Melco Resorts & Entertainment Limited Peer Comparison
Metric | Value | Ranking | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $2.3 Billion | 6/10 | LVS $30.0B |
MGM $10.2B |
WYNN $8.5B |
CZR $7.6B |
PENN $3.3B |
MLCO $2.3B |
MCRI $1.7B |
GDEN $906.3M |
BALY $639.7M |
CNTY $92.4M |
Gross Margin | 25% | 9/10 | MCRI 100% |
GDEN 56% |
BALY 55% |
CZR 53% |
PENN 50% |
CNTY 49% |
MGM 45% |
WYNN 42% |
MLCO 25% |
LVS 24% |
Profit Margin | 2% | 5/10 | MCRI 19% |
LVS 10% |
MGM 4% |
GDEN 3% |
MLCO 2% |
WYNN 2% |
CZR 0% |
PENN -2% |
CNTY -5% |
BALY -39% |
EBITDA margin | 24% | 3/10 | CZR 34% |
LVS 34% |
MLCO 24% |
MCRI 24% |
WYNN 20% |
GDEN 16% |
MGM 15% |
PENN -3% |
CNTY -14% |
BALY -44% |
Quarterly Revenue | $1.2 Billion | 6/10 | MGM $4.2B |
CZR $2.9B |
LVS $2.7B |
WYNN $1.7B |
PENN $1.6B |
MLCO $1.2B |
BALY $630.0M |
GDEN $161.2M |
CNTY $155.7M |
MCRI $134.5M |
Quarterly Earnings | $27.3 Million | 4/10 | LVS $275.0M |
MGM $184.6M |
WYNN $28.8M |
MLCO $27.3M |
MCRI $25.5M |
GDEN $5.2M |
CNTY -$8.1M |
CZR -$9.0M |
PENN -$36.7M |
BALY -$247.9M |
Quarterly Free Cash Flow | $0 Million | 9/10 | WYNN $473.3M |
MGM $331.2M |
LVS $220.0M |
PENN $45.2M |
GDEN $14.7M |
CNTY -$1.0M |
BALY -$30.1M |
CZR -$207.0M |
MLCO -$0 |
MCRI -$0 |
Trailing 4 Quarters Revenue | $4.5 Billion | 6/10 | MGM $17.3B |
LVS $11.3B |
CZR $11.3B |
WYNN $7.1B |
PENN $6.3B |
MLCO $4.5B |
BALY $1.9B |
GDEN $733.3M |
CNTY $581.9M |
MCRI $522.2M |
Trailing 4 Quarters Earnings | -$92.7 Million | 7/10 | MGM $4.2B |
CZR $2.9B |
LVS $2.7B |
WYNN $1.7B |
PENN $1.6B |
MLCO $1.2B |
BALY $630.0M |
GDEN $161.2M |
CNTY $155.7M |
MCRI $134.5M |
Quarterly Earnings Growth | 267% | 1/10 | MLCO 267% |
WYNN 125% |
PENN 95% |
CNTY 43% |
MCRI 40% |
MGM 15% |
LVS -60% |
GDEN -98% |
CZR -112% |
BALY -301% |
Annual Earnings Growth | -7% | 4/10 | WYNN 410% |
MGM 18% |
MCRI 4% |
MLCO -7% |
LVS -8% |
PENN -10% |
GDEN -66% |
CZR -113% |
BALY -247% |
CNTY -270% |
Quarterly Revenue Growth | 16% | 1/10 | MLCO 16% |
MGM 5% |
MCRI 5% |
WYNN 1% |
PENN 1% |
BALY 0% |
CNTY -3% |
CZR -4% |
LVS -4% |
GDEN -37% |
Annual Revenue Growth | 18% | 1/10 | MLCO 18% |
WYNN 10% |
MGM 9% |
LVS 9% |
CNTY 2% |
MCRI -1% |
CZR -3% |
PENN -5% |
BALY -24% |
GDEN -34% |
Cash On Hand | $1.1 Billion | 4/10 | LVS $4.2B |
MGM $3.0B |
WYNN $2.4B |
MLCO $1.1B |
PENN $834.0M |
CZR $802.0M |
BALY $191.0M |
CNTY $118.8M |
GDEN $68.6M |
MCRI $58.8M |
Short Term Debt | $87.9 Million | 6/10 | LVS $2.7B |
WYNN $1.2B |
MGM $675.0M |
PENN $406.1M |
CZR $102.0M |
MLCO $87.9M |
GDEN $20.2M |
CNTY $9.3M |
