Maxar Technologies Inc. Peer Comparison
Metric | Value | Ranking | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap | $4.0 Billion | 5/17 | MSI $78.0B |
UI $20.8B |
CIEN $12.6B |
LITE $5.5B |
MAXR $4.0B |
PI $3.0B |
KN $1.6B |
NTGR $846.4M |
ITRN $689.1M |
CRNT $302.3M |
TSAT $293.2M |
KVHI $118.4M |
SILC $101.6M |
TESS $83.3M |
CMTL $62.7M |
AKTS $6.2M |
CASA $4.0M |
Gross Margin | 39% | 11/17 | KVHI 100% |
TSAT 96% |
MSI 51% |
PI 50% |
ITRN 48% |
AKTS 48% |
KN 44% |
CASA 42% |
UI 42% |
CIEN 41% |
MAXR 39% |
CRNT 34% |
NTGR 33% |
SILC 28% |
LITE 23% |
TESS 20% |
CMTL 13% |
Profit Margin | -3% | 9/17 | UI 23% |
MSI 20% |
ITRN 16% |
TSAT 13% |
CRNT 12% |
CIEN 3% |
PI 1% |
KN 0% |
MAXR -3% |
KVHI -4% |
NTGR -5% |
TESS -5% |
SILC -18% |
LITE -24% |
CASA -41% |
AKTS -71% |
CMTL -100% |
EBITDA margin | 11% | 7/17 | TSAT 121% |
UI 31% |
ITRN 28% |
MSI 25% |
KN 21% |
CRNT 17% |
MAXR 11% |
CIEN 10% |
PI -1% |
TESS -4% |
KVHI -7% |
NTGR -8% |
SILC -18% |
CASA -24% |
LITE -24% |
AKTS -45% |
CMTL -112% |
Quarterly Revenue | $419.0 Million | 4/17 | MSI $2.8B |
CIEN $1.1B |
UI $550.3M |
MAXR $419.0M |
LITE $336.9M |
NTGR $182.4M |
KN $142.5M |
CMTL $115.8M |
TESS $104.2M |
TSAT $104.1M |
CRNT $102.7M |
PI $95.2M |
ITRN $83.5M |
CASA $62.1M |
KVHI $29.0M |
SILC $14.8M |
AKTS $9.0M |
Quarterly Earnings | -$12.0 Million | 14/17 | MSI $562.0M |
UI $128.0M |
CIEN $37.0M |
ITRN $13.7M |
TSAT $13.5M |
CRNT $12.2M |
PI $635,000 |
KN $500,000 |
KVHI -$1.2M |
SILC -$2.6M |
TESS -$5.6M |
AKTS -$6.4M |
NTGR -$8.9M |
MAXR -$12.0M |
CASA -$25.6M |
LITE -$82.4M |
CMTL -$155.9M |
Quarterly Free Cash Flow | -$19.0 Million | 14/17 | MSI $702.0M |
CIEN $265.8M |
UI $233.7M |
KN $49.1M |
LITE $39.6M |
PI $17.6M |
ITRN $14.4M |
CRNT $10.6M |
KVHI $440,000 |
TESS -$5.1M |
AKTS -$12.2M |
TSAT -$13.9M |
CASA -$15.4M |
MAXR -$19.0M |
CMTL -$24.2M |
SILC -$0 |
NTGR -$0 |
Trailing 4 Quarters Revenue | $1.6 Billion | 4/17 | MSI $10.7B |
CIEN $4.0B |
UI $2.0B |
MAXR $1.6B |
LITE $1.4B |
NTGR $673.8M |
KN $668.8M |
CMTL $504.3M |
TSAT $457.9M |
TESS $451.8M |
PI $345.2M |
ITRN $331.2M |
CRNT $287.3M |
CASA $249.8M |
KVHI $118.4M |
SILC $62.4M |
AKTS $29.4M |
Trailing 4 Quarters Earnings | -$155.0 Million | 14/17 | MSI $2.8B |
CIEN $1.1B |
UI $550.3M |
MAXR $419.0M |
LITE $336.9M |
NTGR $182.4M |
KN $142.5M |
CMTL $115.8M |
TESS $104.2M |
TSAT $104.1M |
CRNT $102.7M |
PI $95.2M |
ITRN $83.5M |
CASA $62.1M |
KVHI $29.0M |
SILC $14.8M |
AKTS $9.0M |
Quarterly Earnings Growth | -71% | 12/17 | TSAT 1852% |
CRNT 263% |
PI 104% |
KVHI 72% |
AKTS 68% |
UI 46% |
MSI 21% |
CASA 18% |
ITRN 9% |
LITE -21% |
CIEN -59% |
