} -1.00 |
FANH} -2.01 |
| EV to Revenue | 5.39 | 4/9 | CRVL 8.87 |
AJG 7.11 |
AON 6.39 |
MMC 5.39 |
ERIE 4.71 |
WTW 3.81 |
BRP 2.91 |
FANH -0.13 |
BRO -1.00 |