Loading...

Magna International Inc. Peer Comparison

Metric Value Ranking
Market Cap $11.2 Billion 2/14 APTV
$15.4B
MGA
$11.2B
LKQ
$9.9B
ALSN
$8.7B
ALV
$7.4B
BWA
$6.3B
GNTX
$5.5B
LEA
$5.2B
DORM
$3.8B
DAN
$2.3B
VC
$2.2B
ADNT
$1.4B
FOXF
$1.1B
AXL
$555.0M
Gross Margin 10% 11/14 ALSN
49%
DORM
40%
LKQ
39%
GNTX
34%
FOXF
30%
BWA
20%
APTV
19%
ALV
18%
VC
13%
AXL
11%
MGA
10%
DAN
10%
ADNT
7%
LEA
-100%
Profit Margin 5% 5/14 ALSN
56%
GNTX
20%
DORM
11%
APTV
7%
MGA
5%
LKQ
5%
ALV
5%
LEA
5%
VC
4%
ADNT
2%
AXL
1%
FOXF
1%
DAN
0%
BWA
-12%
EBITDA margin 12% 3/14 GNTX
24%
DORM
16%
MGA
12%
LKQ
12%
APTV
10%
ALV
9%
ALSN
9%
DAN
8%
VC
8%
FOXF
5%
AXL
3%
ADNT
3%
LEA
-2%
BWA
-4%
Quarterly Revenue $10.4 Billion 1/14 MGA
$10.4B
LEA
$5.6B
APTV
$4.9B
LKQ
$3.6B
ADNT
$3.6B
BWA
$3.4B
ALV
$2.6B
DAN
$2.5B
AXL
$1.5B
VC
$980.0M
ALSN
$824.0M
GNTX
$608.5M
DORM
$503.8M
FOXF
$359.1M
Quarterly Earnings $487.9 Million 1/14 MGA
$487.9M
ALSN
$462.0M
APTV
$363.0M
LEA
$277.3M
LKQ
$191.0M
ALV
$138.0M
GNTX
$122.5M
ADNT
$79.0M
DORM
$55.3M
VC
$39.0M
AXL
$10.0M
FOXF
$4.8M
DAN
$4.0M
BWA
-$405.0M
Quarterly Free Cash Flow $252.0 Million 5/14 BWA
$539.0M
LEA
$417.1M
LKQ
$341.0M
ALSN
$278.0M
MGA
$252.0M
ADNT
$191.0M
VC
$166.0M
DORM
$35.7M
ALV
$31.0M
FOXF
$3.5M
AXL
-$0
DAN
-$11.0M
GNTX
-$191.4M
APTV
-$305.0M
Trailing 4 Quarters Revenue $43.0 Billion 1/14 MGA
$43.0B
LEA
$23.4B
APTV
$19.7B
ADNT
$14.7B
LKQ
$14.5B
BWA
$14.1B
ALV
$10.5B
DAN
$10.4B
AXL
$6.2B
VC
$3.9B
ALSN
$3.2B
GNTX
$2.4B
DORM
$2.0B
FOXF
$1.4B
Trailing 4 Quarters Earnings $1.1 Billion 2/14 MGA
$10.4B
LEA
$5.6B
APTV
$4.9B
LKQ
$3.6B
ADNT
$3.6B
BWA
$3.4B
ALV
$2.6B
DAN
$2.5B
AXL
$1.5B
VC
$980.0M
ALSN
$824.0M
GNTX
$608.5M
DORM
$503.8M
FOXF
$359.1M
Quarterly Earnings Growth 24% 5/14 ALSN
192%
AXL
157%
LEA
109%
DORM
36%
MGA
24%
GNTX
17%
ALV
3%
LKQ
-8%
VC
-41%
ADNT
-41%
APTV
-78%
DAN
-79%
FOXF
-86%
BWA
-363%
Annual Earnings Growth -23% 10/14 AXL
338%
VC
143%
ALV
115%
ALSN
45%
DORM
34%
BWA
11%
LEA
8%
APTV
5%
GNTX
0%
MGA
-23%
LKQ
-32%
ADNT
-88%
FOXF
-93%
DAN
-115%
Quarterly Revenue Growth -3% 8/14 ALSN
12%
FOXF
8%
GNTX
6%
DORM
3%
LKQ
0%
ALV
-2%
BWA
-2%
MGA
-3%
AXL
-3%
VC
-3%
LEA
-3%
ADNT
-4%
APTV
-5%
DAN
-7%
Annual Revenue Growth -1% 6/14 LKQ
4%
ALSN
4%
DORM
2%
GNTX
1%
ALV
0%
MGA
-1%
AXL
-1%
VC
-1%
LEA
-1%
BWA
-2%
DAN
-4%
APTV
-5%
ADNT
-8%
FOXF
-10%
Cash On Hand $1.1 Billion 2/14 BWA
$2.1B
MGA
$1.1B
APTV
$1.1B
ADNT
$945.0M
ALSN
$788.0M
LEA
$763.9M
VC
$550.0M
AXL
$542.5M
DAN
$419.0M
ALV
$415.0M
LKQ
$353.0M
GNTX
$179.6M
FOXF
$89.2M
DORM
$45.1M
Short Term Debt $1.2 Billion 2/14 APTV
$1.3B
MGA
$1.2B
ALV
$624.0M
BWA
$436.0M
DAN
$235.0M
AXL
$66.3M
LKQ
$44.0M
LEA
$27.8M
FOXF
$24.3M
DORM
$18.8M
VC
$18.0M
ADNT
$9.0M
ALSN
$5.0M
GNTX