MAXR -71% |
KN -97% |
SILC -317% |
NTGR -432% |
TESS -443% |
CMTL -10746% |
Annual Earnings Growth | -175% | 12/17 | PI 172% |
CRNT 112% |
NTGR 105% |
ITRN 5% |
MSI -1% |
UI -2% |
CASA -32% |
CIEN -53% |
TSAT -88% |
AKTS -110% |
LITE -126% |
MAXR -175% |
TESS -237% |
SILC -251% |
KN -547% |
KVHI -1187% |
CMTL -1897% |
Quarterly Revenue Growth | 3% | 7/17 | PI 46% |
AKTS 29% |
UI 19% |
CRNT 18% |
MSI 9% |
LITE 6% |
MAXR 3% |
ITRN 3% |
TESS 3% |
CIEN 0% |
NTGR -3% |
CASA -7% |
KVHI -14% |
KN -19% |
TSAT -21% |
CMTL -24% |
SILC -51% |
Annual Revenue Growth | -11% | 10/17 | TESS 10% |
MSI 9% |
PI 7% |
UI 4% |
ITRN 2% |
KN -4% |
LITE -4% |
CIEN -7% |
AKTS -8% |
MAXR -11% |
CASA -11% |
KVHI -13% |
NTGR -14% |
TSAT -15% |
CMTL -16% |
CRNT -17% |
SILC -57% |
Cash On Hand | $26.0 Million | 14/17 | MSI $1.4B |
CIEN $934.9M |
TSAT $810.1M |
LITE $489.2M |
NTGR $286.4M |
UI $165.2M |
KN $92.6M |
PI $73.7M |
ITRN $67.5M |
SILC $59.5M |
CASA $47.9M |
CRNT $34.0M |
CMTL $29.6M |
MAXR $26.0M |
KVHI $14.4M |
AKTS $12.1M |
TESS $777,200 |
Short Term Debt | $56.0 Million | 2/17 | PI $286.6M |
MAXR $56.0M |
KN $49.5M |
UI $37.6M |
LITE $34.6M |
CIEN $30.6M |
CRNT $28.1M |
TSAT $12.7M |
CASA $7.8M |
CMTL $7.6M |
AKTS $6.7M |
TESS $2.9M |
SILC $1.6M |
KVHI $692,000 |
ITRN $169,000 |
MSI -$0 |
NTGR -$0 |
Long Term Debt | $2.3 Billion | 3/17 | MSI $6.1B |
LITE $2.6B |
MAXR $2.3B |
TSAT $2.2B |
CIEN $1.6B |
UI $562.4M |
CASA $177.5M |
KN $175.5M |
TESS $75.5M |
AKTS $42.4M |
CMTL $28.7M |
NTGR $19.8M |
CRNT $13.3M |
PI $6.7M |
ITRN $4.3M |
KVHI $406,000 |
SILC $0 |
PE | -1.00 | 9/17 | CIEN 150.32 |
PI 102.79 |
NTGR 68.46 |
UI 53.26 |
MSI 49.99 |
CRNT 14.78 |
ITRN 13.29 |
TSAT 8.01 |
MAXR -1.00 |
CASA -1.00 |
KN -1.00 |
LITE -1.00 |
SILC -1.00 |
AKTS -1.00 |
CMTL -1.00 |
KVHI -1.00 |
TESS -1.00 |
PS | 2.47 | 6/17 | UI 10.31 |
PI 8.57 |
MSI 7.32 |
LITE 3.98 |
CIEN 3.14 |
MAXR 2.47 |
KN 2.38 |
ITRN 2.08 |
SILC 1.63 |
NTGR 1.26 |
CRNT 1.05 |
KVHI 1.00 |
TSAT 0.85 |
AKTS 0.21 |
TESS 0.18 |
CMTL 0.12 |
CASA 0.02 |
PB | 2.94 | 7/17 | UI 110.45 |
MSI 58.85 |
PI 21.72 |
LITE 6.12 |
CIEN 4.48 |
ITRN 3.66 |
MAXR 2.94 |
KN 2.05 |
CRNT 1.92 |
NTGR 1.56 |
TESS 1.14 |
KVHI 0.83 |
SILC 0.76 |
CMTL 0.21 |
TSAT 0.15 |
CASA 0.00 |
AKTS 0.00 |
PC | 153.98 | 1/17 | MAXR 153.98 |
UI 125.81 |
TESS 107.18 |
MSI 55.58 |
PI 40.11 |
KN 17.19 |
CIEN 13.50 |
LITE 11.21 |
ITRN 10.21 |
CRNT 8.89 |
KVHI 8.22 |
NTGR 2.95 |
CMTL 2.12 |
SILC 1.71 |
AKTS 0.51 |
TSAT 0.36 |
CASA 0.08 |
Liabilities to Equity | 2.41 | 7/17 | MSI 9.47 |
UI 5.15 |
TSAT 4.94 |
LITE 3.43 |
CMTL 3.29 |
PI 2.50 |
MAXR 2.41 |
TESS 2.18 |
CRNT 1.02 |
CIEN 1.00 |
ITRN 0.72 |