MCRI $921,000 |
BALY -$0 |
Long Term Debt | $7.4 Billion | 5/10 | CZR $12.4B |
WYNN $12.2B |
LVS $11.3B |
PENN $10.9B |
MLCO $7.4B |
MGM $6.2B |
BALY $5.0B |
CNTY $1.0B |
GDEN $467.4M |
MCRI $13.1M |
PE | -1.00 | 6/10 | LVS 19.94 |
MCRI 18.10 |
MGM 11.34 |
GDEN 9.71 |
WYNN 8.34 |
MLCO -1.00 |
CZR -1.00 |
PENN -1.00 |
CNTY -1.00 |
BALY -1.00 |
PS | 0.51 | 8/10 | MCRI 3.26 |
LVS 2.65 |
GDEN 1.24 |
WYNN 1.19 |
CZR 0.67 |
MGM 0.59 |
PENN 0.53 |
MLCO 0.51 |
BALY 0.34 |
CNTY 0.16 |
PB | 0.00 | 9/10 | LVS 8.22 |
MCRI 3.16 |
BALY 2.74 |
MGM 2.65 |
GDEN 1.77 |
CZR 1.73 |
PENN 1.09 |
CNTY 0.62 |
MLCO 0.00 |
WYNN 0.00 |
PC | 2.06 | 9/10 | MCRI 28.97 |
GDEN 13.22 |
CZR 9.43 |
LVS 7.13 |
PENN 3.98 |
WYNN 3.51 |
MGM 3.47 |
BALY 3.35 |
MLCO 2.06 |
CNTY 0.78 |
Liabilities to Equity | 0.00 | 9/10 | BALY 26.44 |
CNTY 20.31 |
MGM 12.03 |
CZR 6.84 |
LVS 5.17 |
PENN 4.06 |
GDEN 1.15 |
MCRI 0.28 |
MLCO 0.00 |
WYNN 0.00 |
ROA | -0.01 | 6/10 | MCRI 14% | GDEN 8% | WYNN 7% | LVS 7% | MGM 2% | MLCO -1% | CZR -1% | PENN -3% | CNTY -6% | BALY -8% |
ROE | 0.07 | 5/10 | LVS 44% |
MGM 28% |
GDEN 18% |
MCRI 17% |
MLCO 7% |
CZR -9% |
PENN -17% |
WYNN -95% |
CNTY -130% |
BALY -206% |
Current Ratio | 0.90 | 10/10 | MCRI 4.53 |
GDEN 1.87 |
PENN 1.25 |
LVS 1.21 |
CZR 1.15 |
CNTY 1.13 |
MGM 1.10 |
BALY 1.04 |
WYNN 0.93 |
MLCO 0.90 |
Quick Ratio | 0.13 | 4/10 | LVS 19.94 |
MCRI 18.10 |
MGM 11.34 |
GDEN 9.71 |
WYNN 8.34 |
MLCO -1.00 |
CZR -1.00 |
PENN -1.00 |
CNTY -1.00 |
BALY -1.00 |
Long Term Debt to Equity | -5.70 | 9/10 | BALY} 21.25 |
CNTY} 17.79 |
PENN} 3.55 |
LVS} 3.29 |
CZR} 2.98 |
MGM} 1.93 |
GDEN} 0.91 |
MCRI} 0.02 |
MLCO} -5.70 |
WYNN} -11.42 |
Debt to Equity | -5.77 | 9/10 | BALY 21.25 |
CNTY 17.96 |
LVS 4.09 |
PENN 3.68 |
CZR 3.00 |
MGM 2.14 |
GDEN 0.95 |
MCRI 0.03 |
MLCO -5.77 |
WYNN -12.58 |
Burn Rate | 3.86 | 3/10 | MGM 12.63 |
LVS 4.90 |
MLCO 3.86 |
GDEN 3.69 |
WYNN 3.14 |
CNTY 2.33 |
CZR 1.51 |
PENN 1.46 |
BALY 0.43 |
MCRI -2.38 |
Cash to Cap | 0.49 | 2/10 | CNTY 1.29 |
MLCO 0.49 |
BALY 0.30 |
MGM 0.29 |
WYNN 0.28 |
PENN 0.25 |
LVS 0.14 |
CZR 0.11 |
GDEN 0.08 |
MCRI 0.03 |
CCR | 9/10 | CZR 23.00 |
WYNN 16.41 |
GDEN 2.84 |
MGM 1.79 |
LVS 0.80 |
CNTY 0.13 |
BALY 0.12 |
PENN -1.23 |
MLCO |
MCRI |
|
EV to EBITDA | 31.28 | 5/10 | WYNN} 57.92 |
GDEN} 50.53 |
MCRI} 50.49 |
LVS} 43.21 |
MLCO} 31.28 |
MGM} 22.11 |
CZR} 19.77 |
BALY} -19.48 |
CNTY} -46.92 |
PENN} -279.73 |
EV to Revenue | 1.91 | 6/10 | LVS 3.52 |
MCRI 3.17 |
BALY 2.89 |
WYNN 2.73 |
PENN 2.18 |
MLCO 1.91 |
GDEN 1.81 |
CZR 1.71 |
CNTY 1.71 |
MGM 0.82 |