$2.1M
Long Term Debt $4.9 Billion 2/14 APTV
$8.7B
MGA
$4.9B
LKQ
$4.3B
BWA
$3.8B
LEA
$2.8B
AXL
$2.7B
DAN
$2.4B
ALSN
$2.4B
ADNT
$2.4B
ALV
$1.7B
FOXF
$744.1M
DORM
$549.3M
VC
$385.0M
GNTX
$0
PE 10.31 9/14 FOXF
98.56
ADNT
33.36
DORM
20.52
AXL
19.20
BWA
18.69
LKQ
13.94
GNTX
12.79
ALV
11.80
MGA
10.31
ALSN
8.76
LEA
7.62
APTV
6.35
VC
4.33
DAN
-1.00
PS 0.26 10/14 ALSN
2.70
GNTX
2.35
DORM
1.94
APTV
0.78
FOXF
0.77
ALV
0.71
LKQ
0.68
VC
0.57
BWA
0.45
MGA
0.26
DAN
0.22
LEA
0.22
ADNT
0.10
AXL
0.09
PB 0.89 11/14 APTV
30.16
ALSN
5.34
ALV
3.23
DORM
3.09
GNTX
2.29
VC
1.76
LKQ
1.59
DAN
1.31
BWA
1.11
AXL
0.90
MGA
0.89
FOXF
0.88
ADNT
0.67
LEA
0.61
PC 10.59 8/14 DORM
84.48
GNTX
30.88
LKQ
28.08
ALV
17.89
APTV
14.59
FOXF
11.86
ALSN
10.99
MGA
10.59
LEA
6.85
DAN
5.47
VC
4.08
BWA
3.02
ADNT
1.52
AXL
1.02
Liabilities to Equity 1.64 7/14 AXL
7.65
DAN
4.13
ADNT
3.38
ALV
2.63
ALSN
2.31
APTV
1.75
MGA
1.64
BWA
1.50
LKQ
1.48
VC
1.37
FOXF
0.91
DORM
0.91
LEA
0.74
GNTX
0.13
ROA 0.03 9/14 VC
18%
ALSN
18%
GNTX
16%
APTV
15%
ALV
8%
DORM
8%
LKQ
5%
LEA
5%
MGA
3%
BWA
2%
AXL
1%
DAN
0%
ADNT
0%
FOXF
0%
ROE 0.09 8/14 ALSN
61%
VC
44%
APTV
27%
ALV
27%
GNTX
18%
DORM
15%
LKQ
11%
MGA
9%
LEA
8%
BWA
6%
AXL
5%
ADNT
2%
FOXF
1%
DAN
-1%
Current Ratio 1.63 8/14 GNTX
8.61
LEA
2.36
FOXF
2.10
DORM
2.09
VC
1.79
BWA
1.69
LKQ
1.68
MGA
1.63
ALSN
1.43
ALV
1.38
ADNT
1.30
DAN
1.29
AXL
1.13
APTV
1.03
Quick Ratio 0.05 12/14 FOXF
98.56
ADNT
33.36
DORM
20.52
AXL
19.20
BWA
18.69
LKQ
13.94
GNTX
12.79
ALV
11.80
MGA
10.31
ALSN
8.76
LEA
7.62
APTV
6.35
VC
4.33
DAN
-1.00
Long Term Debt to Equity 0.40 11/14 AXL}
4.43
DAN}
1.65
ALSN}
1.48
ADNT}
1.12
APTV}
0.98
ALV}
0.75
LKQ}
0.69
BWA}
0.68
FOXF}
0.62
DORM}
0.44
MGA}
0.40
VC}
0.32
LEA}
0.32
GNTX}
0.00
Debt to Equity 0.50 9/14 AXL
4.54
DAN
1.80
ALSN
1.48
ADNT
1.13
APTV
1.12
ALV
1.02
BWA
0.75
LKQ
0.70
MGA
0.50
DORM
0.46
VC
0.34
LEA
0.33
FOXF
0.02
GNTX
0.00
Burn Rate 96.68 1/14 MGA
96.68
ADNT
49.50
ALV
4.79
AXL
4.69
APTV
3.52
BWA
3.15
FOXF
2.87
DAN
2.75
GNTX
-1.47
DORM
-1.58
ALSN
-2.16
LEA
-4.79
VC
-28.80
LKQ
-42.43
Cash to Cap 0.09 7/14 AXL
0.98
ADNT
0.66
BWA
0.33
VC
0.25
DAN
0.18
LEA
0.15
MGA
0.09
ALSN
0.09
FOXF
0.08
APTV
0.07
ALV
0.06
LKQ
0.04
GNTX
0.03
DORM
0.01
CCR 0.52 8/14 VC
4.26
ADNT
2.42
LKQ
1.79
LEA
1.50
FOXF
0.74
DORM
0.65
ALSN
0.60
MGA
0.52
ALV
0.22
AXL
0.00
APTV
-0.84
BWA
-1.33
GNTX
-1.56
DAN
-2.75
EV to EBITDA 13.09 12/14 ALSN}
140.71
AXL}
67.34
DORM}
54.69
FOXF}
52.86
APTV}
48.29
ALV}
41.36
GNTX}
36.92
LKQ}
33.24
VC}
26.18
ADNT}
23.92
DAN}
23.42
MGA}
13.09
BWA}
-54.45
LEA}
-78.90
EV to Revenue 0.38 12/14 ALSN
3.21
GNTX
2.27
DORM
2.20
APTV
1.23
LKQ
0.96
ALV
0.89
FOXF
0.72
BWA
0.60
VC
0.53
AXL
0.45
DAN
0.43
MGA
0.38
LEA
0.31
ADNT
0.20