NTGR 0.57 |
KN 0.51 |
SILC 0.17 |
KVHI 0.17 |
CASA 0.00 |
AKTS 0.00 |
ROA | -0.03 | 10/17 | UI 34% | ITRN 16% | MSI 11% | PI 6% | CRNT 6% | CIEN 1% | NTGR 1% | TSAT 1% | TESS -2% | MAXR -3% | KVHI -11% | SILC -12% | LITE -14% | KN -22% | CMTL -30% | CASA -41% | AKTS -269% |
ROE | -0.11 | 12/17 | AKTS 237% |
UI 207% |
CASA 201% |
MSI 118% |
ITRN 28% |
PI 21% |
CRNT 13% |
TSAT 5% |
CIEN 3% |
NTGR 2% |
TESS -6% |
MAXR -11% |
KVHI -13% |
SILC -14% |
KN -33% |
LITE -63% |
CMTL -160% |
Current Ratio | 1.42 | 11/17 | KVHI 6.94 |
SILC 6.77 |
KN 2.97 |
NTGR 2.75 |
ITRN 2.42 |
CIEN 2.00 |
CRNT 1.98 |
TSAT 1.72 |
CMTL 1.61 |
TESS 1.46 |
MAXR 1.42 |
PI 1.40 |
LITE 1.29 |
UI 1.19 |
MSI 1.11 |
CASA 0.83 |
AKTS 0.47 |
Quick Ratio | 0.01 | 16/17 | CIEN 150.32 |
PI 102.79 |
NTGR 68.46 |
UI 53.26 |
MSI 49.99 |
CRNT 14.78 |
ITRN 13.29 |
TSAT 8.01 |
MAXR -1.00 |
CASA -1.00 |
KN -1.00 |
LITE -1.00 |
SILC -1.00 |
AKTS -1.00 |
CMTL -1.00 |
KVHI -1.00 |
TESS -1.00 |
Long Term Debt to Equity | 1.71 | 5/17 | MSI} 4.61 |
TSAT} 3.90 |
UI} 2.99 |
LITE} 2.93 |
MAXR} 1.71 |
TESS} 1.03 |
CIEN} 0.57 |
KN} 0.23 |
CMTL} 0.19 |
CRNT} 0.08 |
PI} 0.05 |
NTGR} 0.04 |
ITRN} 0.02 |
SILC} 0.00 |
KVHI} 0.00 |
AKTS} -0.65 |
CASA} -3.32 |
Debt to Equity | 1.75 | 6/17 | MSI 4.61 |
TSAT 3.92 |
UI 3.19 |
LITE 2.93 |
PI 2.15 |
MAXR 1.75 |
TESS 1.07 |
CIEN 0.58 |
KN 0.29 |
CRNT 0.26 |
CMTL 0.24 |
NTGR 0.04 |
ITRN 0.02 |
SILC 0.01 |
KVHI 0.01 |
AKTS -0.75 |
CASA -3.47 |
Burn Rate | 0.22 | 11/17 | NTGR 29.60 |
CIEN 26.96 |
SILC 19.58 |
KVHI 10.37 |
TSAT 10.05 |
KN 4.90 |
LITE 2.49 |
CASA 1.38 |
AKTS 1.23 |
PI 1.03 |
MAXR 0.22 |
CMTL 0.19 |
TESS 0.08 |
UI -1.72 |
MSI -4.43 |
ITRN -5.02 |
CRNT -7.29 |
Cash to Cap | 0.01 | 15/17 | CASA 12.09 |
TSAT 2.76 |
AKTS 1.95 |
SILC 0.59 |
CMTL 0.47 |
NTGR 0.34 |
KVHI 0.12 |
CRNT 0.11 |
ITRN 0.10 |
LITE 0.09 |
CIEN 0.07 |
KN 0.06 |
MSI 0.02 |
PI 0.02 |
MAXR 0.01 |
TESS 0.01 |
UI 0.01 |
CCR | 1.58 | 6/17 | KN 98.20 |
PI 27.77 |
CIEN 7.18 |
AKTS 1.90 |
UI 1.83 |
MAXR 1.58 |
MSI 1.25 |
ITRN 1.05 |
TESS 0.90 |
CRNT 0.87 |
CASA 0.60 |
CMTL 0.16 |
KVHI -0.37 |
LITE -0.48 |
TSAT -1.03 |
SILC |
NTGR |
EV to EBITDA | 132.45 | 1/17 | MAXR} 132.45 |
UI} 125.38 |
CIEN} 124.68 |
MSI} 116.38 |
KN} 58.63 |
ITRN} 26.88 |
CRNT} 17.58 |
TSAT} 12.36 |
CMTL} -0.54 |
CASA} -9.43 |
AKTS} -10.76 |
SILC} -16.84 |
TESS} -35.62 |
NTGR} -38.43 |
KVHI} -52.79 |
LITE} -92.41 |
PI} -4130.06 |
EV to Revenue | 3.93 | 6/17 | UI 10.52 |
PI 9.20 |
MSI 7.77 |
LITE 5.52 |
TSAT 4.52 |
MAXR 3.93 |
CIEN 3.32 |
KN 2.58 |
ITRN 1.89 |
AKTS 1.47 |
CRNT 1.08 |
KVHI 0.89 |
NTGR 0.86 |
SILC 0.70 |
CASA 0.57 |
TESS 0.36 |
CMTL 0.14 |